Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | -0.74%3,286萬 | 9.85%3,152.3萬 | 12.29%2,677萬 | 3.30%1.62億 | 111.55%7,637.9萬 | -18.44%3,310.4萬 | -32.98%2,869.6萬 | -36.15%2,384萬 | -33.31%1.57億 | -15.62%3,610.4萬 |
| 營業收入 | -0.74%3,286萬 | 9.85%3,152.3萬 | 12.29%2,677萬 | 3.30%1.62億 | 111.55%7,637.9萬 | -18.44%3,310.4萬 | -32.98%2,869.6萬 | -36.15%2,384萬 | -33.31%1.57億 | -15.62%3,610.4萬 |
| 主營業務成本 | -2.32%840.4萬 | -1.64%821.8萬 | 0.18%781.2萬 | -5.59%7,147.5萬 | 185.25%4,671.8萬 | -53.56%860.4萬 | -56.76%835.5萬 | -63.70%779.8萬 | -47.98%7,571.1萬 | -42.29%1,637.8萬 |
| 毛利 | -0.18%2,445.6萬 | 14.57%2,330.5萬 | 18.18%1,895.8萬 | 11.60%9,054.4萬 | 50.37%2,966.1萬 | 11.05%2,450萬 | -13.42%2,034.1萬 | 1.19%1,604.2萬 | -9.50%8,113.5萬 | 36.92%1,972.6萬 |
| 營業費用 | -5.82%2,927.4萬 | -16.20%2,790.1萬 | -28.54%2,593.2萬 | -37.53%1.33億 | -21.70%3,202.4萬 | -36.75%3,108.2萬 | -42.46%3,329.6萬 | -43.74%3,629.1萬 | -42.73%2.12億 | -52.78%4,089.9萬 |
| 銷售和管理費用 | -0.97%2,075.2萬 | 0.93%2,056.9萬 | -16.72%1,841.2萬 | -33.80%8,660.6萬 | -12.53%2,316.3萬 | -30.87%2,095.5萬 | -43.03%2,038萬 | -42.20%2,210.8萬 | -41.69%1.31億 | -50.37%2,648.2萬 |
| -銷售費用 | -16.89%787.3萬 | -22.81%695萬 | -26.31%718.8萬 | -40.05%3,604.9萬 | -34.53%781.7萬 | -34.64%947.3萬 | -44.17%900.4萬 | -44.47%975.5萬 | -29.46%6,013萬 | -40.15%1,194萬 |
| -管理費用 | 12.17%1,287.9萬 | 19.72%1,361.9萬 | -9.14%1,122.4萬 | -28.48%5,055.7萬 | 5.53%1,534.6萬 | -27.42%1,148.2萬 | -42.10%1,137.6萬 | -40.27%1,235.3萬 | -49.19%7,068.8萬 | -56.47%1,454.2萬 |
| 研發費用 | -15.85%852.2萬 | -43.23%733.2萬 | -46.98%752萬 | -43.51%4,608.7萬 | -38.54%886.1萬 | -46.21%1,012.7萬 | -41.53%1,291.6萬 | -45.98%1,418.3萬 | -40.92%8,159.1萬 | -56.64%1,441.7萬 |
| 折舊攤銷及損耗 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| -折舊及攤銷 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 營業利潤 | 26.80%-481.8萬 | 64.52%-459.6萬 | 65.56%-697.4萬 | 67.89%-4,214.9萬 | 88.84%-236.3萬 | 75.69%-658.2萬 | 62.31%-1,295.5萬 | 58.38%-2,024.9萬 | 53.32%-1.31億 | 70.67%-2,117.3萬 |
| 淨非營業利息收入(費用) | 0 | 0 | 0 | 78.10%-674.7萬 | 0 | 0 | 79.26%-164.8萬 | 32.63%-509.9萬 | -24.29%-3,081.1萬 | 3.58%-708.5萬 |
| 利息費用 | --0 | --0 | --0 | -78.10%674.7萬 | --0 | --0 | -79.26%164.8萬 | -32.63%509.9萬 | 24.29%3,081.1萬 | -3.58%708.5萬 |
| 其他淨收入(費用) | 188.93%1,725.5萬 | 121.68%99萬 | -91.56%39.5萬 | 131.56%558.6萬 | 77.14%-50.1萬 | 192.02%597.2萬 | -617.10%-456.6萬 | 147.28%468.1萬 | 96.15%-1,770萬 | -54.26%-219.2萬 |
| 特殊收入(費用) | 98.02%-9.3萬 | 75.44%-2.8萬 | 26.03%-71.9萬 | 70.05%-747.1萬 | -142.65%-168.4萬 | 48.47%-470.1萬 | 95.15%-11.4萬 | 92.40%-97.2萬 | 94.63%-2,494.8萬 | 76.55%-69.4萬 |
| -減:重組與併購 | -98.02%9.3萬 | -75.44%2.8萬 | -26.03%71.9萬 | -70.05%747.1萬 | 142.65%168.4萬 | -48.47%470.1萬 | -95.15%11.4萬 | -92.40%97.2萬 | 63.33%2,494.8萬 | -76.55%69.4萬 |
| -減:資本性資產減值 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 其他非經營收入(費用) | 62.54%1,734.8萬 | 122.87%101.8萬 | -80.29%111.4萬 | 80.15%1,305.7萬 | 178.97%118.3萬 | 305.51%1,067.3萬 | -237.75%-445.2萬 | 96.15%565.3萬 | 47.44%724.8萬 | -197.40%-149.8萬 |
| 稅前利潤 | 2,138.85%1,243.7萬 | 81.19%-360.6萬 | 68.17%-657.9萬 | 75.91%-4,331萬 | 90.59%-286.4萬 | 98.54%-61萬 | 53.74%-1,916.9萬 | 68.74%-2,066.7萬 | 76.53%-1.8億 | 62.39%-3,045萬 |
| 所得稅 | 28.57%2.7萬 | 36.67%4.1萬 | -28.57%3萬 | 15.96%10.9萬 | 121.62%1.6萬 | -52.27%2.1萬 | -43.40%3萬 | -40.85%4.2萬 | 104.19%9.4萬 | -115.55%-7.4萬 |
| 除稅後利潤 | 577.05%1,253.2萬 | 65.78%-664.5萬 | 54.45%-941.2萬 | 75.86%-4,341.9萬 | 97.67%-70.8萬 | 93.72%-262.7萬 | 53.19%-1,942.1萬 | 68.78%-2,066.3萬 | 76.45%-1.8億 | 62.70%-3,037.6萬 |
| 持續經營利潤 | 2,066.72%1,241萬 | 81.00%-364.7萬 | 68.09%-660.9萬 | 75.86%-4,341.9萬 | 90.52%-288萬 | 98.49%-63.1萬 | 53.73%-1,919.9萬 | 68.71%-2,070.9萬 | 76.45%-1.8億 | 62.70%-3,037.6萬 |
| 停止經營利潤 | 106.11%12.2萬 | -1,250.45%-299.8萬 | -6,193.48%-280.3萬 | ---- | ---- | ---199.6萬 | ---22.2萬 | --4.6萬 | ---- | ---- |
| 歸屬於少數股東的淨利潤 | 0 | 0 | -26.88%107.2萬 | 13.67%618.5萬 | 13.37%162.8萬 | 13.36%157.8萬 | 13.42%151.3萬 | 14.62%146.6萬 | 13.35%544.1萬 | 13.34%143.6萬 |
| 歸屬於母公司的淨利潤 | 398.03%1,253.2萬 | 68.26%-664.5萬 | 52.62%-1,048.4萬 | 73.23%-4,960.4萬 | 92.66%-233.6萬 | 90.27%-420.5萬 | 51.12%-2,093.4萬 | 67.20%-2,212.9萬 | 75.89%-1.85億 | 61.54%-3,181.2萬 |
| 優先股派息 | 420.2萬 | 1,087.9萬 | ||||||||
| 其他優先股派息 | 12.60%455.8萬 | 64.45%437.6萬 | 404.8萬 | 266.1萬 | ||||||
| 歸屬於普通股股東的淨利潤 | 196.62%797.4萬 | 53.29%-1,102.1萬 | 33.63%-1,468.6萬 | 67.36%-6,048.3萬 | 79.55%-650.6萬 | 80.90%-825.3萬 | 44.90%-2,359.5萬 | 67.20%-2,212.9萬 | 75.89%-1.85億 | 61.54%-3,181.2萬 |
| 基本每股收益 | 200.00%0.03 | -11.11%-0.1 | 44.44%-0.05 | 68.42%-0.24 | 76.92%-0.03 | 83.33%-0.03 | 50.00%-0.09 | 67.86%-0.09 | 76.83%-0.76 | 62.86%-0.13 |
| 稀釋每股收益 | 166.67%0.02 | -11.11%-0.1 | 44.44%-0.05 | 68.42%-0.24 | 76.92%-0.03 | 83.33%-0.03 | 50.00%-0.09 | 67.86%-0.09 | 76.83%-0.76 | 62.86%-0.13 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |