Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 338.76%1.43億 | 141.36%1.59億 | 53.36%5,065萬 | 12.30%4.08億 | 24.85%2.77億 | -56.11%3,262.8萬 | -18.26%6,589.4萬 | 353.58%3,302.6萬 | 48.63%3.64億 | 105.97%2.22億 |
| 持續經營淨收入 | 18.02%8,219.1萬 | 7.42%7,846.2萬 | 10.20%7,552.6萬 | 14.61%2.82億 | 7.19%7,107.8萬 | 15.39%6,964.1萬 | 24.51%7,304.5萬 | 12.36%6,853.4萬 | 3.23%2.46億 | 54.11%6,631.1萬 |
| 持續經營損益 | 60.54%-222.8萬 | -4,883.56%-363.8萬 | -18.10%-185.3萬 | -82.83%793.9萬 | -68.68%1,522.7萬 | -6,443.82%-564.6萬 | -102.84%-7.3萬 | 68.78%-156.9萬 | -10.93%4,625.1萬 | -19.27%4,861.5萬 |
| 折舊和攤銷 | 33.80%2,845.8萬 | 26.15%2,725.9萬 | 16.35%2,391.2萬 | 9.29%8,586.2萬 | 10.18%2,243.3萬 | 7.41%2,126.9萬 | 11.47%2,160.8萬 | 8.05%2,055.2萬 | 6.40%7,856.6萬 | 6.97%2,036.1萬 |
| 遞延稅費 | ---- | ---- | ---- | 486.99%1,984.5萬 | ---- | ---- | ---- | ---- | -192.98%-512.8萬 | ---- |
| 其他非現金項目 | 130.28%344.4萬 | -5,180.89%-829.1萬 | -933.33%-107.5萬 | 94.58%-8.3萬 | 173.84%1,131.8萬 | -96.29%-1,137.3萬 | 56.87%-15.7萬 | -73.94%12.9萬 | -170.34%-153萬 | 229.52%413.3萬 |
| 營運資金變化 | 153.04%2,431萬 | 263.90%5,656.3萬 | 13.60%-5,090.7萬 | 45.35%-911.3萬 | 55.16%1.3億 | -1,126.87%-4,583.6萬 | -680.79%-3,451.1萬 | 36.24%-5,891.7萬 | 88.22%-1,667.5萬 | 541.11%8,388.1萬 |
| -應收款項(增)減 | -40.53%-3,544.8萬 | 137.33%92.4萬 | 158.85%1,412.4萬 | -323.48%-2,605.7萬 | -57.23%2,564.1萬 | 54.44%-2,522.5萬 | -110.44%-247.5萬 | 30.34%-2,399.8萬 | -131.79%-615.3萬 | 59.71%5,995.5萬 |
| -應付款項及應計費用(減)增 | 398.01%3,381.5萬 | -27.41%1,153萬 | -52.20%1,472.7萬 | 288.49%3,539.7萬 | 45.89%-1,808.3萬 | -67.25%679萬 | 423.68%1,588.3萬 | 2,710.76%3,080.7萬 | 68.41%-1,877.9萬 | -1.40%-3,342.2萬 |
| -其他營運資本變化 | 194.68%2,594.3萬 | 192.05%4,410.9萬 | -21.35%-7,975.8萬 | -323.48%-1,845.3萬 | 113.77%1.23億 | -188.68%-2,740.1萬 | -106.40%-4,791.9萬 | -15.77%-6,572.6萬 | 108.14%825.7萬 | 343.03%5,734.8萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 338.76%1.43億 | 141.36%1.59億 | 53.36%5,065萬 | 12.30%4.08億 | 24.85%2.77億 | -56.11%3,262.8萬 | -18.26%6,589.4萬 | 353.58%3,302.6萬 | 48.63%3.64億 | 105.97%2.22億 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -10.20%-4,441.3萬 | -1,461.43%-4.73億 | -415.62%-1.56億 | 0.69%-1.55億 | -5.88%-5,363.6萬 | -3.14%-4,030.1萬 | 16.14%-3,030.1萬 | -1.82%-3,032.3萬 | 39.26%-1.56億 | 19.80%-5,065.5萬 |
| 固定資產交易的淨現金流 | -19.77%-4,826.7萬 | -7.64%-3,272.9萬 | -9.69%-3,336.9萬 | -1.56%-1.54億 | -3.41%-5,251.9萬 | -30.36%-4,030.1萬 | 23.61%-3,040.5萬 | -2.16%-3,042.2萬 | 23.71%-1.51億 | 20.30%-5,078.8萬 |
| 業務交易的淨現金流 | --419.4萬 | ---4.41億 | ---1.3億 | ---19.7萬 | ---19.7萬 | --0 | --0 | --0 | --0 | ---- |
| 投資產品交易的淨現金流 | ---1,000 | --153.8萬 | --185.9萬 | --0 | --0 | --0 | --0 | --0 | 36,430.00%365.3萬 | --0 |
| 其他投資活動的淨現金流 | ---33.9萬 | -580.77%-50萬 | 4,854.55%490.5萬 | 91.05%-71.7萬 | -791.73%-92萬 | --0 | 1,055.56%10.4萬 | 1,550.00%9.9萬 | -1,048.93%-800.9萬 | -74.42%13.3萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -10.20%-4,441.3萬 | -1,461.43%-4.73億 | -415.62%-1.56億 | 0.69%-1.55億 | -5.88%-5,363.6萬 | -3.14%-4,030.1萬 | 16.14%-3,030.1萬 | -1.82%-3,032.3萬 | 39.26%-1.56億 | 19.80%-5,065.5萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -844.96%-4,621.8萬 | 1,016.45%3.01億 | 363.69%8,479.1萬 | -49.25%-2.53億 | -24.26%-1.83億 | 74.13%-489.1萬 | 37.57%-3,284.8萬 | -165.18%-3,215.6萬 | -1,313.95%-1.69億 | -136.11%-1.47億 |
| 債務發行/償還的淨現金流 | -225.43%-2,312.5萬 | 2,103.83%3.32億 | 669.51%1.42億 | -92.31%-1.56億 | -34.20%-1.77億 | 436.43%1,843.7萬 | 47.53%-1,656.2萬 | -76.49%1,843.7萬 | -181.25%-8,125萬 | -163.12%-1.32億 |
| 普通股發行/償還的淨現金流 | --0 | --0 | -50.00%-3,000萬 | ---2,000萬 | --0 | --0 | --0 | ---2,000萬 | --0 | --0 |
| 現金股利支付 | -4.34%-2,290.6萬 | -5.28%-2,313.8萬 | -5.64%-2,366萬 | -3.97%-8,834.9萬 | -4.35%-2,202.3萬 | -3.87%-2,195.3萬 | -4.31%-2,197.7萬 | -3.36%-2,239.6萬 | -4.81%-8,497.4萬 | -4.58%-2,110.4萬 |
| 其他融資活動的淨現金流額 | 86.40%-18.7萬 | -235.34%-770.2萬 | 58.23%-342.4萬 | 475.41%1,181.4萬 | 186.09%1,569.5萬 | -13.54%-137.5萬 | 47,325.00%569.1萬 | -10.26%-819.7萬 | -120.94%-314.7萬 | -30.06%548.6萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -844.96%-4,621.8萬 | 1,016.45%3.01億 | 363.69%8,479.1萬 | -49.25%-2.53億 | -24.26%-1.83億 | 74.13%-489.1萬 | 37.57%-3,284.8萬 | -165.18%-3,215.6萬 | -1,313.95%-1.69億 | -136.11%-1.47億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -19.17%4,413.5萬 | 19.17%6,195.6萬 | -1.28%8,057.1萬 | 99.11%8,161.5萬 | -25.28%4,196.4萬 | 37.95%5,459.9萬 | 9.39%5,199.1萬 | 99.11%8,161.5萬 | 3.05%4,099萬 | -1.34%5,616.3萬 |
| 當期現金流變化 | 518.09%5,252.9萬 | -575.48%-1,305.2萬 | 29.01%-2,090.9萬 | -97.20%108.2萬 | 68.64%4,035.4萬 | -176.77%-1,256.4萬 | 133.73%274.5萬 | -550.90%-2,945.3萬 | 1,498.68%3,868.8萬 | 234.24%2,392.9萬 |
| 利率變動影響 | -13,577.46%-971.1萬 | -3,381.02%-476.9萬 | 1,441.52%229.4萬 | -209.76%-212.6萬 | -214.71%-174.7萬 | -132.57%-7.1萬 | -172.49%-13.7萬 | -2,542.86%-17.1萬 | 260.75%193.7萬 | -19.33%152.3萬 |
| 期末現金流 | 107.21%8,695.3萬 | -19.17%4,413.5萬 | 19.17%6,195.6萬 | -1.28%8,057.1萬 | -1.28%8,057.1萬 | -25.28%4,196.4萬 | 37.95%5,459.9萬 | 9.39%5,199.1萬 | 99.11%8,161.5萬 | 99.11%8,161.5萬 |
| 自由現金流 | 1,336.71%9,489.3萬 | 255.92%1.26億 | 563.63%1,728.1萬 | 19.94%2.55億 | 31.22%2.24億 | -117.67%-767.3萬 | -13.04%3,548.9萬 | 106.08%260.4萬 | 357.87%2.12億 | 289.04%1.71億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |