Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q2)2025/10/31 | (Q1)2025/07/31 | (FY)2025/04/30 | (Q4)2025/04/30 | (Q3)2025/01/31 | (Q2)2024/10/31 | (Q1)2024/07/31 | (FY)2024/04/30 | (Q4)2024/04/30 | (Q3)2024/01/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 39.89%4.92億 | 50.19%4.58億 | 58.20%3.27億 | 58.20%3.27億 | 121.95%3.95億 | -14.19%3.52億 | -30.54%3.05億 | -45.50%2.06億 | -45.50%2.06億 | -56.95%1.78億 |
| -現金和現金等價物 | 39.89%4.92億 | 50.19%4.58億 | 58.20%3.27億 | 58.20%3.27億 | 121.95%3.95億 | -14.19%3.52億 | -30.54%3.05億 | -45.50%2.06億 | -45.50%2.06億 | -56.95%1.78億 |
| 應收款項 | 27.75%2億 | 18.53%1.95億 | 7.50%1.82億 | 7.50%1.82億 | 15.59%1.83億 | 4.89%1.56億 | 23.33%1.65億 | 17.35%1.69億 | 17.35%1.69億 | 18.75%1.58億 |
| -應收賬款 | 23.08%1.93億 | 18.53%1.95億 | 19.07%1.81億 | 19.07%1.81億 | 21.61%1.66億 | 6.42%1.56億 | 23.33%1.65億 | 25.92%1.52億 | 25.92%1.52億 | 7.35%1.37億 |
| -應收稅費 | --730.9萬 | --0 | -95.49%77萬 | -95.49%77萬 | -22.24%1,692.4萬 | --0 | --0 | -26.90%1,706.6萬 | -26.90%1,706.6萬 | 256.16%2,176.5萬 |
| 存貨 | 4.58%4.52億 | 5.94%4.79億 | 11.97%4.8億 | 11.97%4.8億 | 16.25%4.82億 | 3.19%4.32億 | 6.43%4.52億 | 14.00%4.29億 | 14.00%4.29億 | 7.13%4.15億 |
| 預付費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 16.66%2,579.1萬 | 16.66%2,579.1萬 | 22.58%2,994.6萬 |
| 其他流動資產 | 23.72%4,738.1萬 | 35.11%4,468.1萬 | -4.46%2,464.1萬 | -4.46%2,464.1萬 | --3,958.5萬 | --3,829.6萬 | --3,307.1萬 | --2,579.1萬 | --2,579.1萬 | ---- |
| 流動資產合計 | 21.72%11.91億 | 23.26%11.77億 | 22.05%10.13億 | 22.05%10.13億 | 40.80%11億 | -3.17%9.79億 | -6.57%9.55億 | -9.89%8.3億 | -9.89%8.3億 | -18.49%7.81億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 26.78%60.05億 | 24.15%58.29億 | 21.84%58.3億 | 21.84%58.3億 | 25.75%57.61億 | 7.83%47.37億 | 11.01%46.95億 | 13.53%47.85億 | 13.53%47.85億 | 12.30%45.81億 |
| -固定資產 | 20.51%93.01億 | 18.37%90.42億 | 16.73%89.52億 | 16.73%89.52億 | 18.96%88.24億 | 7.86%77.18億 | 10.31%76.38億 | 12.20%76.69億 | 12.20%76.69億 | 11.09%74.17億 |
| -累計折舊 | -10.54%-32.95億 | -9.15%-32.13億 | -8.26%-31.22億 | -8.26%-31.22億 | -7.99%-30.63億 | -7.91%-29.81億 | -9.23%-29.43億 | -10.07%-28.84億 | -10.07%-28.84億 | -9.20%-28.36億 |
| 商譽及其他無形資產 | 92.61%12.66億 | 90.86%12.46億 | 90.74%12.45億 | 90.74%12.45億 | 91.71%12.41億 | 6.11%6.58億 | 5.55%6.53億 | 6.07%6.53億 | 6.07%6.53億 | 5.36%6.47億 |
| -商譽 | 92.61%12.66億 | 90.86%12.46億 | 90.74%12.45億 | 90.74%12.45億 | 91.71%12.41億 | 6.11%6.58億 | 5.55%6.53億 | 6.07%6.53億 | 6.07%6.53億 | 5.36%6.47億 |
| 其他非流動資產 | -90.97%1.22億 | -38.67%1.19億 | 50.59%1.2億 | 50.59%1.2億 | -39.85%1.19億 | 561.66%13.53億 | 0.74%1.93億 | -58.50%7,974萬 | -58.50%7,974萬 | 4.75%1.98億 |
| 非流動資產合計 | 9.59%73.94億 | 29.82%71.94億 | 30.41%71.95億 | 30.41%71.95億 | 31.23%71.21億 | 29.33%67.47億 | 9.95%55.41億 | 9.86%55.18億 | 9.86%55.18億 | 11.13%54.26億 |
| 總資產 | 11.13%85.85億 | 28.86%83.71億 | 29.31%82.08億 | 29.31%82.08億 | 32.43%82.2億 | 24.06%77.26億 | 7.16%64.96億 | 6.80%63.47億 | 6.80%63.47億 | 6.27%62.07億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 15.92%6.66億 | 7.78%6.79億 | 9.10%6.8億 | 9.10%6.8億 | 12.25%5.86億 | -4.44%5.75億 | 7.55%6.3億 | 1.94%6.24億 | 1.94%6.24億 | 0.71%5.22億 |
| -應付賬款 | 16.18%6.66億 | 12.87%6.74億 | 8.94%6.2億 | 8.94%6.2億 | 12.25%5.86億 | -4.65%5.73億 | 4.67%5.97億 | 1.60%5.7億 | 1.60%5.7億 | 0.71%5.22億 |
| -應付稅費 | ---- | -85.44%474.6萬 | 10.80%5,984.3萬 | 10.80%5,984.3萬 | ---- | --128.4萬 | 117.25%3,258.9萬 | 5.67%5,400.9萬 | 5.67%5,400.9萬 | ---- |
| 應計費用 | 24.07%3.68億 | 22.78%3.61億 | 14.36%3.12億 | 14.36%3.12億 | 19.73%3.66億 | 0.35%2.96億 | -0.22%2.94億 | 3.83%2.73億 | 3.83%2.73億 | -2.59%3.06億 |
| 短期借款與租賃負債 | -58.76%1.01億 | -52.89%9,808.9萬 | 91.39%1.1億 | 91.39%1.1億 | 357.76%2.44億 | 361.87%2.46億 | 288.16%2.08億 | 8.30%5,725萬 | 8.30%5,725萬 | 41.15%5,325萬 |
| -短期借款 | -58.76%1.01億 | -52.89%9,808.9萬 | 78.49%9,492.5萬 | 78.49%9,492.5萬 | 357.76%2.44億 | 361.87%2.46億 | 288.16%2.08億 | 0.61%5,318.1萬 | 0.61%5,318.1萬 | 41.15%5,325萬 |
| -短期租賃負債 | ---- | ---- | 259.97%1,464.7萬 | 259.97%1,464.7萬 | ---- | ---- | ---- | --406.9萬 | --406.9萬 | ---- |
| 流動負債總額 | 1.66%11.35億 | 0.52%11.38億 | 15.55%11.02億 | 15.55%11.02億 | 35.73%11.96億 | 17.55%11.17億 | 21.21%11.32億 | 2.84%9.53億 | 2.84%9.53億 | 1.28%8.81億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 14.40%28.16億 | 99.66%27.93億 | 68.16%28.48億 | 68.16%28.48億 | 81.62%28.76億 | 54.18%24.62億 | -12.50%13.99億 | 4.53%16.94億 | 4.53%16.94億 | -3.11%15.84億 |
| -長期借款 | -4.46%23.52億 | 69.66%23.73億 | 52.49%24.14億 | 52.49%24.14億 | 54.02%24.39億 | 54.18%24.62億 | -12.50%13.99億 | -2.33%15.83億 | -2.33%15.83億 | -3.11%15.84億 |
| -長期租賃負債 | --4.64億 | --4.2億 | 291.28%4.35億 | 291.28%4.35億 | --4.37億 | ---- | ---- | --1.11億 | --1.11億 | ---- |
| 遞延負債 | 17.59%7.16億 | 14.97%6.94億 | 8.39%6.47億 | 8.39%6.47億 | 7.84%6.38億 | 4.47%6.09億 | 7.95%6.04億 | 9.80%5.97億 | 9.80%5.97億 | 6.28%5.92億 |
| 長期應計費用 | 17.48%3,551.2萬 | 14.01%3,388.7萬 | 10.31%3,314.3萬 | 10.31%3,314.3萬 | -5.66%3,124萬 | -11.26%3,022.7萬 | -7.32%2,972.4萬 | -7.01%3,004.6萬 | -7.01%3,004.6萬 | 5.80%3,311.4萬 |
| 其他非流動負債 | -57.38%7,267.8萬 | -57.80%7,130.7萬 | 19.97%6,938萬 | 19.97%6,938萬 | -63.79%6,159.4萬 | 2.38%1.71億 | 4.32%1.69億 | -63.64%5,783.2萬 | -63.64%5,783.2萬 | 20.31%1.7億 |
| 非流動負債總額 | 11.28%36.41億 | 63.18%35.92億 | 51.26%35.98億 | 51.26%35.98億 | 51.65%36.07億 | 37.45%32.72億 | -6.41%22.01億 | 0.98%23.79億 | 0.98%23.79億 | 0.62%23.79億 |
| 總負債 | 8.83%47.76億 | 41.90%47.3億 | 41.04%46.99億 | 41.04%46.99億 | 47.35%48.03億 | 31.77%43.88億 | 1.44%33.34億 | 1.51%33.32億 | 1.51%33.32億 | 0.80%32.6億 |
| 所有者權益 | ||||||||||
| 股本 | --0 | --0 | 80.69%4,960.5萬 | 80.69%4,960.5萬 | 23.64%3,756.8萬 | -49.16%2,598.8萬 | -81.34%1,355.7萬 | -75.05%2,745.3萬 | -75.05%2,745.3萬 | -68.95%3,038.6萬 |
| -普通股股本 | --0 | --0 | 80.69%4,960.5萬 | 80.69%4,960.5萬 | 23.64%3,756.8萬 | -49.16%2,598.8萬 | -81.34%1,355.7萬 | -75.05%2,745.3萬 | -75.05%2,745.3萬 | -68.95%3,038.6萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | 15.04%38.1億 | 15.60%36.41億 | 15.77%34.59億 | 15.77%34.59億 | 15.86%33.8億 | 16.34%33.11億 | 16.49%31.49億 | 17.14%29.88億 | 17.14%29.88億 | 16.27%29.17億 |
| 股東權益總額 | 14.15%38.1億 | 15.10%36.41億 | 16.36%35.09億 | 16.36%35.09億 | 15.94%34.17億 | 15.19%33.37億 | 13.93%31.63億 | 13.33%30.15億 | 13.33%30.15億 | 13.07%29.47億 |
| 總權益 | 14.15%38.1億 | 15.10%36.41億 | 16.36%35.09億 | 16.36%35.09億 | 15.94%34.17億 | 15.19%33.37億 | 13.93%31.63億 | 13.33%30.15億 | 13.33%30.15億 | 13.07%29.47億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- |