Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
中國石油化工股份
00386
| (FY)2025/12/31 | (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (Q2)2020/06/30 | (Q1)2020/03/31 | (FY)2019/12/31 | (Q4)2019/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 47.77%12.47億 | 80.11%8.44億 | -43.24%4.69億 | 1,162.02%8.25億 | -89.67%6,540.8萬 | 242.88%6.33億 | -204.37%-4.32億 | 140.19%2.02億 | -221.43%-4.43億 | 1,415.66%3.21億 |
| 扣除非現金調整前淨利潤 | -34.65%8.65億 | -69.03%13.23億 | 487.81%42.73億 | -19.04%7.27億 | 10,586.72%8.98億 | -99.04%840.1萬 | -364.31%-4.23億 | -14.95%2.74億 | -16.93%8.77億 | 3,175.73%2.11億 |
| 非現金項目調整總額 | 144.40%1億 | 93.36%-2.26億 | -740.39%-34.06億 | 28.85%-4.05億 | -726.09%-5.7億 | -22.30%9,098.7萬 | -184.78%-8,482.9萬 | 92.10%-1,165.4萬 | 123.69%1.17億 | 26.15%5,332.2萬 |
| -折舊與攤銷 | 17.73%2.44億 | -6.29%2.08億 | -8.48%2.21億 | -40.46%2.42億 | -1.72%4.06億 | 10.18%4.14億 | -1.55%1.01億 | 48.66%1.01億 | 105.77%3.75億 | 103.70%1億 |
| -在損益中確認的減值損失回撥 | 764.80%3.72億 | 4,103.52%4,300.2萬 | 100.35%102.3萬 | -428.17%-2.91億 | -19.98%8,863.2萬 | 149.76%1.11億 | 2,479.64%782.9萬 | -47.97%971.4萬 | -34.49%4,434.7萬 | -61.63%2,633.4萬 |
| -聯營企業份額 | 66.02%-1,277.8萬 | -2,735.18%-3,760.4萬 | 113.05%142.7萬 | 85.98%-1,093.3萬 | -219.36%-7,798.5萬 | 86.84%-2,441.9萬 | 437.42%167.7萬 | 77.77%-91.6萬 | -191.55%-1.85億 | 80.95%-54.2萬 |
| -處置利潤 | 51.43%-2.48億 | 85.80%-5.1億 | -1,174.03%-35.89億 | 72.20%-2.82億 | -113.88%-10.13億 | -175.84%-4.74億 | -488.27%-2.29億 | -152.08%-1.63億 | 76.90%-1.72億 | -30.04%-6,809.8萬 |
| -匯兌損益淨額 | -1,188.84%-1.32億 | 115.45%1,211.5萬 | 21.88%-7,842萬 | -825.93%-1億 | -143.38%-1,084.1萬 | 43.34%2,499萬 | -20.34%2,458.2萬 | 328.48%3,393.6萬 | -36.88%1,743.4萬 | 31.02%-1,855.4萬 |
| -以股票支付的報酬 | -15.25%4,568.4萬 | 44.38%5,390.6萬 | -13.98%3,733.7萬 | 16.15%4,340.3萬 | -6.30%3,736.9萬 | 7.05%3,988.2萬 | 44.46%991.7萬 | 0.59%829.5萬 | 6.79%3,725.5萬 | 113.49%1,374.9萬 |
| -其他非現金項目 | -3,685.08%-1.69億 | --471.9萬 | ---- | ---679.5萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 營運資本變動 | 211.33%2.82億 | 36.33%-2.53億 | -178.92%-3.98億 | 291.80%5.04億 | -149.24%-2.63億 | 137.14%5.34億 | 118.97%7,623.7萬 | 91.11%-6,008.7萬 | -633.03%-14.37億 | 177.79%5,690.8萬 |
| -應收款(增)減 | 75.17%-1,657.3萬 | 77.69%-6,675.8萬 | 48.56%-2.99億 | -441.85%-5.82億 | -124.11%-1.07億 | 146.11%4.45億 | 759.13%7.68億 | 7.73%-4.3億 | -207.27%-9.66億 | -112.14%-5,246.4萬 |
| -存貨(增)減 | 88.66%3.74億 | -33.05%1.98億 | -58.23%2.96億 | 1,115.39%7.08億 | 116.67%5,827.8萬 | -384.97%-3.5億 | -1,538.11%-3.37億 | 122.37%4,122.2萬 | 82.35%-7,210.4萬 | 91.74%-2,350.2萬 |
| -應付款(減)增 | 59.06%-1.15億 | -51.74%-2.81億 | -167.56%-1.85億 | -68.70%2.74億 | 148.83%8.76億 | 2,356.02%3.52億 | 25.22%-3.98億 | 102.00%3.85億 | 97.75%-1,561萬 | 133.70%1.29億 |
| -其他流動資產變動 | 138.60%3,987.4萬 | 50.56%-1.03億 | -302.80%-2.09億 | 109.45%1.03億 | -1,371.29%-10.9億 | 122.38%8,573.5萬 | 144.72%4,346.5萬 | 73.83%-5,673.1萬 | -5,907.31%-3.83億 | -97.92%339.5萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -5.15%-4.3億 | -12.38%-4.09億 | -27.55%-3.64億 | -13.75%-2.86億 | 34.83%-2.51億 | -29.23%-3.85億 | 5.50%-7,709.8萬 | -15.52%-7,974.4萬 | -50.07%-2.98億 | -13.77%-6,158.9萬 |
| 已收到的利息(經營活動產生的現金流) | 43.28%1.17億 | 16.60%8,188.9萬 | -34.55%7,023.1萬 | 14.22%1.07億 | -28.85%9,395萬 | -26.44%1.32億 | -9.84%3,786.3萬 | 1.59%4,210.2萬 | 16.20%1.8億 | 19.47%5,346.8萬 |
| 已支付退稅 | 13.83%-2.72億 | -172.28%-3.16億 | 70.05%-1.16億 | -49.09%-3.88億 | -46.64%-2.6億 | 32.81%-1.77億 | 57.48%-4,373.6萬 | 53.55%-2,864.7萬 | -34.69%-2.64億 | -98.83%-1,119萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 230.21%6.62億 | 242.88%2億 | -77.49%5,842.9萬 | 173.81%2.6億 | -273.71%-3.52億 | 124.53%2.02億 | -81.02%-5.15億 | 122.92%1.36億 | -761.67%-8.25億 | 866.08%3.02億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 26.25%-3.56億 | 5.29%-4.83億 | 16.83%-5.1億 | -547.06%-6.13億 | 128.29%1.37億 | 3.24%-4.84億 | 11.42%-5,664.4萬 | 25.99%-1.78億 | -101.09%-5.01億 | -26.70%-1.25億 |
| 業務交易淨額 | -141.03%-3.33億 | 199.04%8.11億 | -367.58%-8.19億 | -110.56%-1.75億 | 1,869.04%16.58億 | 94.36%-9,369.8萬 | 153.22%6,806.2萬 | 80.93%-2.53億 | -293.04%-16.62億 | 72.46%-8,227.5萬 |
| 投資物業交易淨額 | ---- | --0 | ---4,491.2萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| 償還對其他方提供的預付款及貸款產生的現金收入 | 27.52%-3,537.9萬 | -129.31%-4,881.4萬 | 179.16%1.67億 | -9,627.36%-2.1億 | -96.24%220.8萬 | -39.17%5,877.8萬 | -41.42%8,954.8萬 | -273.05%-6,415.9萬 | 144.60%9,662.5萬 | 106.83%253.6萬 |
| 已收到的股息(投資活動產生的現金流) | 24.99%4.38億 | 32.79%3.5億 | -20.26%2.64億 | 6.35%3.31億 | 26.87%3.11億 | -35.19%2.45億 | -38.41%6,164.3萬 | 0.24%4,784.5萬 | 34.49%3.78億 | 137.99%1.42億 |
| 其他投資變動淨額 | ---- | --7,128.8萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 投資活動現金淨額 | -140.80%-2.86億 | 174.35%7.01億 | -41.28%-9.43億 | -131.65%-6.67億 | 869.06%21.08億 | 83.76%-2.74億 | 166.11%1.63億 | 69.82%-4.48億 | -349.38%-16.88億 | 83.34%-6,241.5萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -59.42%3.02億 | -46.00%7.43億 | 508.93%13.76億 | 43.86%-3.36億 | -155.43%-5.99億 | -64.55%10.81億 | -3.76%7.64億 | -54.80%8.11億 | 881.96%30.5億 | -28.98%2.84億 |
| 普通股發行/回購的淨額 | ---1.16億 | --0 | ---- | -3,731.95%-5億 | 31.47%-1,304.8萬 | -331.94%-1,904萬 | ---39.1萬 | -3,784.44%-497.4萬 | 94.82%-440.8萬 | --0 |
| 租賃融資增減 | -99.92%-8,000.4萬 | -0.03%-4,001.9萬 | 51.59%-4,000.5萬 | -20.52%-8,264.1萬 | -28.38%-6,857.3萬 | -12.91%-5,341.3萬 | 46.36%-1,265.8萬 | -14.36%-1,281.8萬 | ---4,730.6萬 | ---201.9萬 |
| 已支付現金股息 | -1.46%-6.17億 | -4.57%-6.08億 | 9.59%-5.82億 | -86.04%-6.43億 | -26.61%-3.46億 | 34.66%-2.73億 | 19.85%-2.18億 | ---- | 20.57%-4.18億 | --0 |
| 非控制性權益現金股息 | 28.86%-1,879.8萬 | -65.23%-2,642.5萬 | 51.58%-1,599.3萬 | -193.60%-3,303.3萬 | 53.75%-1,125.1萬 | -109.28%-2,432.5萬 | -50.88%-1,396.5萬 | -1,265.27%-813.7萬 | 42.80%-1,162.3萬 | 74.52%-125.7萬 |
| 其他籌資費用淨額 | 198.77%2.04億 | 546.61%6,819.8萬 | -120.71%-1,527萬 | -79.70%7,373.9萬 | 25,288.33%3.63億 | 100.64%143.1萬 | ---- | -100.37%-11.4萬 | -6,566.89%-2.22億 | -2,711.27%-5,065.9萬 |
| 融資活動現金淨額 | -338.99%-3.26億 | -81.10%1.37億 | 147.51%7.23億 | -125.57%-15.22億 | -194.65%-6.75億 | -69.62%7.13億 | 95.69%5.19億 | -56.72%7.85億 | 328.92%23.46億 | -41.47%2.3億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 81.09%22.91億 | -12.44%12.65億 | -59.23%14.45億 | 47.13%35.44億 | 35.52%24.08億 | -9.87%17.77億 | 31.99%22.7億 | -9.87%17.77億 | -12.03%19.72億 | -33.62%13.19億 |
| 現金變動 | -95.27%4,906.4萬 | 743.28%10.38億 | 91.64%-1.61億 | -278.35%-19.29億 | 68.76%10.82億 | 483.12%6.41億 | 297.38%1.67億 | 281.78%4.73億 | 25.04%-1.67億 | 2,400.71%4.7億 |
| 匯率變動影響 | -93.71%-2,317.3萬 | 34.77%-1,196.3萬 | 89.19%-1,834萬 | -417.57%-1.7億 | 645.97%5,340.1萬 | 64.15%-978.1萬 | -387.73%-1,458.8萬 | 142.30%1,943.5萬 | 41.18%-2,728.5萬 | -332.26%-1,207.5萬 |
| 期末現金 | 1.13%23.17億 | 81.09%22.91億 | -12.44%12.65億 | -59.23%14.45億 | 47.13%35.44億 | 35.52%24.08億 | 37.73%24.22億 | 31.99%22.7億 | -9.87%17.77億 | -9.87%17.77億 |
| 自由現金流 | 135.92%1.48億 | 52.35%-4.11億 | -97.58%-8.63億 | 54.83%-4.37億 | -238.92%-9.67億 | 78.75%-2.85億 | -63.31%-5.72億 | 94.56%-4,530.7萬 | -934.42%-13.42億 | 216.65%1.64億 |
| 貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |