Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -51.90%7,342.9萬 | -12.22%1.34億 | -0.08%1.47億 | 3.93%1.62億 | 3.93%1.62億 | 3.75%1.53億 | 1.74%1.52億 | 1.02%1.47億 | 0.75%1.56億 | 0.75%1.56億 |
| -現金和現金等價物 | -51.90%7,342.9萬 | -12.22%1.34億 | -0.08%1.47億 | 3.93%1.62億 | 3.93%1.62億 | 3.75%1.53億 | 1.74%1.52億 | 1.02%1.47億 | 0.75%1.56億 | 0.75%1.56億 |
| 存貨 | 27.52%4,913.2萬 | 23.67%4,734.8萬 | 2.42%3,984.8萬 | 1.33%3,829.2萬 | 1.33%3,829.2萬 | 3.42%3,853萬 | -2.86%3,828.5萬 | 2.75%3,890.5萬 | -3.92%3,778.8萬 | -3.92%3,778.8萬 |
| 受限制現金 | 61.40%34.7萬 | 2.34%21.9萬 | 1.88%21.7萬 | 2.37%21.6萬 | 2.37%21.6萬 | 2.87%21.5萬 | 3.38%21.4萬 | 3.90%21.3萬 | 2.93%21.1萬 | 2.93%21.1萬 |
| 其他流動資產 | 12.31%1,274.3萬 | -7.09%1,004.5萬 | -5.63%1,055.3萬 | -0.62%1,098萬 | -0.62%1,098萬 | 0.67%1,134.6萬 | -1.15%1,081.2萬 | -3.10%1,118.3萬 | -6.09%1,104.8萬 | -6.09%1,104.8萬 |
| 流動資產合計 | -33.09%1.36億 | -5.11%1.91億 | 0.10%1.98億 | 3.20%2.11億 | 3.20%2.11億 | 3.51%2.03億 | 0.68%2.02億 | 1.11%1.98億 | -0.53%2.05億 | -0.53%2.05億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -6.93%5,378.7萬 | -4.05%5,604萬 | 0.83%5,842萬 | 0.98%5,684.8萬 | 0.98%5,684.8萬 | -0.12%5,779.4萬 | -3.51%5,840.8萬 | 7.37%5,793.7萬 | 26.89%5,629.5萬 | 26.89%5,629.5萬 |
| -固定資產 | -6.93%5,378.7萬 | -4.05%5,604萬 | 0.83%5,842萬 | 14.96%8,304.1萬 | 14.96%8,304.1萬 | -10.50%5,779.4萬 | -11.68%5,840.8萬 | -0.58%5,793.7萬 | 47.10%7,223.2萬 | 47.10%7,223.2萬 |
| -累計折舊 | ---- | ---- | ---- | -64.35%-2,619.3萬 | -64.35%-2,619.3萬 | ---- | ---- | ---- | -236.37%-1,593.7萬 | -236.37%-1,593.7萬 |
| 非流動遞延資產 | 2.64%958.1萬 | 2.83%962.5萬 | 2.88%976.8萬 | -1.12%963.6萬 | -1.12%963.6萬 | 0.68%933.5萬 | -0.07%936萬 | 1.70%949.5萬 | 8.91%974.5萬 | 8.91%974.5萬 |
| 其他非流動資產 | 17.02%394.7萬 | 23.89%398.3萬 | 16.40%350.6萬 | 24.60%334.8萬 | 24.60%334.8萬 | 25.25%337.3萬 | -1.56%321.5萬 | -12.01%301.2萬 | -18.85%268.7萬 | -18.85%268.7萬 |
| 非流動資產合計 | -4.52%6,731.5萬 | -1.88%6,964.8萬 | 1.77%7,169.4萬 | 1.61%6,983.2萬 | 1.61%6,983.2萬 | 0.97%7,050.2萬 | -2.98%7,098.3萬 | 5.58%7,044.4萬 | 21.37%6,872.7萬 | 21.37%6,872.7萬 |
| 總資產 | -25.72%2.03億 | -4.27%2.61億 | 0.54%2.7億 | 2.80%2.81億 | 2.80%2.81億 | 2.84%2.73億 | -0.30%2.73億 | 2.25%2.68億 | 4.19%2.74億 | 4.19%2.74億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 389.83%2,383.5萬 | 379.09%2,371.5萬 | 218.66%1,605.1萬 | -5.78%2,000.9萬 | -5.78%2,000.9萬 | -29.19%486.6萬 | -60.39%495萬 | -52.62%503.7萬 | 40.00%2,123.7萬 | 40.00%2,123.7萬 |
| -應付賬款 | 848.20%2,085.1萬 | 782.40%2,075.4萬 | 440.96%1,337.8萬 | -8.51%1,573.3萬 | -8.51%1,573.3萬 | -46.47%219.9萬 | -75.23%235.2萬 | -69.47%247.3萬 | 55.88%1,719.7萬 | 55.88%1,719.7萬 |
| -應付稅費 | 11.89%298.4萬 | 13.97%296.1萬 | 4.25%267.3萬 | 5.84%427.6萬 | 5.84%427.6萬 | -3.51%266.7萬 | -13.46%259.8萬 | 1.26%256.4萬 | -2.34%404萬 | -2.34%404萬 |
| 應計費用 | -25.93%1,967.4萬 | -32.21%1,843.1萬 | -43.01%1,415.9萬 | 1.00%1,880萬 | 1.00%1,880萬 | -1.22%2,656.3萬 | 5.47%2,719萬 | 10.28%2,484.6萬 | -34.79%1,861.3萬 | -34.79%1,861.3萬 |
| 現行撥備 | 10.14%152萬 | 6.77%154.5萬 | -4.30%142.3萬 | 17.15%286.9萬 | 17.15%286.9萬 | -10.45%138萬 | -9.51%144.7萬 | -2.17%148.7萬 | 5.02%244.9萬 | 5.02%244.9萬 |
| 短期借款與租賃負債 | -42.88%710萬 | 291.52%4,145.4萬 | 171.74%2,674.2萬 | 30.26%1,179.6萬 | 30.26%1,179.6萬 | 45.86%1,243萬 | 28.60%1,058.8萬 | 14.90%984.1萬 | 27.14%905.6萬 | 27.14%905.6萬 |
| -短期借款 | ---- | 607.47%3,448.9萬 | 347.53%2,000萬 | 40.00%568.8萬 | 40.00%568.8萬 | 77.79%650萬 | 50.00%487.5萬 | 37.51%446.9萬 | 25.02%406.3萬 | 25.02%406.3萬 |
| -短期租賃負債 | 19.73%710萬 | 21.91%696.5萬 | 25.50%674.2萬 | 22.33%610.8萬 | 22.33%610.8萬 | 21.87%593萬 | 14.65%571.3萬 | 1.07%537.2萬 | 28.92%499.3萬 | 28.92%499.3萬 |
| 遞延負債 | 19.21%2,567.6萬 | 13.15%2,412.3萬 | 1.24%2,309.9萬 | -3.22%1,892.6萬 | -3.22%1,892.6萬 | -6.56%2,153.8萬 | -4.21%2,132萬 | 4.40%2,281.5萬 | 5.41%1,955.6萬 | 5.41%1,955.6萬 |
| 其他流動負債 | -9.34%511.5萬 | 34.42%598.3萬 | 20.91%568.5萬 | -4.42%576.9萬 | -4.42%576.9萬 | 45.52%564.2萬 | 17.72%445.1萬 | 35.43%470.2萬 | 114.12%603.6萬 | 114.12%603.6萬 |
| 流動負債總額 | 14.50%8,292萬 | 64.77%1.15億 | 26.82%8,715.9萬 | 1.59%7,816.9萬 | 1.59%7,816.9萬 | 2.35%7,241.9萬 | -5.67%6,994.6萬 | 0.23%6,872.8萬 | 3.23%7,694.7萬 | 3.23%7,694.7萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -62.48%3,325.5萬 | -61.64%3,520.5萬 | -21.63%7,178.2萬 | -5.79%8,586.6萬 | -5.79%8,586.6萬 | -5.51%8,864.4萬 | -6.00%9,178萬 | -0.91%9,159.9萬 | 3.58%9,114.5萬 | 3.58%9,114.5萬 |
| -長期借款 | ---- | ---- | -36.47%3,452.2萬 | -10.01%5,001萬 | -10.01%5,001萬 | -9.09%5,158.8萬 | -8.22%5,316.5萬 | -7.42%5,433.7萬 | -6.54%5,557.3萬 | -6.54%5,557.3萬 |
| -長期租賃負債 | -10.26%3,325.5萬 | -8.83%3,520.5萬 | -0.01%3,726萬 | 0.80%3,585.6萬 | 0.80%3,585.6萬 | -0.03%3,705.6萬 | -2.76%3,861.5萬 | 10.41%3,726.2萬 | 24.65%3,557.2萬 | 24.65%3,557.2萬 |
| 非流動負債總額 | -57.51%4,099.2萬 | -56.89%4,294.2萬 | -20.17%7,951.9萬 | -5.53%9,369.4萬 | -5.53%9,369.4萬 | -4.95%9,647.2萬 | -5.63%9,960.8萬 | -0.69%9,961.3萬 | 4.52%9,918萬 | 4.52%9,918萬 |
| 總負債 | -26.63%1.24億 | -6.70%1.58億 | -0.99%1.67億 | -2.42%1.72億 | -2.42%1.72億 | -1.95%1.69億 | -5.64%1.7億 | -0.32%1.68億 | 3.95%1.76億 | 3.95%1.76億 |
| 所有者權益 | ||||||||||
| 股本 | 10.00%1.1萬 | 0.00%1萬 | 0.00%1萬 | 0.00%1萬 | 0.00%1萬 | 0.00%1萬 | 0.00%1萬 | 0.00%1萬 | 0.00%1萬 | 0.00%1萬 |
| -普通股股本 | 10.00%1.1萬 | 0.00%1萬 | 0.00%1萬 | 0.00%1萬 | 0.00%1萬 | 0.00%1萬 | 0.00%1萬 | 0.00%1萬 | 0.00%1萬 | 0.00%1萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -94.22%25.6萬 | -9.08%415.6萬 | -1.46%432.2萬 | 12.74%478.8萬 | 12.74%478.8萬 | 10.64%443萬 | 21.60%457.1萬 | 21.46%438.6萬 | 15.94%424.7萬 | 15.94%424.7萬 |
| 資本公積 | 22.35%1,280.6萬 | 24.31%1,211.3萬 | 26.94%1,139.7萬 | 34.97%1,116.9萬 | 34.97%1,116.9萬 | 34.35%1,046.7萬 | 23.62%974.4萬 | 17.90%897.8萬 | 14.04%827.5萬 | 14.04%827.5萬 |
| 減:庫存股 | 149.77%109.4萬 | 285.33%99.8萬 | 701.00%80.1萬 | --63.8萬 | --63.8萬 | --43.8萬 | --25.9萬 | --10萬 | --0 | --0 |
| 股東權益總額 | -17.21%1,197.9萬 | 8.64%1,528.1萬 | 12.46%1,492.8萬 | 22.32%1,532.9萬 | 22.32%1,532.9萬 | 22.57%1,446.9萬 | 20.73%1,406.6萬 | 18.14%1,327.4萬 | 14.67%1,253.2萬 | 14.67%1,253.2萬 |
| 非控制性權益 | -25.38%6,707.5萬 | -1.67%8,740.1萬 | 1.69%8,804.4萬 | 10.75%9,405.3萬 | 10.75%9,405.3萬 | 10.10%8,988.6萬 | 8.42%8,888.3萬 | 5.35%8,658.4萬 | 3.30%8,492.4萬 | 3.30%8,492.4萬 |
| 總權益 | -24.25%7,905.4萬 | -0.26%1.03億 | 3.12%1.03億 | 12.24%1.09億 | 12.24%1.09億 | 11.68%1.04億 | 9.95%1.03億 | 6.88%9,985.8萬 | 4.63%9,745.6萬 | 4.63%9,745.6萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |