Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 22.15%3.08億 | -8.69%2.62億 | -23.01%2.02億 | -42.55%2.04億 | -42.55%2.04億 | -42.61%2.52億 | -24.76%2.87億 | -32.46%2.63億 | -11.65%3.56億 | -11.65%3.56億 |
| -現金和現金等價物 | 22.15%3.08億 | -8.69%2.62億 | -23.01%2.02億 | -42.55%2.04億 | -42.55%2.04億 | -42.61%2.52億 | -24.76%2.87億 | -32.46%2.63億 | -11.65%3.56億 | -11.65%3.56億 |
| 應收款項 | -9.80%9,250.2萬 | -4.33%9,739.5萬 | -2.61%9,805.9萬 | -2.91%9,968.7萬 | -2.91%9,968.7萬 | -4.40%1.03億 | -2.15%1.02億 | -4.04%1.01億 | 30.48%1.03億 | 30.48%1.03億 |
| -應收賬款 | -9.80%9,250.2萬 | -4.33%9,739.5萬 | -2.61%9,805.9萬 | -2.91%9,968.7萬 | -2.91%9,968.7萬 | 0.53%1.03億 | 3.33%1.02億 | 8.48%1.01億 | 53.41%1.03億 | 53.41%1.03億 |
| 預付費用 | 37.39%1,673.3萬 | 52.30%1,901.5萬 | 32.88%2,053.7萬 | 73.73%1,707.9萬 | 73.73%1,707.9萬 | 0.01%1,217.9萬 | -4.72%1,248.5萬 | -1.02%1,545.5萬 | 6.85%983.1萬 | 6.85%983.1萬 |
| 其他流動資產 | 22.25%2,022.8萬 | 6.88%1,991.8萬 | 11.55%1,701.4萬 | -15.04%2,115.7萬 | -15.04%2,115.7萬 | 32.89%1,654.6萬 | 56.21%1,863.6萬 | 32.32%1,525.3萬 | 128.09%2,490.1萬 | 128.09%2,490.1萬 |
| 流動資產合計 | 14.09%4.37億 | -5.13%3.98億 | -14.27%3.38億 | -30.59%3.42億 | -30.59%3.42億 | -34.38%3.83億 | -20.37%4.2億 | -24.36%3.94億 | -1.66%4.93億 | -1.66%4.93億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -23.04%1,714.4萬 | -16.78%1,941.2萬 | -26.90%1,876.1萬 | -29.26%1,972.7萬 | -29.26%1,972.7萬 | -23.52%2,227.7萬 | -28.00%2,332.6萬 | -25.45%2,566.4萬 | -12.54%2,788.7萬 | -12.54%2,788.7萬 |
| -固定資產 | 2.37%4,477.5萬 | 9.88%4,625.9萬 | -0.63%4,277.7萬 | -4.99%4,153.8萬 | -4.99%4,153.8萬 | 0.18%4,374萬 | -11.98%4,210萬 | -15.74%4,304.9萬 | -6.58%4,371.8萬 | -6.58%4,371.8萬 |
| -累計折舊 | -28.74%-2,763.1萬 | -43.00%-2,684.7萬 | -38.14%-2,401.6萬 | -37.77%-2,181.1萬 | -37.77%-2,181.1萬 | -47.66%-2,146.3萬 | -21.65%-1,877.4萬 | -4.31%-1,738.5萬 | -6.18%-1,583.1萬 | -6.18%-1,583.1萬 |
| 商譽及其他無形資產 | -20.28%17.17億 | -43.49%17.18億 | -30.38%21.27億 | -30.45%21.35億 | -30.45%21.35億 | -30.08%21.53億 | -1.72%30.4億 | -1.27%30.55億 | -1.10%30.7億 | -1.10%30.7億 |
| -商譽 | -18.72%11.29億 | -28.75%11.29億 | -12.44%13.88億 | -12.58%13.86億 | -12.58%13.86億 | -12.31%13.89億 | -0.05%15.85億 | 0.27%15.85億 | 0.38%15.86億 | 0.38%15.86億 |
| -其他無形資產 | -23.12%5.88億 | -59.55%5.89億 | -49.72%7.39億 | -49.54%7.49億 | -49.54%7.49億 | -48.90%7.64億 | -3.47%14.56億 | -2.89%14.7億 | -2.63%14.84億 | -2.63%14.84億 |
| 非流動遞延資產 | -37.10%1,419萬 | -36.09%1,549.5萬 | -40.66%1,543.4萬 | -39.69%1,630萬 | -39.69%1,630萬 | -30.33%2,255.8萬 | -23.05%2,424.5萬 | -2.68%2,600.9萬 | 12.39%2,702.9萬 | 12.39%2,702.9萬 |
| 其他非流動資產 | -4.22%750.9萬 | -36.93%1,064.7萬 | -42.58%956.1萬 | 61.28%1,148.3萬 | 61.28%1,148.3萬 | 1.92%784萬 | 107.55%1,688萬 | -37.24%1,665.2萬 | -77.12%712萬 | -77.12%712萬 |
| 非流動資產合計 | -20.42%17.56億 | -43.20%17.63億 | -30.50%21.7億 | -30.31%21.83億 | -30.31%21.83億 | -29.94%22.06億 | -1.92%31.05億 | -1.85%31.23億 | -1.85%31.32億 | -1.85%31.32億 |
| 總資產 | -15.31%21.93億 | -38.67%21.61億 | -28.68%25.08億 | -30.35%25.25億 | -30.35%25.25億 | -30.64%25.89億 | -4.55%35.24億 | -5.01%35.17億 | -1.83%36.25億 | -1.83%36.25億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 51.85%2,411.2萬 | 69.33%1,889.4萬 | -7.39%1,179.1萬 | -20.83%3,168.2萬 | -20.83%3,168.2萬 | -41.64%1,587.9萬 | -52.85%1,115.8萬 | -67.22%1,273.2萬 | 39.81%4,001.9萬 | 39.81%4,001.9萬 |
| -應付賬款 | -45.71%370.8萬 | 51.86%886.7萬 | -40.76%480.3萬 | 43.33%660.9萬 | 43.33%660.9萬 | 27.64%683萬 | -30.26%583.9萬 | -13.04%810.8萬 | 36.95%461.1萬 | 36.95%461.1萬 |
| -應付稅費 | 125.48%2,040.4萬 | 0.64%535.3萬 | -37.50%289萬 | 191.65%279.4萬 | 191.65%279.4萬 | 0.07%904.9萬 | 10.40%531.9萬 | -42.44%462.4萬 | -69.02%95.8萬 | -69.02%95.8萬 |
| -應付關聯方款項 | --0 | --0 | --0 | -30.70%1,580.6萬 | -30.70%1,580.6萬 | --0 | --0 | --0 | 158.41%2,280.7萬 | 158.41%2,280.7萬 |
| -其他應付款 | ---- | --467.4萬 | --409.8萬 | -44.40%647.3萬 | -44.40%647.3萬 | ---- | ---- | ---- | -12.71%1,164.3萬 | -12.71%1,164.3萬 |
| 應計費用 | -30.66%5,064.3萬 | -25.85%4,962.2萬 | -28.45%5,673.2萬 | -14.21%5,207.8萬 | -14.21%5,207.8萬 | 15.65%7,303.8萬 | 11.93%6,692萬 | 88.89%7,929.4萬 | 9.92%6,070.1萬 | 9.92%6,070.1萬 |
| 短期借款與租賃負債 | 10.13%914.3萬 | 22.86%917.3萬 | 31.05%898.9萬 | 27.86%884.9萬 | 27.86%884.9萬 | 16.24%830.2萬 | -4.44%746.6萬 | -18.31%685.9萬 | -22.10%692.1萬 | -22.10%692.1萬 |
| -短期借款 | 0.00%575萬 | 0.00%575萬 | 0.00%575萬 | 0.00%575萬 | 0.00%575萬 | 0.00%575萬 | 0.00%575萬 | 0.00%575萬 | 0.00%575萬 | 0.00%575萬 |
| -短期租賃負債 | 32.95%339.3萬 | 99.48%342.3萬 | 192.06%323.9萬 | 164.65%309.9萬 | 164.65%309.9萬 | 83.33%255.2萬 | -16.82%171.6萬 | -58.09%110.9萬 | -62.65%117.1萬 | -62.65%117.1萬 |
| 遞延負債 | -14.16%3,891.1萬 | -12.56%4,083.7萬 | -10.89%4,168.2萬 | -10.95%4,341.1萬 | -10.95%4,341.1萬 | -8.06%4,532.9萬 | -2.93%4,670.2萬 | -0.75%4,677.6萬 | 5.73%4,874.9萬 | 5.73%4,874.9萬 |
| 其他流動負債 | -99.08%37.3萬 | -95.52%196.9萬 | -99.52%26.8萬 | -97.12%255萬 | -97.12%255萬 | -19.22%4,044.4萬 | -6.82%4,394.7萬 | -23.13%5,551.2萬 | 21.55%8,851.9萬 | 21.55%8,851.9萬 |
| 流動負債總額 | -32.68%1.23億 | -31.61%1.2億 | -40.62%1.19億 | -43.42%1.39億 | -43.42%1.39億 | -7.05%1.83億 | -5.55%1.76億 | -3.54%2.01億 | 15.70%2.45億 | 15.70%2.45億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -5.24%5.91億 | -1.12%6.18億 | -1.19%6.19億 | -1.24%6.21億 | -1.24%6.21億 | -0.93%6.24億 | -0.99%6.25億 | -0.86%6.27億 | -0.71%6.28億 | -0.71%6.28億 |
| -長期借款 | -4.68%5.84億 | -0.62%6.09億 | -0.62%6.1億 | -0.62%6.11億 | -0.62%6.11億 | -0.64%6.12億 | -0.65%6.13億 | -0.65%6.14億 | -0.65%6.15億 | -0.65%6.15億 |
| -長期租賃負債 | -35.51%733.1萬 | -27.64%839.8萬 | -29.35%877萬 | -29.77%932.1萬 | -29.77%932.1萬 | -14.22%1,136.8萬 | -16.42%1,160.6萬 | -10.26%1,241.4萬 | -3.47%1,327.3萬 | -3.47%1,327.3萬 |
| 遞延負債 | -82.36%17.2萬 | -94.40%25.3萬 | -84.59%77.7萬 | -86.30%77.7萬 | -86.30%77.7萬 | -88.88%97.5萬 | -57.82%452.1萬 | -34.44%504.1萬 | -29.76%567.3萬 | -29.76%567.3萬 |
| 應付關聯方款項 | 1.49%4.19億 | -4.67%4億 | -4.68%4億 | -1.59%4.01億 | -1.59%4.01億 | -0.91%4.13億 | 0.62%4.19億 | 0.62%4.19億 | 5.68%4.07億 | 5.68%4.07億 |
| 其他非流動負債 | 1,007.75%2,243.2萬 | 1,230.82%1,869.8萬 | 823.70%1,496.4萬 | 938.56%1,489.3萬 | 938.56%1,489.3萬 | 67.91%202.5萬 | 60.21%140.5萬 | 88.81%162萬 | 71.12%143.4萬 | 71.12%143.4萬 |
| 非流動負債總額 | -0.67%10.33億 | -1.29%10.37億 | -1.71%10.35億 | -0.54%10.37億 | -0.54%10.37億 | -1.57%10.4億 | -0.88%10.5億 | -0.45%10.53億 | 1.52%10.43億 | 1.52%10.43億 |
| 總負債 | -5.46%11.56億 | -5.65%11.57億 | -7.95%11.54億 | -8.70%11.76億 | -8.70%11.76億 | -2.43%12.23億 | -1.58%12.26億 | -0.96%12.54億 | 3.94%12.88億 | 3.94%12.88億 |
| 所有者權益 | ||||||||||
| 股本 | -19.38%112.7萬 | -25.50%104萬 | -25.86%103.2萬 | -22.67%107.1萬 | -22.67%107.1萬 | 1.30%139.8萬 | 1.31%139.6萬 | 1.16%139.2萬 | 6.70%138.5萬 | 6.70%138.5萬 |
| -普通股股本 | -19.38%112.7萬 | -25.50%104萬 | -25.86%103.2萬 | -22.67%107.1萬 | -22.67%107.1萬 | 1.30%139.8萬 | 1.31%139.6萬 | 1.16%139.2萬 | 6.70%138.5萬 | 6.70%138.5萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -28.19%-9.04億 | -1,120.80%-9.41億 | -475.60%-6.88億 | -386.59%-7.01億 | -386.59%-7.01億 | -497.39%-7.05億 | 42.76%-7,711.3萬 | 15.56%-1.19億 | -3.01%-1.44億 | -3.01%-1.44億 |
| 資本公積 | -17.62%14.41億 | -21.82%13.85億 | -21.75%13.81億 | -18.00%14.53億 | -18.00%14.53億 | -0.05%17.49億 | 2.04%17.71億 | -1.28%17.65億 | 4.76%17.72億 | 4.76%17.72億 |
| 減:庫存股 | ---- | ---- | ---- | --0 | --0 | 1,589.93%2.66億 | 658.20%1.19億 | --1.19億 | --7,376.4萬 | --7,376.4萬 |
| 不影響留存收益的損益 | 87.75%1.37億 | 73.49%1.33億 | 56.17%1.2億 | -10.07%7,107.3萬 | -10.07%7,107.3萬 | 1.75%7,316.6萬 | -2.23%7,685.3萬 | 0.47%7,686.7萬 | 6.11%7,902.9萬 | 6.11%7,902.9萬 |
| 股東權益總額 | -20.77%6.75億 | -65.06%5.78億 | -49.23%8.15億 | -49.57%8.25億 | -49.57%8.25億 | -49.54%8.53億 | -0.74%16.53億 | -6.95%16.04億 | 0.44%16.35億 | 0.44%16.35億 |
| 非控制性權益 | -29.70%3.62億 | -33.82%4.27億 | -18.08%5.4億 | -25.31%5.25億 | -25.31%5.25億 | -34.93%5.14億 | -17.41%6.45億 | -7.53%6.59億 | -14.96%7.02億 | -14.96%7.02億 |
| 總權益 | -24.13%10.37億 | -56.29%10.04億 | -40.16%13.54億 | -42.28%13.49億 | -42.28%13.49億 | -44.89%13.67億 | -6.06%22.98億 | -7.12%22.63億 | -4.74%23.37億 | -4.74%23.37億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |