Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
昆侖能源
00135
5
中海油田服務
02883
| (FY)2025/12/31 | (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (Q4)2019/12/31 | (Q3)2019/09/30 | (Q2)2019/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 121.88%4.19億 | -57.68%1.89億 | 276.37%4.46億 | -113.92%-2.53億 | 13,829.11%18.17億 | -115.51%-1,323.2萬 | 162.86%8,531.9萬 | 85.03%-897.4萬 | 95.20%-653.4萬 | 178.08%1,275.5萬 |
| 扣除非現金調整前淨利潤 | 19.42%2.29億 | 68.41%1.92億 | 49.75%1.14億 | -88.92%7,598.6萬 | 20.75%6.86億 | 70.56%5.68億 | 13.28%3.33億 | -256.14%-4,145.6萬 | 82.37%1.76億 | -15.52%6,157.9萬 |
| 非現金項目調整總額 | -27.58%-4.02億 | -36.44%-3.15億 | -20.78%-2.31億 | 77.63%-1.91億 | -15.04%-8.54億 | -60.64%-7.42億 | -9.82%-4.62億 | 120.24%1,114.2萬 | -62.90%-2.16億 | 7.13%-8,919.2萬 |
| -折舊與攤銷 | 3.84%855.1萬 | -1.55%823.5萬 | -0.46%836.5萬 | -0.70%840.4萬 | 6.21%846.3萬 | 8.23%796.8萬 | 1,842.48%736.2萬 | 1,886.02%184.7萬 | 1,844.21%184.7萬 | 1,841.05%184.4萬 |
| -處置利潤 | -17.47%-4.5億 | -34.53%-3.83億 | -28.69%-2.84億 | 78.39%-2.21億 | -1.69%-10.23億 | -105.46%-10.06億 | -13.82%-4.9億 | 122.15%1,167.1萬 | -60.23%-2.3億 | 2.67%-9,223.4萬 |
| -遞延所得稅 | -25.13%6,734.8萬 | 6.55%8,995.7萬 | 200.19%8,442.9萬 | -82.70%2,812.5萬 | -36.71%1.63億 | 1,066.72%2.57億 | 59.53%2,201.1萬 | -14.48%-195.3萬 | 7.98%1,235.3萬 | 3,000.00%165.3萬 |
| -其他非現金項目 | 7.82%-2,787.3萬 | 22.46%-3,023.8萬 | -503.30%-3,899.7萬 | -283.85%-646.4萬 | -95.81%-168.4萬 | 48.90%-86萬 | 63.56%-168.3萬 | 44.12%-42.3萬 | 49.27%-34.7萬 | 65.40%-45.5萬 |
| 營運資本變動 | 89.67%5.92億 | -44.60%3.12億 | 508.20%5.63億 | -106.95%-1.38億 | 1,132.77%19.85億 | -24.88%1.61億 | 2,482.78%2.14億 | 167.87%2,134萬 | 133.76%3,368.4萬 | 492.51%4,036.8萬 |
| -應收款(增)減 | -948.79%-1,304.7萬 | 64.80%-124.4萬 | -743.44%-353.4萬 | -119.17%-41.9萬 | 1,821.26%218.6萬 | -155.46%-12.7萬 | -95.61%22.9萬 | -127.63%-161.4萬 | 1,782.46%321.9萬 | 56.69%-63.1萬 |
| -應付款(減)增 | 17.93%-522.1萬 | 44.12%-636.2萬 | 55.15%-1,138.5萬 | -242.48%-2,538.4萬 | -59.93%1,781.6萬 | 292.97%4,446.5萬 | 223.65%1,131.5萬 | -58.76%395.3萬 | -35.98%444.9萬 | 104.70%105.7萬 |
| -其他流動資產變動 | 90.87%6.1億 | -44.72%3.19億 | 615.46%5.78億 | -105.71%-1.12億 | 1,584.16%19.65億 | -42.47%1.17億 | 4,110.03%2.03億 | 140.54%1,900.1萬 | 124.34%2,601.6萬 | 29.90%3,994.2萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | 77.08%1.44億 | -10.53%8,156萬 | 28.60%9,115.7萬 | -55.52%7,088.2萬 | -45.76%1.59億 | 58.67%2.94億 | 34.30%1.85億 | 145.97%8,725.2萬 | 38.56%8,836.7萬 | 867.4萬 |
| 已付利息(經營活動產生的現金流) | 24.84%-24.2萬 | -166.12%-32.2萬 | -32.97%-12.1萬 | 40.13%-9.1萬 | 17.39%-15.2萬 | 6.12%-18.4萬 | -19.6萬 | -4.9萬 | -5.2萬 | -5.6萬 |
| 已收到的利息(經營活動產生的現金流) | -31.82%2,880.1萬 | 45.38%4,224.5萬 | 1,216.03%2,905.8萬 | 19.61%220.8萬 | 59.97%184.6萬 | -38.49%115.4萬 | -66.22%187.6萬 | -44.98%46萬 | -56.88%42.9萬 | -79.76%49.1萬 |
| 已支付退稅 | -390.69%-8,890.3萬 | 48.68%-1,811.8萬 | 46.61%-3,530.2萬 | 71.46%-6,611.7萬 | -364.49%-2.32億 | -74.96%-4,987.2萬 | 28.73%-2,850.5萬 | -3,576.19%-386萬 | 99.06%-8.5萬 | 32.10%-2,083.1萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 70.98%5.03億 | -44.60%2.94億 | 315.77%5.31億 | -114.09%-2.46億 | 653.51%17.46億 | -4.91%2.32億 | 855.22%2.44億 | 415.12%7,482.9萬 | 202.38%8,212.5萬 | 102.32%103.3萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 46.89%-35.9萬 | ---67.6萬 | --0 | ---- | ---- | --0 | ---64.8萬 | ---- | ---- | ---43.9萬 |
| 投資活動現金淨額 | 46.89%-35.9萬 | ---67.6萬 | --0 | ---- | ---- | --0 | ---64.8萬 | ---- | ---- | ---43.9萬 |
| 融資活動現金流量 | ||||||||||
| 普通股發行/回購的淨額 | --0 | ---153.3萬 | --0 | 69.87%-1,325.7萬 | -129,311.76%-4,400萬 | ---3.4萬 | --0 | ---- | ---- | --0 |
| 租賃融資增減 | 1.59%-788.1萬 | 2.46%-800.8萬 | 0.33%-821萬 | -0.70%-823.7萬 | -8.92%-818萬 | -9.44%-751萬 | ---686.2萬 | ---171.6萬 | ---171.1萬 | ---170.9萬 |
| 已支付現金股息 | 0.00%-2.42億 | 0.04%-2.42億 | 49.00%-2.42億 | -22.84%-4.74億 | -56.80%-3.86億 | 8.64%-2.46億 | 18.13%-2.7億 | ---- | ---- | 18.13%-2.7億 |
| 非控制性權益現金股息 | -66.68%-2,799.1萬 | 40.00%-1,679.3萬 | 50.00%-2,798.8萬 | -24.99%-5,597.6萬 | -85.51%-4,478.6萬 | -7.52%-2,414.2萬 | 20.00%-2,245.4萬 | ---- | ---- | 20.00%-2,245.4萬 |
| 其他籌資費用淨額 | ---- | ---- | ---- | ---- | ---- | ---- | -20.00%-1.2萬 | ---- | ---- | -20.00%-1.2萬 |
| 融資活動現金淨額 | -3.56%-2.78億 | 3.58%-2.68億 | 49.60%-2.78億 | -14.22%-5.52億 | -73.81%-4.83億 | 7.01%-2.78億 | 18.44%-2.99億 | ---171.6萬 | ---171.1萬 | 19.84%-2.94億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 3.26%18.77億 | 15.93%18.18億 | -30.95%15.68億 | 121.64%22.71億 | -4.57%10.25億 | -5.40%10.74億 | -25.43%11.35億 | -12.81%10.1億 | -24.94%9.29億 | -25.02%12.2億 |
| 現金變動 | 789.39%2.25億 | -90.00%2,528萬 | 131.67%2.53億 | -163.18%-7.98億 | 2,829.77%12.63億 | 17.21%-4,626.4萬 | 85.99%-5,588.3萬 | 407.90%7,311.3萬 | 200.25%8,041.4萬 | 28.68%-2.93億 |
| 匯率變動影響 | -100.22%-7.5萬 | 1,254.44%3,403.3萬 | -103.10%-294.8萬 | 674.75%9,497.2萬 | -497.40%-1,652.4萬 | 48.83%-276.6萬 | -145.88%-540.5萬 | -1,344.84%-905萬 | -66.31%15.8萬 | -89.38%232萬 |
| 期末現金 | 11.97%21.02億 | 3.26%18.77億 | 15.93%18.18億 | -30.95%15.68億 | 121.64%22.71億 | -4.57%10.25億 | -5.40%10.74億 | -5.40%10.74億 | -12.81%10.1億 | -24.94%9.29億 |
| 自由現金流 | 71.25%5.03億 | -44.72%2.93億 | 315.77%5.31億 | -114.09%-2.46億 | 653.51%17.46億 | -4.44%2.32億 | 851.50%2.42億 | 415.12%7,482.9萬 | 202.38%8,212.5萬 | 100.10%4.3萬 |
| 貨幣單位 | 新臺幣 | 新臺幣 | 新臺幣 | 新臺幣 | 新臺幣 | 新臺幣 | 新臺幣 | 新臺幣 | 新臺幣 | 新臺幣 |