Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
中國海洋石油
00883
| (FY)2025/12/31 | (FY)2024/12/31 | (FY)2023/12/31 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q2)2022/06/30 | (Q1)2022/03/31 | (FY)2021/12/31 | (Q2)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -46.14%-1.27億 | 71.87%-8,664.7萬 | -147.84%-3.08億 | -168.22%-1.69億 | -198.99%-7,541萬 | -9.77%6.44億 | 21.76%2.48億 | 266.55%7,617.7萬 | 379.36%7.14億 | 232.92%2.04億 |
| 扣除非現金調整前淨利潤 | -65.71%-2.39億 | 58.36%-1.44億 | -151.63%-3.47億 | -119.89%-5,118萬 | -138.54%-1.03億 | 38.51%6.72億 | 165.98%2.57億 | 119.32%2.66億 | 100.12%4.85億 | 131.58%9,675.3萬 |
| 非現金項目調整總額 | 152.44%1.49億 | -18.91%5,884.6萬 | 3,593.93%7,256.9萬 | 42.59%-309.1萬 | 104.20%14.9萬 | -101.29%-207.7萬 | -136.05%-538.4萬 | -133.08%-354.6萬 | 502.95%1.61億 | 65.90%1,493.4萬 |
| -折舊與攤銷 | 47.83%3,680.6萬 | 7.41%2,489.7萬 | 3.89%2,318萬 | -12.50%480萬 | -7.67%528.7萬 | -23.01%2,231.2萬 | -24.66%548.6萬 | -30.53%572.6萬 | 9.47%2,897.9萬 | 10.35%728.2萬 |
| -在損益中確認的減值損失回撥 | 10,066.95%9,438.7萬 | -102.67%-94.7萬 | 597.00%3,552.6萬 | ---- | 178.98%452.5萬 | -95.56%509.7萬 | ---- | 72.74%162.2萬 | 943.03%1.15億 | --0 |
| -聯營企業份額 | -56.68%1,478.1萬 | 28.75%3,411.7萬 | 301.68%2,649.9萬 | 89.65%-69.2萬 | 36.69%-529萬 | -190.25%-1,313.9萬 | -184.95%-668.3萬 | -2,647.56%-835.6萬 | 53.40%1,455.9萬 | 339.74%786.7萬 |
| -處置利潤 | -110.73%-28.2萬 | 1.74%262.9萬 | 78.08%258.4萬 | --0 | --0 | 3,122.92%145.1萬 | 3,129.17%145.4萬 | --0 | ---4.8萬 | ---4.8萬 |
| -匯兌損益淨額 | -347.68%-80萬 | 113.06%32.3萬 | 53.07%-247.3萬 | ---- | ---- | -268.02%-526.9萬 | ---- | ---- | 368.06%313.6萬 | ---- |
| -其他非現金項目 | 268.34%365.8萬 | 82.95%-217.3萬 | -1.74%-1,274.7萬 | 33.47%-267.4萬 | -72.30%-437.3萬 | -78,206.25%-1,252.9萬 | -2,306.59%-401.9萬 | -309.93%-253.8萬 | -100.42%-1.6萬 | -127.20%-16.7萬 |
| 營運資本變動 | -3,380.64%-3,578.1萬 | 96.95%-102.8萬 | -30.01%-3,371.5萬 | -2,901.62%-1.15億 | 114.49%2,702.2萬 | -138.66%-2,593.2萬 | -104.16%-383.1萬 | -4.85%-1.86億 | 155.74%6,707.4萬 | 783.11%9,209.1萬 |
| -應收款(增)減 | -123.94%-3,033.6萬 | -50.23%1.27億 | 93.83%2.55億 | 131.63%7,801.3萬 | 57.68%1.7億 | 233.33%1.31億 | -94.90%-2.47億 | 920.37%1.08億 | 48.07%-9,851.6萬 | -1.28%-1.27億 |
| -存貨(增)減 | -158.46%-479.4萬 | 518.48%820.1萬 | -92.77%132.6萬 | -114.51%-1,453.7萬 | 86.48%-1,003.4萬 | 182.65%1,833.4萬 | 4,750.51%1億 | -17,813.37%-7,421.9萬 | -48.27%-2,218.4萬 | -88.81%206.5萬 |
| -應付款(減)增 | 99.52%-65.1萬 | 53.06%-1.36億 | -64.92%-2.9億 | -225.08%-1.78億 | 39.45%-1.33億 | -193.53%-1.76億 | -34.12%1.43億 | -33.49%-2.2億 | 122.63%1.88億 | 85.21%2.17億 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | -51.29%400.7萬 | -46.45%822.7萬 | 2.24%1,536.2萬 | -18.64%376.8萬 | 54.02%497.5萬 | 194.72%1,502.5萬 | 259.83%463.1萬 | 437.44%323萬 | 41.06%509.8萬 | 58.50%128.7萬 |
| 已支付退稅 | 0 | 97.27%-253.3萬 | 58.69%-9,294.3萬 | 25.56%-7,067.6萬 | 56.41%-2,178.2萬 | -257.33%-2.25億 | -667.25%-9,494.7萬 | -78.04%-4,997.3萬 | -168.20%-6,296.9萬 | -149.50%-1,237.5萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | -51.47%-1.23億 | 79.01%-8,095.3萬 | -188.86%-3.86億 | -249.65%-2.36億 | -413.30%-9,221.7萬 | -33.82%4.34億 | -18.10%1.58億 | 140.21%2,943.4萬 | 408.30%6.56億 | 237.69%1.93億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 72.38%-2,486.1萬 | 28.10%-9,001萬 | -1,193.76%-1.25億 | -3,266.99%-1,304.8萬 | -258.26%-1,473.9萬 | 56.44%-967.6萬 | 110.64%41.2萬 | -12.87%-411.4萬 | -251.18%-2,221.2萬 | -204.48%-387.3萬 |
| 業務交易淨額 | ---- | --0 | ---31.8萬 | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 向其他方提供的預付現金及貸款 | -1,323.93%-232.1萬 | 18.50%-16.3萬 | -12.99%-20萬 | ---- | 97.17%-1.1萬 | 97.89%-17.7萬 | 150.63%24.1萬 | 63.85%-38.9萬 | 7.78%-837.4萬 | ---47.6萬 |
| 償還對其他方提供的預付款及貸款產生的現金收入 | --86.8萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -35.35%291.1萬 | ---- |
| 投資活動現金淨額 | 70.82%-2,631.4萬 | 28.26%-9,017.3萬 | -1,175.77%-1.26億 | -2,086.22%-1,297萬 | -227.56%-1,475萬 | 64.40%-985.3萬 | 115.01%65.3萬 | 4.62%-450.3萬 | -153.85%-2,767.5萬 | -289.00%-434.9萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -974.51%-1.59億 | -86.17%1,814.5萬 | 240.31%1.31億 | --6,824萬 | --3,200萬 | -79.68%-9,353.9萬 | --0 | --0 | -420.60%-5,206萬 | ---- |
| 租賃融資增減 | 36.62%-348.1萬 | ---549.2萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 已支付現金股息 | ---- | ---- | -32.59%-1.12億 | ---- | ---- | -152.35%-8,436.7萬 | ---- | ---- | ---3,343.2萬 | ---- |
| 已付利息(籌資活動產生的現金流) | 18.01%-738.6萬 | -179.23%-900.8萬 | -40.32%-322.6萬 | -50.51%-88.5萬 | 1.21%-57萬 | 37.29%-229.9萬 | 45.61%-58.8萬 | 57.00%-57.7萬 | 36.28%-366.6萬 | 25.09%-108.1萬 |
| 其他籌資費用淨額 | 48.03%4,325.5萬 | 273.01%2,922.1萬 | -119.94%-1,689萬 | -1,885.76%-3,987.6萬 | -100.25%-9.2萬 | 489.68%8,468.5萬 | 105.59%223.3萬 | 1,345.51%3,684.6萬 | 20.69%-2,173.2萬 | -1,461.98%-3,997.1萬 |
| 融資活動現金淨額 | -484.26%-1.26億 | 4,589.89%3,286.6萬 | 99.23%-73.2萬 | -2.00%-8,437.8萬 | -13.60%3,133.8萬 | 13.86%-9,552萬 | 33.55%-8,272.2萬 | 2,904.89%3,626.9萬 | -2,055.73%-1.11億 | -2,175.43%-1.24億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -23.17%4.59億 | -46.00%5.98億 | 43.19%11.08億 | 23.63%10.32億 | 43.19%11.08億 | 197.83%7.74億 | 363.73%8.35億 | 201.31%7.74億 | 89.96%2.6億 | 500.57%1.8億 |
| 現金變動 | -99.06%-2.75億 | 73.00%-1.38億 | -255.82%-5.12億 | -540.33%-3.34億 | -223.58%-7,562.9萬 | -36.47%3.29億 | 18.61%7,574.3萬 | 179.77%6,120萬 | 317.85%5.17億 | 3.09%6,385.7萬 |
| 匯率變動影響 | 350.49%76.9萬 | -112.14%-30.7萬 | -53.53%252.8萬 | ---- | ---- | 258.79%544萬 | ---- | ---- | -334.77%-342.6萬 | ---- |
| 期末現金 | -59.73%1.85億 | -23.17%4.59億 | -46.00%5.98億 | -23.29%6.98億 | 23.63%10.32億 | 43.19%11.08億 | 273.36%9.1億 | 363.73%8.35億 | 197.83%7.74億 | 165.32%2.44億 |
| 自由現金流 | 13.70%-1.48億 | 66.43%-1.72億 | -220.56%-5.11億 | -257.79%-2.49億 | -522.42%-1.07億 | -33.07%4.24億 | -16.28%1.58億 | 132.95%2,532萬 | 416.36%6.34億 | 238.16%1.89億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |