Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
Amazon
AMZN
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 現金和現金等價物和聯邦基金 | 20.49%1.96億 | 99.13%2.82億 | 235.79%3.01億 | 259.78%2.1億 | 259.78%2.1億 | 8.04%1.63億 | 14.86%1.41億 | -38.01%8,964.5萬 | -33.56%5,831.7萬 | -33.56%5,831.7萬 |
| -現金和現金等價物 | 20.53%1.89億 | 101.20%2.75億 | 245.20%2.94億 | 283.28%2.05億 | 283.28%2.05億 | 8.63%1.57億 | 14.70%1.36億 | -39.15%8,514.8萬 | -10.33%5,355.7萬 | -10.33%5,355.7萬 |
| -貨幣投資 | 1.72%5.9萬 | 3.51%5.9萬 | 5.36%5.9萬 | -85.75%5.8萬 | -85.75%5.8萬 | -97.04%5.8萬 | -84.84%5.7萬 | -87.88%5.6萬 | -98.03%40.7萬 | -98.03%40.7萬 |
| -限制性現金及投資 | 19.71%705.7萬 | 42.86%704.3萬 | 58.32%703.1萬 | 2.89%447.9萬 | 2.89%447.9萬 | 35.83%589.5萬 | 29.63%493萬 | 5.36%444.1萬 | -40.87%435.3萬 | -40.87%435.3萬 |
| 應收款項 | 45.51%1,901.1萬 | 12.23%1,514.9萬 | -18.57%1,945.8萬 | 44.98%1,666.4萬 | 44.98%1,666.4萬 | 16.33%1,306.5萬 | 32.92%1,349.8萬 | 139.31%2,389.5萬 | 21.13%1,149.4萬 | 21.13%1,149.4萬 |
| -應收賬款 | 45.51%1,901.1萬 | 12.23%1,514.9萬 | -18.57%1,945.8萬 | 44.98%1,666.4萬 | 44.98%1,666.4萬 | 16.33%1,306.5萬 | 32.92%1,349.8萬 | 139.31%2,389.5萬 | 21.13%1,149.4萬 | 21.13%1,149.4萬 |
| 貸款淨額 | 33.10%27.89億 | 34.99%27.13億 | 36.96%26.65億 | 38.29%26.03億 | 38.29%26.03億 | 13.91%20.95億 | 10.39%20.1億 | 9.82%19.45億 | 9.95%18.82億 | 9.95%18.82億 |
| -貸款總額 | 33.56%28.49億 | 35.23%27.69億 | 37.23%27.18億 | 38.58%26.58億 | 38.58%26.58億 | 13.74%21.33億 | 10.29%20.48億 | 9.75%19.81億 | 9.82%19.18億 | 9.82%19.18億 |
| -貸款損失準備金 | 66.16%5,304.5萬 | 53.89%4,744.7萬 | 65.09%4,845.4萬 | 70.05%4,865.2萬 | 70.05%4,865.2萬 | 12.89%3,192.5萬 | 12.14%3,083.2萬 | 11.95%2,935萬 | 8.43%2,861萬 | 8.43%2,861萬 |
| -未賺利息 | -21.74%-752.7萬 | -21.77%-825.5萬 | 12.17%-538.6萬 | 7.55%-706.5萬 | 7.55%-706.5萬 | 22.52%-618.3萬 | 18.75%-677.9萬 | 14.81%-613.2萬 | 11.42%-764.2萬 | 11.42%-764.2萬 |
| 證券投資 | 10.99%2.32億 | 10.10%2.29億 | 5.54%2.13億 | 7.34%2.24億 | 7.34%2.24億 | 1.28%2.09億 | -0.26%2.08億 | -20.92%2.02億 | -17.49%2.08億 | -17.49%2.08億 |
| -可供出售證券 | ---- | --1.01億 | --1.23億 | -2.24%1.21億 | -2.24%1.21億 | ---- | ---- | ---- | --1.24億 | --1.24億 |
| -短期投資 | 10.99%2.32億 | -38.37%1.28億 | -55.31%9,039.7萬 | 21.36%1.03億 | 21.36%1.03億 | 1.28%2.09億 | -0.26%2.08億 | -20.92%2.02億 | -66.49%8,461萬 | -66.49%8,461萬 |
| 銀行自有人壽保險 | 16.31%4,510.5萬 | 16.42%4,472.1萬 | 16.48%4,433.5萬 | 16.56%4,395.6萬 | 16.56%4,395.6萬 | 3.92%3,877.9萬 | 3.71%3,841.4萬 | 3.48%3,806.2萬 | 3.25%3,771.1萬 | 3.25%3,771.1萬 |
| 固定資產淨額 | 156.82%1,530.4萬 | 167.75%1,486.3萬 | 235.22%1,508.5萬 | 206.27%1,552.5萬 | 206.27%1,552.5萬 | 12.50%595.9萬 | 1.04%555.1萬 | -16.15%450萬 | 49.70%506.9萬 | 49.70%506.9萬 |
| -固定資產 | ---- | ---- | ---- | 54.31%2,631萬 | 54.31%2,631萬 | ---- | ---- | ---- | 14.48%1,705萬 | 14.48%1,705萬 |
| -累計折舊 | ---- | ---- | ---- | 9.98%-1,078.5萬 | 9.98%-1,078.5萬 | ---- | ---- | ---- | -4.11%-1,198.1萬 | -4.11%-1,198.1萬 |
| 商譽和其他無形資產 | --4,100.2萬 | --3,777.3萬 | --3,964.1萬 | --3,694.3萬 | --3,694.3萬 | ---- | ---- | ---- | --0 | --0 |
| -商譽 | --2,596.9萬 | --2,247.8萬 | --2,408.5萬 | --2,112.6萬 | --2,112.6萬 | ---- | ---- | ---- | --0 | --0 |
| -其他無形資產 | --1,503.3萬 | --1,529.5萬 | --1,555.6萬 | --1,581.7萬 | --1,581.7萬 | ---- | ---- | ---- | ---- | ---- |
| 其他資產 | 47.18%3,796萬 | 280.11%3,663.1萬 | 348.61%3,630.6萬 | 277.42%4,093.1萬 | 277.42%4,093.1萬 | 180.12%2,579.1萬 | 5.06%963.7萬 | -2.97%809.3萬 | 28.57%1,084.5萬 | 28.57%1,084.5萬 |
| 總資產 | 32.36%33.89億 | 38.96%33.89億 | 44.12%33.5億 | 44.05%32.07億 | 44.05%32.07億 | 12.69%25.61億 | 9.46%24.39億 | 3.52%23.24億 | 4.83%22.26億 | 4.83%22.26億 |
| 負債 | ||||||||||
| 客戶存款 | 33.20%29.12億 | 40.01%29.41億 | 44.16%28.91億 | 45.67%27.62億 | 45.67%27.62億 | 11.09%21.86億 | 8.59%21億 | 3.15%20.06億 | 7.85%18.96億 | 7.85%18.96億 |
| 應付款項 | -5.39%804.5萬 | 24.11%815.8萬 | 66.33%999.5萬 | 68.24%939.3萬 | 68.24%939.3萬 | 63.39%850.3萬 | 117.00%657.3萬 | 203.95%600.9萬 | 441.51%558.3萬 | 441.51%558.3萬 |
| -應付賬款 | -5.39%804.5萬 | 24.11%815.8萬 | 66.33%999.5萬 | 68.24%939.3萬 | 68.24%939.3萬 | 63.39%850.3萬 | 117.00%657.3萬 | 203.95%600.9萬 | 441.51%558.3萬 | 441.51%558.3萬 |
| 長期借款和租賃負債 | -46.83%3,406.2萬 | -22.70%3,406.2萬 | 0.00%3,406.2萬 | -30.57%3,406.2萬 | -30.57%3,406.2萬 | 88.07%6,406.2萬 | 29.36%4,406.2萬 | -22.70%3,406.2萬 | -58.79%4,906.2萬 | -58.79%4,906.2萬 |
| -長期借款 | -46.83%3,406.2萬 | -22.70%3,406.2萬 | 0.00%3,406.2萬 | -30.57%3,406.2萬 | -30.57%3,406.2萬 | 88.07%6,406.2萬 | 29.36%4,406.2萬 | -22.70%3,406.2萬 | -58.79%4,906.2萬 | -58.79%4,906.2萬 |
| 其他負債 | 85.09%4,051.2萬 | 30.52%2,566.9萬 | 135.90%4,483.8萬 | 124.32%4,637.8萬 | 124.32%4,637.8萬 | -2.08%2,188.8萬 | 3.62%1,966.6萬 | -6.63%1,900.7萬 | -3.73%2,067.5萬 | -3.73%2,067.5萬 |
| 總負債 | 31.31%29.95億 | 38.60%30.09億 | 44.34%29.8億 | 44.66%28.52億 | 44.66%28.52億 | 12.37%22.81億 | 9.06%21.71億 | 2.69%20.65億 | 3.77%19.71億 | 3.77%19.71億 |
| 所有者權益 | ||||||||||
| 股本 | 19.42%16.6萬 | 19.42%16.6萬 | 20.14%16.7萬 | 20.14%16.7萬 | 20.14%16.7萬 | 0.00%13.9萬 | -0.71%13.9萬 | -1.42%13.9萬 | -1.42%13.9萬 | -1.42%13.9萬 |
| -普通股股本 | 19.42%16.6萬 | 19.42%16.6萬 | 20.14%16.7萬 | 20.14%16.7萬 | 20.14%16.7萬 | 0.00%13.9萬 | -0.71%13.9萬 | -1.42%13.9萬 | -1.42%13.9萬 | -1.42%13.9萬 |
| 資本公積 | 129.12%1.27億 | 130.68%1.27億 | 137.31%1.29億 | 136.08%1.29億 | 136.08%1.29億 | 1.90%5,558.5萬 | -1.52%5,500.5萬 | -5.32%5,422.9萬 | -6.39%5,447.3萬 | -6.39%5,447.3萬 |
| 留存收益 | 17.62%2.74億 | 15.62%2.61億 | 14.26%2.5億 | 11.48%2.38億 | 11.48%2.38億 | 13.09%2.33億 | 14.35%2.26億 | 14.48%2.19億 | 16.94%2.13億 | 16.94%2.13億 |
| 不影響留存收益的損益 | 21.05%-679.6萬 | 38.14%-811.2萬 | 32.47%-920.7萬 | 12.43%-1,146.9萬 | 12.43%-1,146.9萬 | 51.76%-860.8萬 | 18.30%-1,311.4萬 | 2.33%-1,363.4萬 | 21.81%-1,309.7萬 | 21.81%-1,309.7萬 |
| 股東權益總額 | 40.93%3.95億 | 41.88%3.8億 | 42.44%3.7億 | 39.35%3.55億 | 39.35%3.55億 | 15.33%2.8億 | 12.81%2.68億 | 10.64%2.59億 | 13.77%2.55億 | 13.77%2.55億 |
| 總權益 | 40.93%3.95億 | 41.88%3.8億 | 42.44%3.7億 | 39.35%3.55億 | 39.35%3.55億 | 15.33%2.8億 | 12.81%2.68億 | 10.64%2.59億 | 13.77%2.55億 | 13.77%2.55億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |