Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 568.13%493.85萬 | 393.98%277.22萬 | 274.17%168.89萬 | 204.08%407.35萬 | 611.93%232.18萬 | 133.73%73.92萬 | 45.48%56.12萬 | 44.90%45.14萬 | -20.85%133.96萬 | 20.39%32.61萬 |
| 營業收入 | 568.13%493.85萬 | 393.98%277.22萬 | 274.17%168.89萬 | 204.08%407.35萬 | 611.93%232.18萬 | 133.73%73.92萬 | 45.48%56.12萬 | 44.90%45.14萬 | -20.85%133.96萬 | 20.39%32.61萬 |
| 主營業務成本 | 608.72%385.06萬 | 1,589.76%285.31萬 | 876.60%156.87萬 | 769.29%312.75萬 | 2,681.83%225.47萬 | 553.80%54.33萬 | 48.62%16.88萬 | 95.85%16.06萬 | -15.63%35.98萬 | -27.93%8.11萬 |
| 毛利 | 455.51%108.8萬 | -120.63%-8.09萬 | -58.63%12.03萬 | -3.45%94.6萬 | -72.64%6.71萬 | -16.00%19.58萬 | 44.17%39.23萬 | 26.70%29.08萬 | -22.60%97.99萬 | 54.69%24.51萬 |
| 營業費用 | 48.07%266.33萬 | 3.91%166.94萬 | 48.23%170.1萬 | 94.08%910.74萬 | 283.00%455.45萬 | 113.15%179.87萬 | 16.45%160.67萬 | -10.33%114.75萬 | -20.73%469.25萬 | 11.14%118.91萬 |
| 銷售和管理費用 | 58.81%251.77萬 | 2.29%147.59萬 | 49.03%149.18萬 | 108.52%835.16萬 | 318.46%432.23萬 | 128.00%158.54萬 | 20.37%144.29萬 | -7.16%100.1萬 | -24.54%400.52萬 | 13.91%103.29萬 |
| -銷售費用 | 360.64%25.62萬 | -19.72%2.29萬 | 325.63%24.52萬 | 566.44%8.1萬 | -5,981.49%-6.07萬 | 2,480.56%5.56萬 | 945.80%2.85萬 | 822.67%5.76萬 | -84.45%1.22萬 | -73.69%1,032 |
| -管理費用 | 47.84%226.16萬 | 2.73%145.3萬 | 32.14%124.66萬 | 107.12%827.06萬 | 324.76%438.3萬 | 120.68%152.98萬 | 18.26%141.44萬 | -11.99%94.34萬 | -23.65%399.31萬 | 14.29%103.19萬 |
| 研發費用 | -31.75%14.56萬 | 18.17%19.35萬 | 42.79%20.93萬 | 9.97%75.58萬 | 48.59%23.22萬 | 43.63%21.33萬 | -9.47%16.38萬 | -27.32%14.65萬 | 12.35%68.73萬 | -4.26%15.62萬 |
| 營業利潤 | 1.72%-157.54萬 | -44.14%-175.04萬 | -84.50%-158.07萬 | -119.83%-816.14萬 | -375.33%-448.74萬 | -162.45%-160.29萬 | -9.64%-121.44萬 | 18.43%-85.68萬 | 20.22%-371.27萬 | -3.57%-94.41萬 |
| 淨非營業利息收入(費用) | -149.65萬 | -21.83萬 | 0 | 0 | ||||||
| 利息收入 | --0 | --3,569 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| 利息費用 | --149.65萬 | --22.19萬 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| 其他淨收入(費用) | 1,023.24%6,866.07萬 | 206.11%585.02萬 | -219.63%-1,568.8萬 | -40.25%689.02萬 | -18.55%672.73萬 | -178.24%-743.69萬 | -7,720.81%-551.35萬 | 117.98%1,311.34萬 | 202.93%1,153.14萬 | 1,935.51%825.89萬 |
| 出售證券收益 | 1,019.90%6,866.94萬 | 206.11%585.02萬 | -219.63%-1,568.8萬 | -40.49%686.22萬 | -18.55%672.73萬 | -179.29%-746.49萬 | -7,720.81%-551.35萬 | 117.98%1,311.34萬 | 437.47%1,153.14萬 | 1,397.68%825.89萬 |
| 特殊收入(費用) | ---8,731 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -減:其他特殊費用 | --8,731 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他非經營收入(費用) | ---- | ---- | ---- | --2.8萬 | --0 | --2.8萬 | ---- | ---- | ---- | ---- |
| 稅前利潤 | 825.56%6,558.88萬 | 157.69%388.15萬 | -240.89%-1,726.87萬 | -116.26%-127.12萬 | -69.38%223.99萬 | -175.30%-903.98萬 | -471.10%-672.79萬 | 146.84%1,225.66萬 | 149.31%781.87萬 | 637.29%731.49萬 |
| 所得稅 | ||||||||||
| 除稅後利潤 | 825.56%6,558.88萬 | 157.69%388.15萬 | -240.89%-1,726.87萬 | -116.26%-127.12萬 | -69.38%223.99萬 | -175.30%-903.98萬 | -471.10%-672.79萬 | 146.84%1,225.66萬 | 149.31%781.87萬 | 637.29%731.49萬 |
| 持續經營利潤 | 825.56%6,558.88萬 | 157.69%388.15萬 | -240.89%-1,726.87萬 | -116.26%-127.12萬 | -69.38%223.99萬 | -175.30%-903.98萬 | -471.10%-672.79萬 | 146.84%1,225.66萬 | 149.31%781.87萬 | 637.29%731.49萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 825.56%6,558.88萬 | 157.69%388.15萬 | -240.89%-1,726.87萬 | -116.26%-127.12萬 | -69.38%223.99萬 | -175.30%-903.98萬 | -471.10%-672.79萬 | 146.84%1,225.66萬 | 149.31%781.87萬 | 637.29%731.49萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 825.56%6,558.88萬 | 157.69%388.15萬 | -240.89%-1,726.87萬 | -116.26%-127.12萬 | -69.38%223.99萬 | -175.30%-903.98萬 | -471.10%-672.79萬 | 146.84%1,225.66萬 | 149.20%781.87萬 | 623.58%731.49萬 |
| 基本每股收益 | 364.29%1.48 | 141.86%0.18 | -210.26%-0.86 | -114.55%-0.08 | -72.55%0.14 | -143.48%-0.56 | -437.50%-0.43 | 116.67%0.78 | 144.00%0.55 | 610.00%0.51 |
| 稀釋每股收益 | 332.14%1.3 | 132.56%0.14 | -236.51%-0.86 | -117.78%-0.08 | -66.67%0.14 | -143.48%-0.56 | -437.50%-0.43 | 117.24%0.63 | 136.00%0.45 | 520.00%0.42 |
| 每股派息 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |