Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Clean Energy Fuels
CLNE
5
American Express
AXP
| (Q2)2025/03/31 | (FY)2024/09/30 | (Q4)2024/09/30 | (Q2)2024/03/31 | (FY)2023/09/30 | (Q4)2023/09/30 | (Q2)2023/03/31 | (FY)2022/09/30 | (Q4)2022/09/30 | (Q2)2022/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 1,138.93%889.41萬 | -27.70%8.05萬 | -27.70%8.05萬 | 32.38%71.79萬 | -86.76%11.13萬 | -86.76%11.13萬 | -68.86%54.23萬 | -76.69%84.09萬 | -76.69%84.09萬 | 67.32%174.12萬 |
| -現金和現金等價物 | 1,138.93%889.41萬 | -27.70%8.05萬 | -27.70%8.05萬 | 32.38%71.79萬 | -86.76%11.13萬 | -86.76%11.13萬 | -66.30%54.23萬 | -55.83%84.09萬 | -55.83%84.09萬 | 54.63%160.91萬 |
| -短期投資 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | --0 | --13.21萬 |
| 應收款項 | 86.00%1,508.11萬 | 156.23%1,181.43萬 | 156.23%1,181.43萬 | -12.44%810.83萬 | -32.04%461.09萬 | -32.04%461.09萬 | 22.90%926.04萬 | 10.26%678.43萬 | 10.26%678.43萬 | -15.05%753.48萬 |
| -應收賬款 | 36.07%1,103.3萬 | 155.97%1,178.11萬 | 155.97%1,178.11萬 | -12.44%810.83萬 | -32.16%460.25萬 | -32.16%460.25萬 | 22.90%926.04萬 | 10.26%678.43萬 | 10.26%678.43萬 | -15.05%753.48萬 |
| -應收關聯方款項 | --404.81萬 | 295.05%3.32萬 | 295.05%3.32萬 | ---- | --8,411 | --8,411 | ---- | ---- | ---- | ---- |
| 存貨 | 86.00%267.31萬 | 59.25%157.22萬 | 59.25%157.22萬 | -20.31%143.72萬 | -42.67%98.73萬 | -42.67%98.73萬 | -15.86%180.34萬 | 7.87%172.21萬 | 7.87%172.21萬 | 48.18%214.34萬 |
| 預付費用 | -34.11%1,081.57萬 | 53.91%1,446.93萬 | 53.91%1,446.93萬 | 30.15%1,641.49萬 | 84.63%940.12萬 | 84.63%940.12萬 | 194.52%1,261.27萬 | -0.05%509.2萬 | -0.05%509.2萬 | 114.00%428.24萬 |
| 受限制現金 | --0 | --57.67萬 | --57.67萬 | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
| 其他流動資產 | 215.77%500.05萬 | 82.44%429.69萬 | 82.44%429.69萬 | --158.36萬 | 748.73%235.53萬 | 748.73%235.53萬 | ---- | 180.43%27.75萬 | 180.43%27.75萬 | ---- |
| 流動資產合計 | 50.25%4,246.45萬 | 64.55%3,979.39萬 | 64.55%3,979.39萬 | 16.69%2,826.18萬 | 64.33%2,418.35萬 | 64.33%2,418.35萬 | 54.24%2,421.87萬 | -11.08%1,471.68萬 | -11.08%1,471.68萬 | 9.48%1,570.18萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -33.09%1,392.62萬 | -4.09%1,514.76萬 | -4.09%1,514.76萬 | -7.85%2,081.29萬 | -28.76%1,579.39萬 | -28.76%1,579.39萬 | -2.82%2,258.56萬 | 14.11%2,217.11萬 | 14.11%2,217.11萬 | 56.82%2,324.06萬 |
| -固定資產 | -33.09%1,392.62萬 | 2.90%1,888.43萬 | 2.90%1,888.43萬 | -7.85%2,081.29萬 | -23.08%1,835.19萬 | -23.08%1,835.19萬 | -9.75%2,258.56萬 | 13.16%2,385.72萬 | 13.16%2,385.72萬 | 53.10%2,502.45萬 |
| -累計折舊 | ---- | -46.08%-373.67萬 | -46.08%-373.67萬 | ---- | -51.71%-255.8萬 | -51.71%-255.8萬 | ---- | -2.05%-168.61萬 | -2.05%-168.61萬 | -17.00%-178.39萬 |
| 商譽及其他無形資產 | -25.15%74.29萬 | 1.39%77.7萬 | 1.39%77.7萬 | 165.56%99.25萬 | 109.29%76.64萬 | 109.29%76.64萬 | -10.16%37.38萬 | -10.92%36.62萬 | -10.92%36.62萬 | 188.65%41.6萬 |
| -其他無形資產 | ---- | 1.39%77.7萬 | 1.39%77.7萬 | ---- | 109.29%76.64萬 | 109.29%76.64萬 | ---- | -10.92%36.62萬 | -10.92%36.62萬 | 188.65%41.6萬 |
| 長期應收票據 | --1,444.92萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 關聯方資產 | --404.81萬 | 295.05%3.32萬 | 295.05%3.32萬 | ---- | --8,411 | --8,411 | ---- | ---- | ---- | ---- |
| 非流動遞延資產 | -89.41%1,342 | 3.97%1,388 | 3.97%1,388 | -56.34%1.27萬 | -51.77%1,335 | -51.77%1,335 | 27.44%2.9萬 | -87.61%2,768 | -87.61%2,768 | -38.50%2.28萬 |
| 其他非流動資產 | ---- | 4.04%604.56萬 | 4.04%604.56萬 | ---- | --581.11萬 | --581.11萬 | ---- | ---- | ---- | ---- |
| 非流動資產合計 | 33.47%2,911.97萬 | -1.79%2,197.16萬 | -1.79%2,197.16萬 | -5.09%2,181.81萬 | -0.74%2,237.27萬 | -0.74%2,237.27萬 | -2.92%2,298.83萬 | 13.48%2,254.01萬 | 13.48%2,254.01萬 | 57.85%2,367.94萬 |
| 總資產 | 42.94%7,158.41萬 | 32.67%6,176.54萬 | 32.67%6,176.54萬 | 6.09%5,007.99萬 | 24.96%4,655.61萬 | 24.96%4,655.61萬 | 19.87%4,720.71萬 | 2.32%3,725.68萬 | 2.32%3,725.68萬 | 34.21%3,938.11萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 24.62%498.07萬 | 75.06%735.41萬 | 75.06%735.41萬 | 88.42%399.66萬 | 188.86%420.08萬 | 188.86%420.08萬 | -48.96%212.12萬 | -73.23%145.43萬 | -73.23%145.43萬 | -42.96%415.57萬 |
| -應付賬款 | 59.74%205.23萬 | 144.00%342.81萬 | 144.00%342.81萬 | 296.25%128.48萬 | 554.72%140.49萬 | 554.72%140.49萬 | -41.45%32.42萬 | -43.59%21.46萬 | -43.59%21.46萬 | -4.08%55.38萬 |
| -應付稅費 | 11.35%280.94萬 | 35.40%368.12萬 | 35.40%368.12萬 | 50.48%252.32萬 | 119.30%271.87萬 | 119.30%271.87萬 | -49.63%167.67萬 | -75.46%123.97萬 | -75.46%123.97萬 | -41.48%332.9萬 |
| -應付關聯方款項 | -36.94%11.9萬 | 217.14%24.49萬 | 217.14%24.49萬 | 56.93%18.86萬 | --7.72萬 | --7.72萬 | -55.96%12.02萬 | ---- | ---- | -73.22%27.29萬 |
| 應計費用 | 104.71%368.03萬 | 4.78%224.32萬 | 4.78%224.32萬 | -48.69%179.78萬 | 1,770.91%214.09萬 | 1,770.91%214.09萬 | 4,653.15%350.36萬 | 174.34%11.44萬 | 174.34%11.44萬 | -94.22%7.37萬 |
| 短期借款與租賃負債 | 60.31%848.54萬 | 100.52%633.02萬 | 100.52%633.02萬 | 9.17%529.31萬 | -35.44%315.68萬 | -35.44%315.68萬 | 33.04%484.83萬 | 410.08%488.99萬 | 410.08%488.99萬 | -16.18%364.42萬 |
| -短期借款 | 66.30%846.54萬 | 111.00%618.13萬 | 111.00%618.13萬 | 10.64%509.05萬 | -36.77%292.95萬 | -36.77%292.95萬 | 32.94%460.09萬 | 530.83%463.34萬 | 530.83%463.34萬 | -16.44%346.08萬 |
| -短期租賃負債 | -90.13%2萬 | -34.49%14.89萬 | -34.49%14.89萬 | -18.13%20.26萬 | -11.37%22.73萬 | -11.37%22.73萬 | 34.91%24.74萬 | 14.41%25.65萬 | 14.41%25.65萬 | -10.99%18.34萬 |
| 遞延負債 | -48.42%25.69萬 | 375.78%50.68萬 | 375.78%50.68萬 | -49.65%49.79萬 | -43.57%10.65萬 | -43.57%10.65萬 | 46.75%98.9萬 | -82.78%18.87萬 | -82.78%18.87萬 | --67.4萬 |
| 其他流動負債 | ---- | 87.14%1.15萬 | 87.14%1.15萬 | ---- | --6,168 | --6,168 | ---- | ---- | ---- | ---- |
| 流動負債總額 | 50.22%1,740.32萬 | 71.11%1,644.58萬 | 71.11%1,644.58萬 | 1.08%1,158.55萬 | 44.59%961.12萬 | 44.59%961.12萬 | 34.10%1,146.2萬 | -11.71%664.73萬 | -11.71%664.73萬 | -33.79%854.75萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -76.58%27.56萬 | 0.72%97.01萬 | 0.72%97.01萬 | 383.63%117.66萬 | 86.28%96.31萬 | 86.28%96.31萬 | -79.62%24.33萬 | -77.99%51.7萬 | -77.99%51.7萬 | -50.12%119.39萬 |
| -長期借款 | -76.58%27.56萬 | 11.33%97.01萬 | 11.33%97.01萬 | 3,778.64%117.66萬 | 359.07%87.14萬 | 359.07%87.14萬 | -97.19%3.03萬 | -91.27%18.98萬 | -91.27%18.98萬 | -48.70%108.04萬 |
| -長期租賃負債 | ---- | --0 | --0 | --0 | -71.97%9.17萬 | -71.97%9.17萬 | 87.66%21.3萬 | 86.27%32.72萬 | 86.27%32.72萬 | -60.49%11.35萬 |
| 其他非流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---2 | ---- | ---- | ---- |
| 非流動負債總額 | -76.58%27.56萬 | 0.72%97.01萬 | 0.72%97.01萬 | 383.63%117.66萬 | 86.28%96.31萬 | 86.28%96.31萬 | -79.62%24.33萬 | -77.99%51.7萬 | -77.99%51.7萬 | -50.12%119.39萬 |
| 總負債 | 38.53%1,767.88萬 | 64.70%1,741.59萬 | 64.70%1,741.59萬 | 9.03%1,276.21萬 | 47.60%1,057.43萬 | 47.60%1,057.43萬 | 20.16%1,170.53萬 | -27.47%716.44萬 | -27.47%716.44萬 | -36.34%974.14萬 |
| 所有者權益 | ||||||||||
| 股本 | 6,543.07%9.39萬 | 238.16%3,970 | 238.16%3,970 | 26.82%1,414 | 39.76%1,174 | 39.76%1,174 | 33.53%1,115 | 0.84%840 | 0.84%840 | 43.97%835 |
| -普通股股本 | 6,543.07%9.39萬 | 238.16%3,970 | 238.16%3,970 | 26.82%1,414 | 39.76%1,174 | 39.76%1,174 | 33.53%1,115 | 0.84%840 | 0.84%840 | 43.97%835 |
| -優先股股本 | --0 | --0 | --0 | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
| 留存收益 | 1.16%1,891.09萬 | 0.20%1,874.17萬 | 0.20%1,874.17萬 | 11.29%1,869.35萬 | 27.44%1,870.4萬 | 27.44%1,870.4萬 | 43.05%1,679.65萬 | 59.66%1,467.68萬 | 59.66%1,467.68萬 | 59.01%1,174.14萬 |
| 資本公積 | 87.22%3,575.49萬 | 38.24%2,500.51萬 | 38.24%2,500.51萬 | 6.42%1,909.77萬 | 15.13%1,808.81萬 | 15.13%1,808.81萬 | 14.82%1,794.62萬 | 1.10%1,571.15萬 | 1.10%1,571.15萬 | 180.72%1,563.03萬 |
| 不影響留存收益的損益 | -12.73%-123.79萬 | 111.92%15.59萬 | 111.92%15.59萬 | -549.00%-109.81萬 | -58.22%-130.86萬 | -58.22%-130.86萬 | -86.11%24.46萬 | -164.97%-82.71萬 | -164.97%-82.71萬 | 195.75%176.07萬 |
| 股東權益總額 | 45.86%5,352.19萬 | 23.73%4,390.67萬 | 23.73%4,390.67萬 | 4.88%3,669.44萬 | 20.03%3,548.47萬 | 20.03%3,548.47萬 | 20.10%3,498.84萬 | 13.67%2,956.2萬 | 13.67%2,956.2萬 | 115.04%2,913.32萬 |
| 非控制性權益 | -38.50%38.34萬 | -10.93%44.28萬 | -10.93%44.28萬 | 21.43%62.34萬 | -6.28%49.72萬 | -6.28%49.72萬 | 1.35%51.34萬 | 0.50%53.05萬 | 0.50%53.05萬 | 2.72%50.66萬 |
| 總權益 | 44.45%5,390.53萬 | 23.26%4,434.95萬 | 23.26%4,434.95萬 | 5.12%3,731.78萬 | 19.57%3,598.18萬 | 19.57%3,598.18萬 | 19.78%3,550.18萬 | 13.41%3,009.25萬 | 13.41%3,009.25萬 | 111.09%2,963.97萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 審計意見 | -- | 無保留意見 | -- | -- | 無保留意見 | -- | -- | 無保留意見 | -- | -- |