Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 35.16%1.16億 | -2.40%6,108.5萬 | 7.05%2.19億 | 4.46%4.35億 | -6.23%8,163.2萬 | 18.24%8,610.5萬 | -22.35%6,258.6萬 | 16.31%2.05億 | 51.90%4.17億 | 140.97%8,705.3萬 |
| 持續經營淨收入 | 35.31%5,728.9萬 | -2.15%7,050萬 | 29.91%9,133.8萬 | -28.26%2.34億 | -72.30%4,973.9萬 | -20.16%4,233.8萬 | 47.98%7,204.6萬 | 54.56%7,031萬 | 86.97%3.27億 | 598.18%1.8億 |
| 持續經營損益 | -49.17%726.2萬 | 251.18%1,249.5萬 | 145.14%310.1萬 | -36.22%1,158.7萬 | -152.58%-752.2萬 | 411.72%1,428.6萬 | 393.81%355.8萬 | -86.90%126.5萬 | 149.28%1,816.6萬 | 12,122.69%1,430.7萬 |
| 折舊和攤銷 | 16.88%1,873.6萬 | -1.46%1,574.9萬 | -4.55%1,564萬 | -10.09%6,460.8萬 | -15.01%1,621.1萬 | -8.31%1,603萬 | -7.33%1,598.2萬 | -9.26%1,638.5萬 | 0.45%7,186.1萬 | 6.60%1,907.4萬 |
| 遞延稅費 | 1,713.98%2,598.5萬 | -142.51%-143萬 | -122.93%-121.6萬 | 106.32%1,257.1萬 | 102.99%551.5萬 | -111.26%-161萬 | 113.59%336.4萬 | 226.90%530.2萬 | -3,779.79%-1.99億 | -2,256.44%-1.84億 |
| 其他非現金項目 | -91.77%14.7萬 | 360.65%231.2萬 | -29.19%206.9萬 | -46.60%1,513.2萬 | -44.57%1,131.1萬 | 135.93%178.6萬 | -109.08%-88.7萬 | 212.91%292.2萬 | 186.71%2,833.8萬 | 9,050.22%2,040.5萬 |
| 營運資金變化 | -292.81%-1,108.5萬 | -8.50%-5,813.4萬 | 2.19%9,108.1萬 | -76.87%2,254.4萬 | -148.38%-1,018.3萬 | 89.42%-282.2萬 | -519.76%-5,357.8萬 | -1.30%8,912.7萬 | 745.71%9,745萬 | 152.64%2,104.8萬 |
| -應收款項(增)減 | -79.06%424.3萬 | 12,585.39%2,222.4萬 | -1.12%1,434.6萬 | -519.00%-3,206.4萬 | -8.83%-6,665.2萬 | 193.85%2,025.8萬 | -100.53%-17.8萬 | -5.91%1,450.8萬 | 91.50%-518萬 | 16.66%-6,124.5萬 |
| -預付費用(增)減 | 159.84%952.5萬 | -145.22%-4,246.9萬 | -3.96%7,743.1萬 | -246.06%-600.6萬 | -1,096.53%-5,339.4萬 | -1,704.65%-1,591.7萬 | -38.54%-1,731.9萬 | 564.28%8,062.4萬 | -70.74%411.2萬 | -14.60%535.8萬 |
| -應付款項及應計費用(減)增 | -244.64%-1,368.4萬 | -2.55%-3,122.7萬 | 79.64%584.2萬 | -20.59%6,240.3萬 | 103.85%8,014萬 | 156.37%946.1萬 | -540.78%-3,045萬 | -94.65%325.2萬 | 166.38%7,858.5萬 | 2,300.00%3,931.4萬 |
| -其他營運資本變化 | 32.81%-1,116.9萬 | -18.31%-666.2萬 | 29.37%-653.8萬 | -108.98%-178.9萬 | -20.99%2,972.3萬 | -4.58%-1,662.4萬 | -50.80%-563.1萬 | -576.67%-925.7萬 | 769.68%1,993.3萬 | 29.65%3,762.1萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 35.16%1.16億 | -2.40%6,108.5萬 | 7.05%2.19億 | 4.46%4.35億 | -6.23%8,163.2萬 | 18.24%8,610.5萬 | -22.35%6,258.6萬 | 16.31%2.05億 | 51.90%4.17億 | 140.97%8,705.3萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 94.68%-663.9萬 | 42.36%-409.1萬 | 20.91%-304.4萬 | -136.79%-1.43億 | 18.06%-758.7萬 | -480.35%-1.25億 | 21.07%-709.7萬 | 81.46%-384.9萬 | 92.14%-6,050.4萬 | 68.81%-925.9萬 |
| 固定資產交易的淨現金流 | -214.97%-570.1萬 | -32.39%-409.1萬 | 15.42%-304.4萬 | 43.82%-1,404.6萬 | 9.01%-554.7萬 | 76.35%-181萬 | 55.66%-309萬 | 15.99%-359.9萬 | -54.66%-2,500.2萬 | -9.56%-609.6萬 |
| 業務交易的淨現金流 | --0 | ---- | ---- | -401.12%-1.3億 | 43.94%-163.3萬 | -866.15%-1.24億 | ---500萬 | --0 | 96.50%-2,602.3萬 | 87.59%-291.3萬 |
| 投資產品交易的淨現金流 | -275.20%-93.8萬 | --0 | --0 | 84.86%-143.5萬 | -151.20%-62.8萬 | 75.70%-25萬 | 84.82%-30.7萬 | 95.95%-25萬 | 13.47%-947.9萬 | 61.54%-25萬 |
| 其他投資活動的淨現金流 | ---- | ---- | ---- | --262.1萬 | --22.1萬 | --110萬 | ---- | ---- | ---- | ---- |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 94.68%-663.9萬 | 42.36%-409.1萬 | 20.91%-304.4萬 | -136.79%-1.43億 | 18.06%-758.7萬 | -480.35%-1.25億 | 21.07%-709.7萬 | 81.46%-384.9萬 | 92.14%-6,050.4萬 | 68.81%-925.9萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -158.32%-3,369.8萬 | 60.78%-5,670.1萬 | -58.82%-2.01億 | 19.28%-2.9億 | 3.06%-7,663.2萬 | 190.22%5,778.1萬 | -76.87%-1.45億 | 5.81%-1.26億 | -247.75%-3.59億 | -578.12%-7,905.5萬 |
| 債務發行/償還的淨現金流 | --0 | 100.00%1,000 | -53.51%-1.45億 | 43.26%-1.47億 | 48.32%-3,238.6萬 | 268.61%8,270.1萬 | -158.73%-1.03億 | 11.85%-9,452.8萬 | -176.36%-2.59億 | -2,610.51%-6,266.7萬 |
| 普通股發行/償還的淨現金流 | -89.37%-1,860.9萬 | -47.08%-3,535.2萬 | -70.74%-3,945萬 | -30.42%-7,686.3萬 | -1,310.99%-1,989.5萬 | -55.37%-982.7萬 | 20.55%-2,403.6萬 | -10.30%-2,310.5萬 | 17.93%-5,893.7萬 | -4.60%-141萬 |
| 現金股利支付 | -17.25%-2,126.3萬 | -18.44%-2,129.5萬 | -18.62%-2,119.8萬 | -22.74%-7,211.5萬 | -22.80%-1,813萬 | -22.79%-1,813.4萬 | -22.30%-1,798萬 | -23.06%-1,787.1萬 | -70.34%-5,875.6萬 | -70.39%-1,476.4萬 |
| 職工行使股票期權收到的現金 | 9.77%622.2萬 | --0 | -44.48%531.2萬 | -29.80%1,523.5萬 | --0 | -10.33%566.8萬 | --0 | 9.22%956.7萬 | 16.23%2,170.3萬 | -24.14%112.5萬 |
| 其他融資活動的淨現金流額 | 98.17%-4.8萬 | -14.58%-5.5萬 | 27.91%-35.9萬 | -108.06%-939.4萬 | -364.60%-622.1萬 | -1,088.69%-262.7萬 | 98.20%-4.8萬 | -68.81%-49.8萬 | 43.10%-451.5萬 | -64.09%-133.9萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -158.32%-3,369.8萬 | 60.78%-5,670.1萬 | -58.82%-2.01億 | 19.28%-2.9億 | 3.06%-7,663.2萬 | 190.22%5,778.1萬 | -76.87%-1.45億 | 5.81%-1.26億 | -247.75%-3.59億 | -578.12%-7,905.5萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 74.82%8,964.6萬 | -40.93%8,363.7萬 | -6.44%6,400.9萬 | -4.56%6,841.2萬 | 7.78%7,217.5萬 | -38.01%5,127.8萬 | 51.34%1.42億 | -4.56%6,841.2萬 | -78.23%7,168.4萬 | -8.09%6,696.3萬 |
| 當期現金流變化 | 297.03%7,603.9萬 | 100.33%29.3萬 | -79.16%1,556.3萬 | 175.47%217.5萬 | -105.15%-258.7萬 | 250.66%1,915.2萬 | -779.32%-8,907.5萬 | 251.94%7,468.5萬 | 98.86%-288.2萬 | 75.82%-126.1萬 |
| 利率變動影響 | -115.70%-27.4萬 | 558.01%571.6萬 | 371.72%406.5萬 | -1,586.67%-657.8萬 | -305.87%-557.9萬 | 157.38%174.5萬 | -73.09%-124.8萬 | -325.98%-149.6萬 | 92.01%-39萬 | -32.95%271萬 |
| 期末現金流 | 129.18%1.65億 | 74.82%8,964.6萬 | -40.93%8,363.7萬 | -6.44%6,400.9萬 | -6.44%6,400.9萬 | 7.78%7,217.5萬 | -38.01%5,127.8萬 | 51.34%1.42億 | -4.56%6,841.2萬 | -4.56%6,841.2萬 |
| 自由現金流 | 31.29%1.11億 | -4.21%5,699.4萬 | 7.45%2.16億 | 7.54%4.21億 | -6.02%7,608.5萬 | 29.34%8,429.5萬 | -19.19%5,949.6萬 | 17.12%2.01億 | 53.14%3.92億 | 164.89%8,095.7萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |