Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q1)2025/10/31 | (FY)2025/08/01 | (Q4)2025/08/01 | (Q3)2025/05/02 | (Q2)2025/01/31 | (Q1)2024/11/01 | (FY)2024/08/02 | (Q4)2024/08/02 | (Q3)2024/04/26 | (Q2)2024/01/26 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -22.52%893.7萬 | 229.40%3,964.3萬 | 229.40%3,964.3萬 | -17.20%981.4萬 | -17.90%1,034.6萬 | -17.11%1,153.4萬 | -52.14%1,203.5萬 | -52.14%1,203.5萬 | -47.21%1,185.2萬 | -74.49%1,260.2萬 |
| -現金和現金等價物 | -22.52%893.7萬 | 229.40%3,964.3萬 | 229.40%3,964.3萬 | -17.20%981.4萬 | -17.90%1,034.6萬 | -17.11%1,153.4萬 | -52.14%1,203.5萬 | -52.14%1,203.5萬 | -47.21%1,185.2萬 | -74.49%1,260.2萬 |
| 應收款項 | -0.55%3,967.9萬 | -2.44%4,789萬 | -2.44%4,789萬 | -6.06%5,308.6萬 | 22.92%5,104.3萬 | 23.84%3,989.8萬 | 51.00%4,908.6萬 | 51.00%4,908.6萬 | 76.11%5,650.8萬 | 13.72%4,152.4萬 |
| -應收賬款 | -21.47%3,133.1萬 | -10.54%3,507萬 | -10.54%3,507萬 | 7.44%3,743.9萬 | -8.44%3,801.8萬 | 23.84%3,989.8萬 | 28.77%3,920.4萬 | 28.77%3,920.4萬 | 8.60%3,484.7萬 | 13.72%4,152.4萬 |
| -應收稅費 | --834.8萬 | 29.73%1,282萬 | 29.73%1,282萬 | -27.76%1,564.7萬 | --1,302.5萬 | ---- | 379.24%988.2萬 | 379.24%988.2萬 | --2,166.1萬 | ---- |
| 存貨 | 3.58%2.09億 | -0.21%1.81億 | -0.21%1.81億 | -3.76%1.69億 | 0.17%1.73億 | -2.58%2.02億 | -4.44%1.81億 | -4.44%1.81億 | -5.16%1.75億 | -7.77%1.73億 |
| 其他流動資產 | -16.15%4,782.1萬 | 24.52%4,499.4萬 | 24.52%4,499.4萬 | 27.89%4,523萬 | 11.98%4,588.1萬 | 66.32%5,702.9萬 | 2.46%3,613.5萬 | 2.46%3,613.5萬 | 5.00%3,536.5萬 | 15.37%4,097.2萬 |
| 流動資產合計 | -1.54%3.06億 | 12.54%3.13億 | 12.54%3.13億 | -0.78%2.77億 | 4.65%2.8億 | 7.89%3.1億 | -1.44%2.78億 | -1.44%2.78億 | 2.19%2.79億 | -13.24%2.68億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -2.46%17.68億 | -2.08%17.73億 | -2.08%17.73億 | -0.69%17.93億 | -2.40%17.99億 | -2.53%18.13億 | -2.72%18.11億 | -2.72%18.11億 | -3.28%18.06億 | -1.73%18.43億 |
| -固定資產 | 0.94%33.38億 | 1.12%33.27億 | 1.12%33.27億 | 1.63%33.26億 | 0.75%33.15億 | 0.54%33.07億 | 0.61%32.9億 | 0.61%32.9億 | 0.27%32.72億 | 1.04%32.9億 |
| -累計折舊 | -5.06%-15.7億 | -5.03%-15.53億 | -5.03%-15.53億 | -4.49%-15.32億 | -4.78%-15.16億 | -4.53%-14.95億 | -5.02%-14.79億 | -5.02%-14.79億 | -5.02%-14.66億 | -4.80%-14.47億 |
| 商譽及其他無形資產 | -0.31%2,433.1萬 | -0.31%2,435萬 | -0.31%2,435萬 | -0.45%2,436.9萬 | -16.45%2,438.7萬 | -16.44%2,440.6萬 | -13.13%2,442.5萬 | -13.13%2,442.5萬 | -8.59%2,448萬 | 12.86%2,918.8萬 |
| -商譽 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | 0.00%469萬 |
| -其他無形資產 | -0.31%2,433.1萬 | -0.31%2,435萬 | -0.31%2,435萬 | -0.45%2,436.9萬 | -0.45%2,438.7萬 | -0.45%2,440.6萬 | 4.26%2,442.5萬 | 4.26%2,442.5萬 | 10.82%2,448萬 | 15.70%2,449.8萬 |
| 其他非流動資產 | 17.36%5,338.7萬 | 6.56%5,136.2萬 | 6.56%5,136.2萬 | -6.91%4,456.5萬 | 2.57%4,597.6萬 | 5.98%4,549.1萬 | 3.79%4,819.9萬 | 3.79%4,819.9萬 | 2.60%4,787.2萬 | -3.43%4,482.4萬 |
| 非流動資產合計 | -1.96%18.46億 | -1.83%18.49億 | -1.83%18.49億 | -0.84%18.62億 | -2.50%18.69億 | -2.55%18.83億 | -2.71%18.83億 | -2.71%18.83億 | -3.21%18.78億 | -1.58%19.17億 |
| 總資產 | -1.90%21.51億 | 0.02%21.62億 | 0.02%21.62億 | -0.84%21.39億 | -1.62%21.5億 | -1.20%21.93億 | -2.55%21.61億 | -2.55%21.61億 | -2.55%21.57億 | -3.17%21.85億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -1.35%1.57億 | 4.13%2.19億 | 4.13%2.19億 | -12.02%1.21億 | -12.02%1.43億 | 11.38%1.6億 | -10.17%2.1億 | -10.17%2.1億 | -16.87%1.38億 | -2.34%1.63億 |
| -應付賬款 | -1.35%1.57億 | 4.66%1.7億 | 4.66%1.7億 | -12.02%1.21億 | 4.97%1.43億 | 11.38%1.6億 | -1.93%1.62億 | -1.93%1.62億 | 4.27%1.38億 | 0.68%1.36億 |
| -應付稅費 | ---- | 2.65%4,253.2萬 | 2.65%4,253.2萬 | ---- | ---- | ---- | 6.69%4,143.3萬 | 6.69%4,143.3萬 | ---- | -15.47%2,633.6萬 |
| -應付股利 | ---- | 0.22%633.1萬 | 0.22%633.1萬 | ---- | ---- | ---- | -78.58%631.7萬 | -78.58%631.7萬 | ---- | ---- |
| 短期借款與租賃負債 | --1.49億 | 300.96%2億 | 300.96%2億 | ---- | ---- | ---- | 7.54%4,991.2萬 | 7.54%4,991.2萬 | ---- | ---- |
| -短期借款 | --1.49億 | 198,804.00%1.49億 | 198,804.00%1.49億 | ---- | ---- | ---- | 0.00%7.5萬 | 0.00%7.5萬 | ---- | ---- |
| -短期租賃負債 | ---- | 2.23%5,094.8萬 | 2.23%5,094.8萬 | ---- | ---- | ---- | 7.56%4,983.7萬 | 7.56%4,983.7萬 | ---- | ---- |
| 遞延負債 | ---- | 2.37%8,955.9萬 | 2.37%8,955.9萬 | ---- | ---- | ---- | -7.92%8,748.8萬 | -7.92%8,748.8萬 | ---- | ---- |
| 其他流動負債 | 0.69%2.46億 | 19.29%2,136.3萬 | 19.29%2,136.3萬 | -2.15%3.02億 | 5.05%3.11億 | -23.38%2.44億 | -26.88%1,790.8萬 | -26.88%1,790.8萬 | 8.79%3.09億 | -2.65%2.96億 |
| 流動負債總額 | 32.53%5.94億 | 37.74%6.26億 | 37.74%6.26億 | -5.19%4.23億 | -1.00%4.54億 | -2.98%4.48億 | -7.11%4.54億 | -7.11%4.54億 | -0.67%4.46億 | -2.54%4.59億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -13.48%10.33億 | -15.02%9.79億 | -15.02%9.79億 | -0.96%11.42億 | -1.28%11.27億 | 1.88%11.94億 | 3.16%11.53億 | 3.16%11.53億 | -0.20%11.53億 | -2.09%11.42億 |
| -長期借款 | -23.93%4.01億 | -29.61%3.35億 | -29.61%3.35億 | 3.64%4.89億 | 4.24%4.71億 | 10.87%5.27億 | 14.87%4.77億 | 14.87%4.77億 | 6.22%4.72億 | -0.40%4.52億 |
| -長期租賃負債 | -5.23%6.32億 | -4.73%6.44億 | -4.73%6.44億 | -4.14%6.53億 | -4.91%6.56億 | -4.26%6.67億 | -3.76%6.76億 | -3.76%6.76億 | -4.21%6.81億 | -3.17%6.89億 |
| 遞延負債 | ---- | -28.24%4,859.1萬 | -28.24%4,859.1萬 | ---- | ---- | ---- | -8.81%6,771.2萬 | -8.81%6,771.2萬 | ---- | ---- |
| 其他非流動負債 | -13.14%9,553萬 | -0.71%4,651.8萬 | -0.71%4,651.8萬 | -20.33%1.04億 | -12.42%1.07億 | -12.21%1.1億 | -12.80%4,685.2萬 | -12.80%4,685.2萬 | -2.82%1.31億 | -8.09%1.22億 |
| 非流動負債總額 | -13.45%11.29億 | -15.20%10.75億 | -15.20%10.75億 | -2.93%12.47億 | -2.36%12.34億 | 0.52%13.04億 | 1.75%12.67億 | 1.75%12.67億 | -0.47%12.84億 | -2.71%12.64億 |
| 總負債 | -1.69%17.23億 | -1.23%17億 | -1.23%17億 | -3.51%16.7億 | -2.00%16.89億 | -0.40%17.52億 | -0.75%17.21億 | -0.75%17.21億 | -0.52%17.31億 | -2.66%17.23億 |
| 所有者權益 | ||||||||||
| 股本 | 0.45%22.3萬 | 0.45%22.3萬 | 0.45%22.3萬 | 0.45%22.3萬 | 0.45%22.3萬 | 0.00%22.2萬 | 0.45%22.2萬 | 0.45%22.2萬 | 0.45%22.2萬 | 0.45%22.2萬 |
| -普通股股本 | 0.45%22.3萬 | 0.45%22.3萬 | 0.45%22.3萬 | 0.45%22.3萬 | 0.45%22.3萬 | 0.00%22.2萬 | 0.45%22.2萬 | 0.45%22.2萬 | 0.45%22.2萬 | 0.45%22.2萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -1.33%4.21億 | 5.52%4.51億 | 5.52%4.51億 | 8.44%4.5億 | -2.25%4.43億 | -6.47%4.27億 | -10.92%4.27億 | -10.92%4.27億 | -11.95%4.15億 | -6.80%4.53億 |
| 資本公積 | -44.91%769.1萬 | -16.38%1,051.5萬 | -16.38%1,051.5萬 | 67.31%1,920.2萬 | 107.24%1,770萬 | 248.50%1,396.1萬 | 223.60%1,257.5萬 | 223.60%1,257.5萬 | 363.90%1,147.7萬 | --854.1萬 |
| 股東權益總額 | -2.71%4.29億 | 4.89%4.62億 | 4.89%4.62億 | 10.02%4.69億 | -0.23%4.61億 | -4.25%4.41億 | -9.03%4.4億 | -9.03%4.4億 | -9.98%4.27億 | -5.04%4.62億 |
| 總權益 | -2.71%4.29億 | 4.89%4.62億 | 4.89%4.62億 | 10.02%4.69億 | -0.23%4.61億 | -4.25%4.41億 | -9.03%4.4億 | -9.03%4.4億 | -9.98%4.27億 | -5.04%4.62億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |