Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
京東集團-SW
09618
5
阿里巴巴-W
09988
| (FY)2024/12/30 | (FY)2023/12/30 | (FY)2022/12/30 | (FY)2021/12/30 | (FY)2020/12/30 | (FY)2019/12/30 | (FY)2018/12/30 | (FY)2017/12/30 | (FY)2016/12/30 | (FY)2015/12/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(直接法) | ||||||||||
| 經營活動產生的現金收入 | -94.78%24.7萬 | -65.93%473.4萬 | 42.83%1,389.3萬 | -21.33%972.7萬 | -19.63%1,236.4萬 | -15.79%1,538.4萬 | 107.53%1,826.9萬 | 968.33%880.3萬 | -84.36%82.4萬 | -66.52%526.7萬 |
| 來自客戶的收入 | ---- | -65.93%473.3萬 | 44.60%1,389.3萬 | -15.00%960.8萬 | -26.52%1,130.4萬 | -15.79%1,538.4萬 | 118.84%1,826.9萬 | 913.11%834.8萬 | -84.36%82.4萬 | -66.52%526.7萬 |
| 經營活動產生的其他現金收入 | 24,600.00%24.7萬 | --1,000 | ---- | -88.77%11.9萬 | --106萬 | ---- | ---- | --45.5萬 | ---- | ---- |
| 現金付款 | -4.36%-1,360.8萬 | 29.95%-1,304萬 | -18.71%-1,861.4萬 | -7.68%-1,568萬 | 49.17%-1,456.1萬 | -42.26%-2,864.9萬 | -59.09%-2,013.8萬 | -9.05%-1,265.8萬 | 18.85%-1,160.8萬 | 65.43%-1,430.5萬 |
| 向供應商支付的商品和服務款項 | 30.38%-460.9萬 | 34.79%-662萬 | -16.82%-1,015.2萬 | 5.17%-869萬 | 13.01%-916.4萬 | 26.81%-1,053.4萬 | -41.11%-1,439.3萬 | -55.89%-1,020萬 | 44.15%-654.3萬 | 45.60%-1,171.6萬 |
| 經營活動產生的其他現金付款 | -40.17%-899.9萬 | 24.13%-642萬 | -21.06%-846.2萬 | -29.52%-699萬 | 70.21%-539.7萬 | -215.32%-1,811.5萬 | -133.73%-574.5萬 | 51.47%-245.8萬 | -95.64%-506.5萬 | 86.95%-258.9萬 |
| 經營活動現金淨額 | -60.86%-1,336.1萬 | -75.94%-830.6萬 | 20.70%-472.1萬 | -170.96%-595.3萬 | 83.44%-219.7萬 | -609.74%-1,326.5萬 | 56.64%-186.9萬 | 60.03%-431萬 | -19.32%-1,078.4萬 | 64.76%-903.8萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -278.52%-285.1萬 | 118.16%159.7萬 | -55.04%-879.4萬 | -5.60%-567.2萬 | 61.26%-537.1萬 | -126.71%-1,386.5萬 | 711.73%5,191.1萬 | -181.04%-848.6萬 | 602.93%1,047.1萬 | 57.45%-208.2萬 |
| 資本性支出 | -70.11%-665.8萬 | 56.60%-391.4萬 | -56.47%-901.9萬 | -1.23%-576.4萬 | 62.30%-569.4萬 | -17.91%-1,510.4萬 | 37.59%-1,281萬 | -4,562.17%-2,052.6萬 | 102.38%46萬 | -74.20%-1,932.1萬 |
| 固定資產交易淨額 | ---- | -75.00%3,000 | -20.00%1.2萬 | --1.5萬 | ---- | -100.47%-30萬 | 85,492.00%6,404.4萬 | 24.24%-7.5萬 | -37.50%-9.9萬 | 92.46%-7.2萬 |
| 無形資產交易淨額 | ---- | --500萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 業務交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 253.24%965.4萬 | ---630萬 |
| 已收到的利息(投資活動產生的現金流) | -13.39%44萬 | 138.50%50.8萬 | 176.62%21.3萬 | -76.16%7.7萬 | -79.01%32.3萬 | --153.9萬 | ---- | -49.76%42.3萬 | -30.36%84.2萬 | -47.46%120.9萬 |
| 其他投資活動淨額 | --336.7萬 | ---- | ---- | ---- | ---- | ---- | -64.79%67.7萬 | 598.19%192.3萬 | -101.72%-38.6萬 | 446.12%2,240.2萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -278.52%-285.1萬 | 118.16%159.7萬 | -55.04%-879.4萬 | -5.60%-567.2萬 | 61.26%-537.1萬 | -126.71%-1,386.5萬 | 711.73%5,191.1萬 | -181.04%-848.6萬 | 602.93%1,047.1萬 | 57.45%-208.2萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -19.33%586萬 | -6.33%726.4萬 | -43.78%775.5萬 | 504.25%1,379.3萬 | 20.93%-341.2萬 | -50.87%-431.5萬 | -133.29%-286萬 | 168.74%859.2萬 | 16.67%-1,250萬 | -149.90%-1,500萬 |
| 債務發行/償還的淨額 | ---- | ---- | ---- | ---- | 35.32%-208.6萬 | -12.17%-322.5萬 | 42.50%-287.5萬 | 60.00%-500萬 | 16.67%-1,250萬 | ---1,500萬 |
| 普通股發行/回購的淨額 | -25.62%631.3萬 | -6.52%848.7萬 | -39.61%907.9萬 | --1,503.4萬 | ---- | ---- | -99.89%1.5萬 | --1,359.2萬 | ---- | ---- |
| 其他融資活動的淨現金流額 | 81.48%-45.3萬 | 7.63%-244.6萬 | -6.69%-264.8萬 | 6.41%-248.2萬 | -21.65%-265.2萬 | ---218萬 | ---- | ---- | ---- | ---- |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -19.33%586萬 | -6.33%726.4萬 | -43.78%775.5萬 | 504.25%1,379.3萬 | 20.93%-341.2萬 | -50.87%-431.5萬 | -133.29%-286萬 | 168.74%859.2萬 | 16.67%-1,250萬 | -149.90%-1,500萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 1.53%1,819.7萬 | -24.45%1,792.2萬 | 10.71%2,372.3萬 | -33.90%2,142.8萬 | -49.36%3,241.7萬 | 279.68%6,401.1萬 | -19.92%1,685.9萬 | -37.89%2,105.2萬 | -43.40%3,389.7萬 | -0.60%5,989.3萬 |
| 當期現金流變化 | -1,965.23%-1,035.2萬 | 109.64%55.5萬 | -365.68%-576萬 | 119.74%216.8萬 | 65.08%-1,098萬 | -166.65%-3,144.5萬 | 1,222.31%4,718.2萬 | 67.19%-420.4萬 | 50.95%-1,281.3萬 | -5,341.67%-2,612萬 |
| 利率變動影響 | 135.36%9.9萬 | -582.93%-28萬 | -132.28%-4.1萬 | 1,511.11%12.7萬 | 93.96%-9,000 | -396.67%-14.9萬 | -372.73%-3萬 | 134.38%1.1萬 | -125.81%-3.2萬 | 2.48%12.4萬 |
| 期末現金流 | -56.34%794.4萬 | 1.53%1,819.7萬 | -24.45%1,792.2萬 | 10.71%2,372.3萬 | -33.90%2,142.8萬 | -49.36%3,241.7萬 | 279.68%6,401.1萬 | -19.92%1,685.9萬 | -37.89%2,105.2萬 | -43.40%3,389.7萬 |
| 自由現金流 | -63.82%-2,001.9萬 | 11.06%-1,222萬 | -17.27%-1,374萬 | -48.49%-1,171.7萬 | 72.48%-789.1萬 | -95.31%-2,866.9萬 | 41.07%-1,467.9萬 | -131.00%-2,491.1萬 | 62.07%-1,078.4萬 | 24.58%-2,843.1萬 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |