Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 26.56%4,101.7萬 | -191.18%-1,672.1萬 | -2,227.80%-6,398.3萬 | 128.81%1.02億 | 121.55%4,839.7萬 | 356.62%3,240.8萬 | -62.92%1,833.9萬 | 121.43%300.7萬 | 1,913.32%4,464.4萬 | 53.94%2,184.5萬 |
| 持續經營淨收入 | -108.89%-3,023.7萬 | 83.34%-514.1萬 | -36.32%2,489.8萬 | 74.95%-4,108.1萬 | 44.25%-3,483.9萬 | 54.77%-1,447.5萬 | 29.31%-3,086.7萬 | 251.23%3,910萬 | -113.71%-1.64億 | 31.68%-6,249.6萬 |
| 持續經營損益 | 100.41%8,000 | 105.74%111.1萬 | 96.21%-138.3萬 | -2,355.99%-3,767.5萬 | -79.34%24.4萬 | -340.71%-196.9萬 | 131.11%54萬 | -2,693.46%-3,649萬 | 106.37%167萬 | 247.63%118.1萬 |
| 折舊和攤銷 | 12.61%3,204.3萬 | 2.60%2,765.2萬 | 7.51%2,746.5萬 | 10.69%1.09億 | 13.49%2,797.1萬 | 15.51%2,845.6萬 | 9.52%2,695.1萬 | 4.22%2,554.6萬 | 13.95%9,840.2萬 | 6.53%2,464.7萬 |
| 其他非現金項目 | 3,244.83%182.4萬 | -324.57%-739.3萬 | -3,147.47%-6,800.2萬 | -151.69%-2,183.8萬 | -521.85%-2,297.8萬 | 92.51%-5.8萬 | -73.31%329.2萬 | -108.30%-209.4萬 | 441.69%4,224.7萬 | -87.37%544.7萬 |
| 營運資金變化 | 513.25%1,536.2萬 | -1,447.97%-4,990.2萬 | -60.88%-5,976.4萬 | 346.94%2,831.8萬 | 49.29%5,926萬 | 112.59%250.5萬 | -90.55%370.2萬 | 29.40%-3,714.9萬 | 130.35%633.6萬 | 110.27%3,969.5萬 |
| -應收款項(增)減 | 131.25%450.4萬 | -134.99%-610.7萬 | -45.54%-4,778.9萬 | 44.23%-7,376.2萬 | 36.18%-4,397萬 | -860.09%-1,441.1萬 | 229.15%1,745.4萬 | 32.09%-3,283.5萬 | 27.72%-1.32億 | 19.77%-6,890.2萬 |
| -預付費用(增)減 | 0.53%-263.9萬 | 356.73%179.2萬 | -44.91%-670.8萬 | -5.31%-721.3萬 | 238.20%76.7萬 | -71.94%-265.3萬 | -740.37%-69.8萬 | 4.75%-462.9萬 | 34.04%-684.9萬 | -178.84%-55.5萬 |
| -應付款項及應計費用(減)增 | -3.83%1,482.9萬 | -203.60%-2,961.9萬 | 4,163.79%989.2萬 | -38.52%8,156.1萬 | -24.23%7,566.6萬 | 181.78%1,541.9萬 | -118.83%-975.6萬 | 242.33%23.2萬 | -23.48%1.33億 | -3.12%9,986.2萬 |
| -其他流動資產變化 | -2.71%409.7萬 | 0.24%417.5萬 | -9.82%377.5萬 | -7.01%1,670.3萬 | -59.76%414.1萬 | 2.04%421.1萬 | 73.90%416.5萬 | 264.32%418.6萬 | 233.14%1,796.3萬 | 549.75%1,029.2萬 |
| -其他流動負債變化 | -1.19%-444萬 | 22.38%-317.3萬 | -50.44%-408萬 | 313.57%1,102.9萬 | 2,317.27%2,221.7萬 | -106.01%-438.8萬 | -149.12%-408.8萬 | -593.61%-271.2萬 | -140.85%-516.4萬 | -64.26%-100.2萬 |
| -其他營運資本變化 | -122.86%-98.9萬 | -402.81%-1,697萬 | -967.86%-1,485.4萬 | ---- | ---- | --432.7萬 | ---337.5萬 | ---139.1萬 | ---- | ---- |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 26.56%4,101.7萬 | -191.18%-1,672.1萬 | -2,227.80%-6,398.3萬 | 128.81%1.02億 | 121.55%4,839.7萬 | 356.62%3,240.8萬 | -62.92%1,833.9萬 | 121.43%300.7萬 | 1,913.32%4,464.4萬 | 53.94%2,184.5萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -734.34%-8,337.6萬 | -317.15%-3,758.9萬 | -119.30%-861.2萬 | 160.67%1,329.9萬 | -147.49%-1,231萬 | -57.27%-999.3萬 | -63.99%-901.1萬 | 974.94%4,461.3萬 | 94.71%-2,192.2萬 | 27.82%-497.4萬 |
| 資本性支出 | 13.04%-886.4萬 | -7.76%-1,137.7萬 | -9.66%-893.3萬 | -92.03%-4,104.9萬 | -68.33%-1,215.2萬 | -84.22%-1,019.3萬 | -106.01%-1,055.8萬 | -132.81%-814.6萬 | 2.74%-2,137.6萬 | -9.73%-721.9萬 |
| 業務交易的淨現金流 | -37,356.00%-7,451.2萬 | -1,544.19%-2,621.2萬 | -98.48%78.1萬 | 3,278.88%5,311.6萬 | -107.04%-15.8萬 | 163.69%20萬 | 800.77%181.5萬 | 51,359.00%5,125.9萬 | 100.40%157.2萬 | 819.55%224.5萬 |
| 其他投資活動的淨現金流 | --0 | --0 | -130.67%-46萬 | 158.17%123.2萬 | --0 | --0 | -141.44%-26.8萬 | 200.00%150萬 | 36.89%-211.8萬 | --0 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -734.34%-8,337.6萬 | -317.15%-3,758.9萬 | -119.30%-861.2萬 | 160.67%1,329.9萬 | -147.49%-1,231萬 | -57.27%-999.3萬 | -63.99%-901.1萬 | 974.94%4,461.3萬 | 94.71%-2,192.2萬 | 27.82%-497.4萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 59.34%-1,539.9萬 | 19.24%1.39億 | 246.24%5,888.7萬 | -13.02%-2,964.4萬 | -533.39%-6,803.4萬 | -7,974.22%-3,787.5萬 | 751.48%1.17億 | -64.20%-4,026.6萬 | -106.25%-2,623萬 | 157.20%1,569.8萬 |
| 債務發行/償還的淨現金流 | 1,361.19%2,648.5萬 | -0.15%1.1億 | 1,121.44%9,766萬 | 2,945.44%9,606.2萬 | -114.54%-210萬 | -109.80%-210萬 | 741.23%1.1億 | 56.79%-956.1萬 | -100.73%-337.6萬 | 159.85%1,443.9萬 |
| 現金股利支付 | ---- | ---- | ---- | 31.43%-26.4萬 | --0 | --0 | ---- | ---- | ---38.5萬 | --0 |
| 其他融資活動的淨現金流額 | -17.08%-4,188.4萬 | 336.64%2,929萬 | -26.28%-3,877.3萬 | -458.29%-1.25億 | -5,316.04%-6,567萬 | -72.71%-3,577.5萬 | 1,183.68%670.8萬 | -1,182.05%-3,070.5萬 | 46.42%-2,246.9萬 | 137.93%125.9萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 59.34%-1,539.9萬 | 19.24%1.39億 | 246.24%5,888.7萬 | -13.02%-2,964.4萬 | -533.39%-6,803.4萬 | -7,974.22%-3,787.5萬 | 751.48%1.17億 | -64.20%-4,026.6萬 | -106.25%-2,623萬 | 157.20%1,569.8萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 6.53%3.84億 | 27.63%2.99億 | 37.81%3.13億 | -1.52%2.27億 | 77.33%3.45億 | 69.18%3.6億 | 25.42%2.34億 | -1.52%2.27億 | 1.20%2.3億 | -22.43%1.94億 |
| 當期現金流變化 | -273.60%-5,775.8萬 | -32.75%8,464.1萬 | -286.40%-1,370.8萬 | 2,546.01%8,580.6萬 | -198.09%-3,194.7萬 | 16.44%-1,546萬 | 382.64%1.26億 | 116.85%735.4萬 | -228.31%-350.8萬 | 261.66%3,256.9萬 |
| 期末現金流 | -5.45%3.26億 | 6.53%3.84億 | 27.63%2.99億 | 37.81%3.13億 | 37.81%3.13億 | 77.33%3.45億 | 69.18%3.6億 | 25.42%2.34億 | -1.52%2.27億 | -1.52%2.27億 |
| 自由現金流 | 44.74%3,215.3萬 | -461.11%-2,809.8萬 | -1,318.88%-7,291.6萬 | 162.60%6,110.2萬 | 147.81%3,624.5萬 | 222.32%2,221.5萬 | -82.45%778.1萬 | 70.68%-513.9萬 | 195.20%2,326.8萬 | 92.14%1,462.6萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |