Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 229.49%636.9萬 | -244.60%-332.3萬 | -184.27%-414.1萬 | 145.29%1,130.8萬 | -85.95%216.3萬 | 1,872.45%193.3萬 | 109.17%229.8萬 | 131.92%491.4萬 | 78.51%-2,496.7萬 | 141.36%1,539.2萬 |
| 持續經營淨收入 | 11.44%-123.8萬 | -956.88%-1,451.1萬 | -522.96%-784.6萬 | 86.51%-764.9萬 | 52.03%-673.3萬 | 86.93%-139.8萬 | 90.64%-137.3萬 | 110.71%185.5萬 | 83.22%-5,671.6萬 | 29.93%-1,403.6萬 |
| 持續經營損益 | 56.90%55.7萬 | --0 | 64.19%83.9萬 | -37.54%297.5萬 | 52.41%173.9萬 | -89.84%35.5萬 | --37萬 | --51.1萬 | -91.93%476.3萬 | --114.1萬 |
| 折舊和攤銷 | 14.81%305.5萬 | 66.11%396萬 | 6.76%257.6萬 | 38.47%1,005.7萬 | 36.14%259.9萬 | 32.92%266.1萬 | 45.99%238.4萬 | 40.37%241.3萬 | 65.71%726.3萬 | 43.75%190.9萬 |
| 其他非現金項目 | 271.90%236.9萬 | -84.46%26.4萬 | 200.32%185萬 | 353.60%390.1萬 | 172.70%94.9萬 | 185.85%63.7萬 | 39.15%169.9萬 | 1,766.67%61.6萬 | -99.59%86萬 | 866.67%34.8萬 |
| 營運資金變化 | 75.13%-72.8萬 | 203.35%422.4萬 | -70.61%-415.1萬 | -223.32%-1,466.2萬 | -121.11%-521.5萬 | -153.79%-292.7萬 | 74.33%-408.7萬 | -4.38%-243.3萬 | 120.35%1,188.9萬 | 223.21%2,470.1萬 |
| -應收款項(增)減 | 85.07%-89.5萬 | -232.41%-261.9萬 | 11,255.17%658.6萬 | -211.89%-862.7萬 | -868.26%-466.7萬 | -2,553.10%-599.6萬 | 138.69%197.8萬 | -98.10%5.8萬 | 81.43%-276.6萬 | -217.27%-48.2萬 |
| -存貨(增)減 | 37.81%-543.1萬 | -30.51%151萬 | -226.44%-785.1萬 | -23.51%-1,010.7萬 | -119.01%-114.2萬 | -147.60%-873.3萬 | 131.89%217.3萬 | 90.65%-240.5萬 | 85.47%-818.3萬 | 116.57%600.7萬 |
| -預付費用(增)減 | 281.28%949萬 | 45.60%-157萬 | 98.68%-2.5萬 | 37.61%90萬 | -60.28%318.9萬 | 148.56%248.9萬 | -155.40%-288.6萬 | -69.23%-189.2萬 | 455.43%65.4萬 | 174.37%802.8萬 |
| -應付款項及應計費用(減)增 | -85.46%-136.5萬 | 302.79%836.7萬 | -138.31%-189萬 | -105.49%-108.4萬 | -111.10%-115.5萬 | 90.47%-73.6萬 | 4.00%-412.6萬 | -76.91%493.3萬 | 100.67%1,974.6萬 | -10.40%1,040.2萬 |
| -其他流動負債變化 | -131.80%-342.6萬 | -290.86%-142萬 | -354.25%-86.7萬 | 1,145.13%1,136.8萬 | -294.35%-48.9萬 | 12,281.61%1,077.2萬 | 6.13%74.4萬 | 36.95%34.1萬 | -3.28%91.3萬 | -133.51%-12.4萬 |
| -其他營運資本變化 | 224.34%89.9萬 | 97.77%-4.4萬 | 97.00%-10.4萬 | -566.36%-711.2萬 | -209.31%-95.1萬 | -950.59%-72.3萬 | -369.86%-197萬 | -2,067.50%-346.8萬 | -29.76%152.5萬 | -1.69%87萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 229.49%636.9萬 | -244.60%-332.3萬 | -184.27%-414.1萬 | 145.29%1,130.8萬 | -85.95%216.3萬 | 1,872.45%193.3萬 | 109.17%229.8萬 | 131.92%491.4萬 | 78.51%-2,496.7萬 | 141.36%1,539.2萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 66.26%-71.5萬 | 25.08%-97.4萬 | 56.18%-117.3萬 | 64.14%-771.3萬 | 80.31%-161.7萬 | 38.99%-211.9萬 | 73.58%-130萬 | 45.39%-267.7萬 | 29.26%-2,150.8萬 | 21.45%-821.2萬 |
| 固定資產交易的淨現金流 | 66.26%-71.5萬 | 25.08%-97.4萬 | 56.18%-117.3萬 | 64.14%-771.3萬 | 80.31%-161.7萬 | 38.99%-211.9萬 | 73.58%-130萬 | 45.39%-267.7萬 | 29.26%-2,150.8萬 | 21.45%-821.2萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 66.26%-71.5萬 | 25.08%-97.4萬 | 56.18%-117.3萬 | 64.14%-771.3萬 | 80.31%-161.7萬 | 38.99%-211.9萬 | 73.58%-130萬 | 45.39%-267.7萬 | 29.26%-2,150.8萬 | 21.45%-821.2萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 77.55%-47.6萬 | 34.37%469.9萬 | 122.51%240.6萬 | -150.00%-1,069.8萬 | 0.86%-138.7萬 | 74.38%-212萬 | -85.31%349.7萬 | -246.97%-1,068.8萬 | -87.21%2,139.8萬 | -109.05%-139.9萬 |
| 債務發行/償還的淨現金流 | -1,496.72%-3,800.2萬 | 8.63%377.7萬 | 121.89%235.9萬 | -137.84%-948.3萬 | 120.70%19.5萬 | 50.43%-238萬 | -85.41%347.7萬 | -254.66%-1,077.5萬 | 95.23%2,505.8萬 | -106.01%-94.2萬 |
| 普通股發行/償還的淨現金流 | 324.23%110.3萬 | ---- | ---- | -23.03%51.8萬 | --0 | -29.35%26萬 | --7,000 | -17.70%25.1萬 | 103.34%67.3萬 | --0 |
| 現金股利支付 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 職工行使股票期權收到的現金 | --0 | 18.49%-19.4萬 | -22.71%19.4萬 | --1.3萬 | --0 | --0 | ---23.8萬 | --25.1萬 | --0 | --0 |
| 其他融資活動的淨現金流額 | ---100萬 | --92.2萬 | 10.37%-14.7萬 | 59.70%-174.6萬 | -246.17%-158.2萬 | --0 | --0 | ---16.4萬 | -101.42%-433.3萬 | -102.21%-45.7萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 77.55%-47.6萬 | 34.37%469.9萬 | 122.51%240.6萬 | -150.00%-1,069.8萬 | 0.86%-138.7萬 | 74.38%-212萬 | -85.31%349.7萬 | -246.97%-1,068.8萬 | -87.21%2,139.8萬 | -109.05%-139.9萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -55.36%430.4萬 | -2.38%390.2萬 | -45.29%681萬 | -68.07%1,244.8萬 | 10.03%733.6萬 | -51.26%964.2萬 | -84.61%399.7萬 | -68.07%1,244.8萬 | 112.66%3,899萬 | -90.64%666.7萬 |
| 當期現金流變化 | 324.54%517.8萬 | -91.06%40.2萬 | 65.59%-290.8萬 | 71.68%-710.3萬 | -114.55%-84.1萬 | 80.21%-230.6萬 | 172.69%449.5萬 | 35.11%-845.1萬 | -221.40%-2,507.7萬 | 117.94%578.1萬 |
| 期末現金流 | 29.25%948.2萬 | -55.36%430.4萬 | -2.38%390.2萬 | -45.29%681萬 | -45.29%681萬 | 10.03%733.6萬 | -51.26%964.2萬 | -84.61%399.7萬 | -68.07%1,244.8萬 | -68.07%1,244.8萬 |
| 自由現金流 | 2,808.29%555.2萬 | -3,023.13%-429.7萬 | -341.99%-531.4萬 | 105.06%264.2萬 | -92.84%50.4萬 | 97.66%-20.5萬 | 100.49%14.7萬 | 110.82%219.6萬 | 64.40%-5,218.7萬 | 114.78%704.4萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |