Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -77.49%468.5萬 | -46.87%676.2萬 | -35.42%1,269.9萬 | -47.70%1,609.1萬 | -47.70%1,609.1萬 | -41.53%2,081.4萬 | -67.19%1,272.7萬 | -55.60%1,966.4萬 | -40.06%3,076.9萬 | -40.06%3,076.9萬 |
| -現金和現金等價物 | -71.67%468.5萬 | -29.30%674萬 | -10.69%1,089.7萬 | -21.16%1,346.8萬 | -21.16%1,346.8萬 | -17.22%1,653.7萬 | -43.64%953.3萬 | -26.47%1,220.1萬 | -63.74%1,708.3萬 | -63.74%1,708.3萬 |
| -短期投資 | --0 | -99.31%2.2萬 | -75.85%180.2萬 | -80.83%262.3萬 | -80.83%262.3萬 | -72.62%427.7萬 | -85.40%319.4萬 | -73.05%746.3萬 | 223.93%1,368.6萬 | 223.93%1,368.6萬 |
| 應收款項 | -76.59%260.9萬 | -30.75%536.3萬 | 25.29%760萬 | 51.36%1,534.5萬 | 51.36%1,534.5萬 | -4.40%1,114.3萬 | -38.19%774.4萬 | -45.39%606.6萬 | -21.85%1,013.8萬 | -21.85%1,013.8萬 |
| -應收賬款 | -74.21%260.9萬 | -20.91%536.3萬 | 29.76%760萬 | 60.66%1,534.5萬 | 60.66%1,534.5萬 | -13.21%1,011.6萬 | -45.88%678.1萬 | -47.27%585.7萬 | -26.38%955.1萬 | -26.38%955.1萬 |
| -應收關聯方款項 | ---- | ---- | ---- | --0 | --0 | --102.7萬 | --96.3萬 | --20.9萬 | --58.7萬 | --58.7萬 |
| 存貨 | -79.80%261.1萬 | -76.76%339.7萬 | -73.07%415.3萬 | -66.92%525.2萬 | -66.92%525.2萬 | 46.38%1,292.5萬 | 88.16%1,461.4萬 | 80.04%1,542萬 | 158.67%1,587.7萬 | 158.67%1,587.7萬 |
| 其他流動資產 | -11.45%201萬 | 25.06%264萬 | 35.33%271.2萬 | 12.81%288.8萬 | 12.81%288.8萬 | 11.60%227萬 | 10.29%211.1萬 | -23.86%200.4萬 | -13.95%256萬 | -13.95%256萬 |
| 流動資產合計 | -74.73%1,191.5萬 | -51.17%1,816.2萬 | -37.05%2,716.4萬 | -33.31%3,957.6萬 | -33.31%3,957.6萬 | -18.87%4,715.2萬 | -39.03%3,719.6萬 | -35.20%4,315.4萬 | -19.18%5,934.4萬 | -19.18%5,934.4萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -19.78%994.7萬 | 1.93%1,045萬 | 0.68%1,092萬 | -2.35%1,136萬 | -2.35%1,136萬 | 16.80%1,239.9萬 | -10.77%1,025.2萬 | -12.60%1,084.6萬 | -12.06%1,163.3萬 | -12.06%1,163.3萬 |
| -固定資產 | -19.78%994.7萬 | 1.93%1,045萬 | 0.68%1,092萬 | 4.81%1,706.7萬 | 4.81%1,706.7萬 | 16.80%1,239.9萬 | -10.77%1,025.2萬 | -12.60%1,084.6萬 | 4.87%1,628.4萬 | 4.87%1,628.4萬 |
| -累計折舊 | ---- | ---- | ---- | -22.70%-570.7萬 | -22.70%-570.7萬 | ---- | ---- | ---- | -102.31%-465.1萬 | -102.31%-465.1萬 |
| 商譽及其他無形資產 | -79.95%22.4萬 | -83.06%23萬 | -85.65%23.3萬 | -87.06%23.8萬 | -87.06%23.8萬 | 309.16%111.7萬 | 152.89%135.8萬 | 100.00%162.4萬 | 73.00%183.9萬 | 73.00%183.9萬 |
| -其他無形資產 | ---- | ---- | ---- | -87.06%23.8萬 | -87.06%23.8萬 | ---- | ---- | ---- | 73.00%183.9萬 | 73.00%183.9萬 |
| 投資和預付款 | -23.60%171.6萬 | -3.21%171.6萬 | 13.59%191.4萬 | 2.08%171.6萬 | 2.08%171.6萬 | -37.73%224.6萬 | -51.24%177.3萬 | -77.34%168.5萬 | -77.48%168.1萬 | -77.48%168.1萬 |
| 關聯方資產 | ---- | ---- | ---- | --0 | --0 | --102.7萬 | --96.3萬 | --20.9萬 | --58.7萬 | --58.7萬 |
| 金融資產 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5,000 | --5,000 |
| 其他非流動資產 | -5.98%66萬 | -6.94%64.4萬 | -15.95%59萬 | -23.37%58.7萬 | -23.37%58.7萬 | -56.53%70.2萬 | -42.67%69.2萬 | -38.74%70.2萬 | -27.46%76.6萬 | -27.46%76.6萬 |
| 非流動資產合計 | -23.79%1,254.7萬 | -7.35%1,304萬 | -8.08%1,365.7萬 | -12.70%1,390.1萬 | -12.70%1,390.1萬 | 2.19%1,646.4萬 | -16.57%1,407.5萬 | -31.85%1,485.7萬 | -30.19%1,592.4萬 | -30.19%1,592.4萬 |
| 總資產 | -61.55%2,446.2萬 | -39.14%3,120.2萬 | -29.63%4,082.1萬 | -28.69%5,367.4萬 | -28.69%5,367.4萬 | -14.30%6,361.6萬 | -34.16%5,127.1萬 | -34.37%5,801.1萬 | -21.79%7,526.8萬 | -21.79%7,526.8萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -68.25%56萬 | 1.64%80.5萬 | 104.97%119.5萬 | 5.68%1,303.8萬 | 5.68%1,303.8萬 | -31.17%176.4萬 | -66.64%79.2萬 | -83.37%58.3萬 | -4.16%1,233.7萬 | -4.16%1,233.7萬 |
| -應付賬款 | -68.25%56萬 | 1.64%80.5萬 | 104.97%119.5萬 | -38.64%272.3萬 | -38.64%272.3萬 | -31.17%176.4萬 | -66.64%79.2萬 | -79.36%58.3萬 | 34.93%443.8萬 | 34.93%443.8萬 |
| -應付股利 | ---- | ---- | ---- | 145.55%184.9萬 | 145.55%184.9萬 | ---- | ---- | ---- | --75.3萬 | --75.3萬 |
| -其他應付款 | ---- | ---- | ---- | 18.47%846.6萬 | 18.47%846.6萬 | ---- | ---- | ---- | -5.14%714.6萬 | -5.14%714.6萬 |
| 應計費用 | 54.19%2,000.6萬 | 107.01%1,819.8萬 | 76.18%1,402.6萬 | 19.32%133.4萬 | 19.32%133.4萬 | 40.06%1,297.5萬 | -7.78%879.1萬 | -24.41%796.1萬 | 72.53%111.8萬 | 72.53%111.8萬 |
| 短期借款與租賃負債 | --1,885.5萬 | --1,873.4萬 | --1,849.2萬 | 2,593.13%1,960.6萬 | 2,593.13%1,960.6萬 | ---- | ---- | ---- | -16.13%72.8萬 | -16.13%72.8萬 |
| -短期借款 | --1,885.5萬 | --1,873.4萬 | --1,849.2萬 | --1,838.5萬 | --1,838.5萬 | ---- | ---- | ---- | ---- | ---- |
| -短期租賃負債 | ---- | ---- | ---- | 67.72%122.1萬 | 67.72%122.1萬 | ---- | ---- | ---- | -16.13%72.8萬 | -16.13%72.8萬 |
| 遞延負債 | ---- | ---- | ---- | -2.71%247.4萬 | -2.71%247.4萬 | ---- | ---- | ---- | -2.83%254.3萬 | -2.83%254.3萬 |
| 流動負債總額 | 167.46%3,942.1萬 | 293.79%3,773.7萬 | 294.58%3,371.3萬 | 117.94%3,645.2萬 | 117.94%3,645.2萬 | 24.62%1,473.9萬 | -19.52%958.3萬 | -39.13%854.4萬 | -1.64%1,672.6萬 | -1.64%1,672.6萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | ---- | ---- | ---- | -87.64%253.5萬 | -87.64%253.5萬 | --1,912.3萬 | --1,846.5萬 | --1,858.6萬 | 4,209.03%2,051.1萬 | 4,209.03%2,051.1萬 |
| -長期借款 | ---- | ---- | ---- | ---- | ---- | --1,912.3萬 | --1,846.5萬 | --1,858.6萬 | --1,889.5萬 | --1,889.5萬 |
| -長期租賃負債 | ---- | ---- | ---- | 56.87%253.5萬 | 56.87%253.5萬 | ---- | ---- | ---- | 239.50%161.6萬 | 239.50%161.6萬 |
| 其他非流動負債 | -14.30%1,363.3萬 | -3.01%1,377.5萬 | -1.53%1,517.8萬 | 0.00%1,182.1萬 | 0.00%1,182.1萬 | 32.92%1,590.7萬 | 17.14%1,420.2萬 | 27.02%1,541.4萬 | 0.00%1,182.1萬 | 0.00%1,182.1萬 |
| 非流動負債總額 | -61.08%1,363.3萬 | -57.83%1,377.5萬 | -55.36%1,517.8萬 | -55.29%1,537.1萬 | -55.29%1,537.1萬 | 192.72%3,503萬 | 169.44%3,266.7萬 | 180.18%3,400萬 | 179.56%3,437.7萬 | 179.56%3,437.7萬 |
| 總負債 | 6.60%5,305.4萬 | 21.92%5,151.2萬 | 14.92%4,889.1萬 | 1.41%5,182.3萬 | 1.41%5,182.3萬 | 109.17%4,976.9萬 | 75.81%4,225萬 | 62.56%4,254.4萬 | 74.40%5,110.3萬 | 74.40%5,110.3萬 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%2,000 | 100.00%2,000 | 100.00%2,000 | 100.00%2,000 | 100.00%2,000 | 100.00%2,000 | 0.00%1,000 | 0.00%1,000 | 0.00%1,000 | 0.00%1,000 |
| -普通股股本 | 0.00%2,000 | 100.00%2,000 | 100.00%2,000 | 100.00%2,000 | 100.00%2,000 | 100.00%2,000 | 0.00%1,000 | 0.00%1,000 | 0.00%1,000 | 0.00%1,000 |
| 留存收益 | -7.20%-7.35億 | -6.92%-7.24億 | -6.04%-7.11億 | -5.94%-7億 | -5.94%-7億 | -4.58%-6.86億 | -3.91%-6.77億 | -4.36%-6.7億 | -3.71%-6.61億 | -3.71%-6.61億 |
| 資本公積 | 1.21%7.21億 | 2.34%7.16億 | 2.59%7.15億 | 2.52%7.13億 | 2.52%7.13億 | 2.43%7.13億 | 0.60%6.99億 | 0.64%6.97億 | 0.58%6.96億 | 0.58%6.96億 |
| 減:庫存股 | 0.00%960.4萬 | 0.00%960.4萬 | 0.00%960.4萬 | 0.00%960.4萬 | 0.00%960.4萬 | 0.00%960.4萬 | 0.00%960.4萬 | 0.00%960.4萬 | 2.94%960.4萬 | 2.94%960.4萬 |
| 不影響留存收益的損益 | -54.77%-227.2萬 | -57.75%-224萬 | -101.81%-222.8萬 | -47.83%-177.4萬 | -47.83%-177.4萬 | 9.33%-146.8萬 | 10.92%-142萬 | -80.10%-110.4萬 | -70.70%-120萬 | -70.70%-120萬 |
| 其他權益 | -45.11%-286.6萬 | ---- | ---- | ---- | ---- | ---197.5萬 | ---201.9萬 | ---- | ---- | ---- |
| 股東權益總額 | -306.49%-2,859.2萬 | -325.14%-2,031萬 | -152.18%-807萬 | -92.34%185.1萬 | -92.34%185.1萬 | -51.91%1,384.7萬 | -72.01%902.1萬 | -60.92%1,546.7萬 | -45.79%2,416.5萬 | -45.79%2,416.5萬 |
| 總權益 | -306.49%-2,859.2萬 | -325.14%-2,031萬 | -152.18%-807萬 | -92.34%185.1萬 | -92.34%185.1萬 | -72.54%1,384.7萬 | -83.25%902.1萬 | -75.14%1,546.7萬 | -63.90%2,416.5萬 | -63.90%2,416.5萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |