Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -91.66%4,489.78萬 | -76.80%1.18億 | -29.00%3.47億 | 47.84%3.45億 | 47.84%3.45億 | 26.70%5.38億 | 39.05%5.07億 | 23.93%4.89億 | -30.55%2.34億 | -30.55%2.34億 |
| -現金和現金等價物 | -54.49%4,489.78萬 | -9.94%1.18億 | 113.21%3.46億 | 22.70%1.77億 | 22.70%1.77億 | 8.15%9,865.79萬 | 60.75%1.31億 | 60.49%1.62億 | 162.15%1.44億 | 162.15%1.44億 |
| -短期投資 | --0 | --0 | -99.78%71.44萬 | 88.25%1.69億 | 88.25%1.69億 | 31.78%4.4億 | 32.83%3.76億 | 11.31%3.26億 | -68.16%8,959.04萬 | -68.16%8,959.04萬 |
| 應收款項 | -85.15%290.32萬 | 1,431.15%4.18億 | 338.77%2.1億 | 59.28%9,382.62萬 | 59.28%9,382.62萬 | -77.68%1,955.35萬 | -80.84%2,732.48萬 | -76.07%4,779.71萬 | -75.23%5,890.58萬 | -75.23%5,890.58萬 |
| -應收賬款 | -20.26%290.32萬 | -60.27%219.04萬 | -85.42%217.53萬 | -65.54%314.95萬 | -65.54%314.95萬 | -78.55%364.07萬 | -87.30%551.27萬 | -75.86%1,491.63萬 | -76.37%914.03萬 | -76.37%914.03萬 |
| -應收利息 | ---- | ---- | ---- | 1,991.66%407.48萬 | 1,991.66%407.48萬 | ---- | ---- | ---- | --19.48萬 | --19.48萬 |
| -應收稅費 | ---- | ---- | ---- | -36.84%48.34萬 | -36.84%48.34萬 | ---- | ---- | ---- | --76.54萬 | --76.54萬 |
| -應收關聯方款項 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -其他應收款 | ---- | 1,808.08%4.16億 | 531.21%2.08億 | 51.85%9,855.8萬 | 51.85%9,855.8萬 | -77.47%1,591.28萬 | -78.02%2,181.21萬 | -76.17%3,288.08萬 | -67.40%6,490.48萬 | -67.40%6,490.48萬 |
| -應收賬款調整額 | ---- | ---- | ---- | 22.73%-1,243.96萬 | 22.73%-1,243.96萬 | ---- | ---- | ---- | ---1,609.94萬 | ---1,609.94萬 |
| 預付費用 | ---- | ---- | ---- | 109.83%3,245.03萬 | 109.83%3,245.03萬 | ---- | ---- | ---- | --1,546.51萬 | --1,546.51萬 |
| 受限制現金 | ---- | ---- | -20.09%154.34萬 | -99.38%148.13萬 | -99.38%148.13萬 | -15.61%182.77萬 | -48.85%188.12萬 | -65.80%193.14萬 | 973.66%2.38億 | 973.66%2.38億 |
| 其他流動資產 | 5,553.11%2.41億 | 2,525.97%2.26億 | 346.54%4,983.84萬 | -73.09%63.85萬 | -73.09%63.85萬 | -88.47%427.19萬 | -91.18%860.17萬 | -93.78%1,116.1萬 | -98.79%237.25萬 | -98.79%237.25萬 |
| 流動資產合計 | -48.70%2.89億 | 39.83%7.62億 | 10.64%6.08億 | -13.55%4.74億 | -13.55%4.74億 | 2.23%5.64億 | -10.46%5.45億 | -29.47%5.5億 | -30.89%5.48億 | -30.89%5.48億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 5,395.05%3.87億 | 4,882.46%3.57億 | 2,856.07%2.29億 | 3,089.91%2.49億 | 3,089.91%2.49億 | -37.99%704.5萬 | -40.31%717.41萬 | -41.95%775.23萬 | -43.50%781.45萬 | -43.50%781.45萬 |
| -固定資產 | 5,395.05%3.87億 | 4,882.46%3.57億 | 2,856.07%2.29億 | 2,034.12%2.53億 | 2,034.12%2.53億 | -37.99%704.5萬 | -40.31%717.41萬 | -41.95%775.23萬 | -33.42%1,186.28萬 | -33.42%1,186.28萬 |
| -累計折舊 | ---- | ---- | ---- | 3.92%-388.96萬 | 3.92%-388.96萬 | ---- | ---- | ---- | -1.50%-404.83萬 | -1.50%-404.83萬 |
| 商譽及其他無形資產 | -95.62%29.77萬 | ---- | -3.76%650.62萬 | -4.80%649.66萬 | -4.80%649.66萬 | 3.56%679.3萬 | -75.71%658.55萬 | -76.36%676.01萬 | -76.10%682.41萬 | -76.10%682.41萬 |
| -其他無形資產 | --29.77萬 | ---- | ---- | -4.80%649.66萬 | -4.80%649.66萬 | ---- | -0.51%658.55萬 | ---- | -2.56%682.41萬 | -2.56%682.41萬 |
| 投資和預付款 | ---- | ---- | --5,506.76萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 長期應收款 | 45,233.53%6.6億 | ---- | -82.84%55.03萬 | -64.14%367.94萬 | -64.14%367.94萬 | -90.61%145.6萬 | -94.16%143.58萬 | -91.72%320.63萬 | -83.67%1,026.12萬 | -83.67%1,026.12萬 |
| 關聯方資產 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流動遞延資產 | --62.4萬 | --226.62萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他非流動資產 | ---- | ---- | -5.81%7,182.21萬 | 1.91%8,454.51萬 | 1.91%8,454.51萬 | -19.31%6,637.94萬 | -20.39%6,794.92萬 | -25.58%7,625.47萬 | -24.44%8,296.22萬 | -24.44%8,296.22萬 |
| 非流動資產合計 | 1,183.27%10.48億 | 332.63%3.6億 | 286.40%3.63億 | 218.92%3.44億 | 218.92%3.44億 | -39.43%8,167.33萬 | -50.51%8,314.46萬 | -53.12%9,397.35萬 | -51.86%1.08億 | -51.86%1.08億 |
| 總資產 | 107.15%13.37億 | 78.60%11.22億 | 50.90%9.71億 | 24.69%8.18億 | 24.69%8.18億 | -5.96%6.46億 | -19.12%6.28億 | -34.31%6.44億 | -35.51%6.56億 | -35.51%6.56億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 85.50%8,233.19萬 | 78.25%7,709.33萬 | -4.78%4,326.36萬 | -16.74%5,032.06萬 | -16.74%5,032.06萬 | -6.91%4,438.43萬 | -7.62%4,324.91萬 | -7.22%4,543.61萬 | -12.63%6,044萬 | -12.63%6,044萬 |
| -應付賬款 | ---- | ---- | ---- | -91.20%29.52萬 | -91.20%29.52萬 | ---- | ---- | ---- | -7.53%335.68萬 | -7.53%335.68萬 |
| -應付稅費 | 85.50%8,233.19萬 | 78.25%7,709.33萬 | -4.78%4,326.36萬 | -5.06%4,301.63萬 | -5.06%4,301.63萬 | -6.91%4,438.43萬 | -7.62%4,324.91萬 | -7.22%4,543.61萬 | -12.86%4,530.86萬 | -12.86%4,530.86萬 |
| -其他應付款 | ---- | ---- | ---- | -40.47%700.9萬 | -40.47%700.9萬 | ---- | ---- | ---- | -13.10%1,177.46萬 | -13.10%1,177.46萬 |
| 應計費用 | 752.99%1.59億 | 669.46%1.64億 | 1,031.03%2.75億 | 12.64%68.09萬 | 12.64%68.09萬 | -45.61%1,865.38萬 | -67.27%2,125.57萬 | -81.53%2,434.39萬 | -33.16%60.45萬 | -33.16%60.45萬 |
| 短期借款與租賃負債 | -60.00%49.43萬 | 19,711.16%2.25億 | 2,060.16%1.1億 | 170.28%1,815萬 | 170.28%1,815萬 | -90.62%123.56萬 | -97.70%113.53萬 | -95.30%508.59萬 | -95.58%671.52萬 | -95.58%671.52萬 |
| -短期借款 | ---- | 228,423.98%2.25億 | 2,711.87%1.09億 | 202.45%1,706.61萬 | 202.45%1,706.61萬 | -99.21%9.26萬 | -99.79%9.84萬 | -96.37%386.98萬 | -96.25%564.25萬 | -96.25%564.25萬 |
| -短期租賃負債 | -56.76%49.43萬 | --0 | -13.53%105.17萬 | 1.05%108.39萬 | 1.05%108.39萬 | -18.90%114.3萬 | -29.64%103.69萬 | -19.30%121.62萬 | -25.35%107.26萬 | -25.35%107.26萬 |
| 遞延負債 | ---- | ---- | -86.04%109.79萬 | -77.81%432.92萬 | -77.81%432.92萬 | -83.27%294.32萬 | -80.38%482.27萬 | -76.89%786.35萬 | -76.18%1,951.36萬 | -76.18%1,951.36萬 |
| 其他流動負債 | ---- | ---- | -74.76%288.82萬 | 692.51%1.78億 | 692.51%1.78億 | -76.86%480.47萬 | -75.10%715.09萬 | -72.26%1,144.24萬 | -64.36%2,244.42萬 | -64.36%2,244.42萬 |
| 流動負債總額 | 235.93%2.42億 | 499.84%4.66億 | 359.21%4.32億 | 129.09%2.51億 | 129.09%2.51億 | -46.05%7,202.16萬 | -63.82%7,761.37萬 | -74.14%9,417.19萬 | -70.09%1.1億 | -70.09%1.1億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 7,062.46%4.07億 | ---- | -17.92%492.44萬 | -16.23%507.45萬 | -16.23%507.45萬 | -39.49%568.22萬 | -41.40%584.9萬 | -67.05%599.93萬 | -72.58%605.77萬 | -72.58%605.77萬 |
| -長期借款 | 604,071.54%4.05億 | ---- | ---- | ---- | ---- | -66.61%6.71萬 | -76.61%8.95萬 | -98.75%9.35萬 | -99.09%10.04萬 | -99.09%10.04萬 |
| -長期租賃負債 | -66.98%185.43萬 | ---- | -16.62%492.44萬 | -14.82%507.45萬 | -14.82%507.45萬 | -38.90%561.52萬 | -39.99%575.95萬 | -44.82%590.58萬 | -46.30%595.72萬 | -46.30%595.72萬 |
| 遞延負債 | -100.00%1 | -100.00%0.9759 | -2.03%147.64萬 | -2.90%146.9萬 | -2.90%146.9萬 | 4.05%152.93萬 | -0.20%147.55萬 | -3.29%150.7萬 | -2.67%151.29萬 | -2.67%151.29萬 |
| 其他非流動負債 | ---- | ---- | -87.65%2,496.0764 | -91.79%2,618.8682 | -91.79%2,618.8682 | -58.04%2萬 | -48.89%1.96萬 | -54.44%2.02萬 | -30.00%3.19萬 | -30.00%3.19萬 |
| 非流動負債總額 | 5,527.95%4.07億 | -100.00%0.9759 | -14.92%640.32萬 | -13.89%654.62萬 | -13.89%654.62萬 | -33.70%723.15萬 | -36.12%734.4萬 | -62.01%752.65萬 | -67.91%760.24萬 | -67.91%760.24萬 |
| 總負債 | 718.81%6.49億 | 447.99%4.66億 | 331.52%4.39億 | 119.83%2.58億 | 119.83%2.58億 | -45.12%7,925.31萬 | -62.41%8,495.77萬 | -73.51%1.02億 | -69.96%1.17億 | -69.96%1.17億 |
| 所有者權益 | ||||||||||
| 股本 | 51.64%4.42萬 | 50.95%4.24萬 | -4.51%2.74萬 | -5.36%2.73萬 | -5.36%2.73萬 | 4.05%2.91萬 | -0.20%2.81萬 | -3.29%2.87萬 | -2.67%2.88萬 | -2.67%2.88萬 |
| -普通股股本 | 51.64%4.42萬 | 50.95%4.24萬 | -4.51%2.74萬 | -5.36%2.73萬 | -5.36%2.73萬 | 4.05%2.91萬 | -0.20%2.81萬 | -3.29%2.87萬 | -2.67%2.88萬 | -2.67%2.88萬 |
| 留存收益 | -2,529.37%-3.44億 | -1,398.07%-3.29億 | 3.00%-3,347.65萬 | 89.64%-490.55萬 | 89.64%-490.55萬 | 58.85%-1,307.66萬 | 12.86%-2,195.51萬 | -8.46%-3,451.22萬 | -3,685.92%-4,734.73萬 | -3,685.92%-4,734.73萬 |
| 資本公積 | 68.73%11.42億 | 64.32%10.73億 | -3.34%6.54億 | -4.67%6.47億 | -4.67%6.47億 | 2.45%6.77億 | -1.71%6.53億 | -3.29%6.77億 | -2.50%6.79億 | -2.50%6.79億 |
| 減:庫存股 | -1.46%1.1億 | -2.67%1.04億 | -12.55%1.04億 | -4.98%1.04億 | -4.98%1.04億 | 4.36%1.12億 | -0.37%1.07億 | 47.30%1.19億 | 34.61%1.09億 | 34.61%1.09億 |
| 不影響留存收益的損益 | --0 | -15.04%1,643.15萬 | -15.44%1,577.3萬 | 32.73%2,094.25萬 | 32.73%2,094.25萬 | -29.68%1,408.99萬 | 1.38%1,934.11萬 | 112.75%1,865.35萬 | 64.05%1,577.87萬 | 64.05%1,577.87萬 |
| 股東權益總額 | 21.56%6.88億 | 20.81%6.56億 | -1.76%5.32億 | 3.96%5.6億 | 3.96%5.6億 | 4.48%5.66億 | -1.35%5.43億 | -9.05%5.42億 | -14.04%5.38億 | -14.04%5.38億 |
| 總權益 | 21.56%6.88億 | 20.81%6.56億 | -1.76%5.32億 | 3.96%5.6億 | 3.96%5.6億 | 4.48%5.66億 | -1.35%5.43億 | -9.05%5.42億 | -14.04%5.38億 | -14.04%5.38億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |