Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q1)2025/10/31 | (FY)2025/08/01 | (Q4)2025/08/01 | (Q3)2025/05/02 | (Q2)2025/01/31 | (Q1)2024/11/01 | (FY)2024/08/02 | (Q4)2024/08/02 | (Q3)2024/04/26 | (Q2)2024/01/26 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -1,115.70%-5,343萬 | 29.54%2.19億 | 47.03%1.02億 | -38.83%2,298.4萬 | 26.28%9,808.8萬 | 72.18%-439.5萬 | -32.53%1.69億 | -29.93%6,952.4萬 | -25.46%3,757.7萬 | -23.41%7,767.6萬 |
| 持續經營淨收入 | -608.30%-2,462.2萬 | 13.31%4,637.9萬 | -62.77%675.4萬 | 236.69%1,257.4萬 | -16.31%2,220.7萬 | -11.22%484.4萬 | -58.68%4,093萬 | -51.58%1,813.9萬 | -165.86%-919.9萬 | -12.98%2,653.4萬 |
| 持續經營損益 | -17.49%192.9萬 | -40.88%540.5萬 | -398.23%-84.4萬 | -66.40%200.3萬 | 50.71%190.8萬 | 43.26%233.8萬 | 38.53%914.3萬 | -84.34%28.3萬 | 132.17%596.2萬 | -17.90%126.6萬 |
| 折舊和攤銷 | 3.24%3,338.6萬 | 8.43%1.35億 | 8.95%3,504.3萬 | 8.42%3,417.4萬 | 8.00%3,341.8萬 | 8.32%3,233.8萬 | 6.19%1.24億 | 4.22%3,216.5萬 | 6.39%3,152萬 | 7.61%3,094.3萬 |
| 其他非現金項目 | 3.64%1,596萬 | 2.14%6,258.9萬 | 5.28%1,570萬 | 1.59%1,556.9萬 | 3.25%1,592.1萬 | -1.39%1,539.9萬 | -0.36%6,127.5萬 | -3.63%1,491.3萬 | 0.07%1,532.6萬 | 1.03%1,542萬 |
| 營運資金變化 | -26.38%-7,916.2萬 | 37.59%-6,196.1萬 | 781.37%2,569.2萬 | -40.18%-4,360.5萬 | 1,762.88%1,859.1萬 | 10.49%-6,263.9萬 | -81.68%-9,928.5萬 | -76.02%291.5萬 | -23.28%-3,110.6萬 | -104.93%-111.8萬 |
| -應收款項(增)減 | ---- | 109.18%140.4萬 | ---- | ---- | ---- | ---- | -503.30%-1,529.7萬 | ---- | ---- | ---- |
| -存貨(增)減 | -36.29%-2,856.3萬 | -95.56%37.3萬 | -109.33%-1,189萬 | 266.65%429.3萬 | -16.32%2,892.7萬 | -17.05%-2,095.7萬 | -64.81%840.6萬 | -24.81%-568萬 | -205.66%-257.6萬 | -21.01%3,456.7萬 |
| -預付費用(增)減 | ---- | -921.80%-885.9萬 | ---- | ---- | ---- | ---- | 92.15%-86.7萬 | ---- | ---- | ---- |
| -應付款項及應計費用(減)增 | -99.39%-3,725.8萬 | 384.24%1,434.3萬 | 143.85%5,551.4萬 | -1,816.82%-2,204.4萬 | 93.61%-44.1萬 | 15.79%-1,868.6萬 | 59.99%-504.6萬 | -56.09%2,276.6萬 | 227.25%128.4萬 | 76.24%-690.6萬 |
| -其他流動資產變化 | 147.09%539.4萬 | 71.90%-100.2萬 | -38.87%1,184.3萬 | 84.06%-139.4萬 | 100.02%3,000 | -943.45%-1,145.4萬 | -320.52%-356.6萬 | 317.34%1,937.3萬 | -223.56%-874.4萬 | -54.04%-1,555.3萬 |
| -其他流動負債變化 | -74.44%-1,749.6萬 | 22.42%-5,655.5萬 | -120.60%-1,746.5萬 | 13.14%-2,257.4萬 | 81.02%-648.6萬 | -107.57%-1,003萬 | -38.33%-7,290.2萬 | 71.90%-791.7萬 | 22.60%-2,598.8萬 | -601.98%-3,416.5萬 |
| -其他營運資本變化 | 18.06%-123.9萬 | -16.50%-1,166.5萬 | 48.69%-485.5萬 | -138.35%-188.6萬 | -116.29%-341.2萬 | 94.27%-151.2萬 | -95.53%-1,001.3萬 | -116.84%-946.3萬 | 3,135.80%491.8萬 | 85.66%2,093.9萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -1,115.70%-5,343萬 | 29.54%2.19億 | 47.03%1.02億 | -38.83%2,298.4萬 | 26.28%9,808.8萬 | 72.18%-439.5萬 | -32.53%1.69億 | -29.93%6,952.4萬 | -25.46%3,757.7萬 | -23.41%7,767.6萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 12.02%-3,409.5萬 | -26.04%-1.57億 | -2.12%-4,531.7萬 | -21.86%-3,529.3萬 | -41.48%-3,733.9萬 | -57.55%-3,875.3萬 | -0.01%-1.24億 | -17.80%-4,437.7萬 | 24.79%-2,896.1萬 | 1.09%-2,639.1萬 |
| 固定資產交易的淨現金流 | 8.76%-3,541.6萬 | -25.60%-1.57億 | -2.00%-4,535.6萬 | -21.59%-3,566.6萬 | -40.01%-3,735.9萬 | -57.29%-3,881.8萬 | 0.60%-1.25億 | -15.36%-4,446.7萬 | 24.25%-2,933.2萬 | 1.32%-2,668.3萬 |
| 業務交易的淨現金流 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| 其他投資活動的淨現金流 | 1,932.31%132.1萬 | -40.41%49.7萬 | -56.67%3.9萬 | 0.54%37.3萬 | -93.15%2萬 | -19.75%6.5萬 | -47.88%83.4萬 | -89.71%9萬 | 71.76%37.1萬 | -17.98%29.2萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 12.02%-3,409.5萬 | -26.04%-1.57億 | -2.12%-4,531.7萬 | -21.86%-3,529.3萬 | -41.48%-3,733.9萬 | -57.55%-3,875.3萬 | -0.01%-1.24億 | -17.80%-4,437.7萬 | 24.79%-2,896.1萬 | 1.09%-2,639.1萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 33.23%5,681.9萬 | 40.12%-3,458.9萬 | -8.46%-2,707.6萬 | 225.74%1,177.7萬 | -17.76%-6,193.7萬 | 46.24%4,264.7萬 | 60.46%-5,776.5萬 | 57.58%-2,496.4萬 | 75.90%-936.6萬 | 17.87%-5,259.7萬 |
| 債務發行/償還的淨現金流 | 30.00%6,500萬 | -112.02%-720.3萬 | -574.60%-1,862.8萬 | -10.64%1,742.5萬 | -138.30%-5,600萬 | -16.67%5,000萬 | 691.91%5,992.5萬 | 113.05%392.5萬 | 295.00%1,950萬 | 21.79%-2,350萬 |
| 普通股發行/償還的淨現金流 | ---- | --0 | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| 現金股利支付 | -2.68%-627.8萬 | 80.10%-2,309.8萬 | 80.65%-558.8萬 | 80.60%-559.9萬 | 80.01%-579.7萬 | 79.16%-611.4萬 | -0.01%-1.16億 | -0.51%-2,887.8萬 | -0.02%-2,886.6萬 | -0.11%-2,900.1萬 |
| 其他融資活動的淨現金流額 | -53.59%-190.3萬 | -166.67%-428.8萬 | -25,900.00%-286萬 | ---4.9萬 | -45.83%-14萬 | 17.46%-123.9萬 | 34.31%-160.8萬 | 77.08%-1.1萬 | --0 | -380.00%-9.6萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 33.23%5,681.9萬 | 40.12%-3,458.9萬 | -8.46%-2,707.6萬 | 225.74%1,177.7萬 | -17.76%-6,193.7萬 | 46.24%4,264.7萬 | 60.46%-5,776.5萬 | 57.58%-2,496.4萬 | 75.90%-936.6萬 | 17.87%-5,259.7萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 229.40%3,964.3萬 | -52.14%1,203.5萬 | -17.20%981.4萬 | -17.90%1,034.6萬 | -17.11%1,153.4萬 | -52.14%1,203.5萬 | -44.25%2,514.7萬 | -47.21%1,185.2萬 | -74.49%1,260.2萬 | -64.05%1,391.4萬 |
| 當期現金流變化 | -6,028.94%-3,070.6萬 | 310.56%2,760.8萬 | 16,200.00%2,982.9萬 | 29.07%-53.2萬 | 9.45%-118.8萬 | 95.54%-50.1萬 | 34.30%-1,311.2萬 | -93.21%18.3萬 | 97.22%-75萬 | -112.26%-131.2萬 |
| 期末現金流 | -22.52%893.7萬 | 229.40%3,964.3萬 | 229.40%3,964.3萬 | -17.20%981.4萬 | -17.90%1,034.6萬 | -17.11%1,153.4萬 | -52.14%1,203.5萬 | -52.14%1,203.5萬 | -47.21%1,185.2萬 | -74.49%1,260.2萬 |
| 自由現金流 | -105.13%-8,891.6萬 | 46.87%5,975.5萬 | 157.32%5,675萬 | -265.96%-1,361.7萬 | 17.72%5,996.9萬 | -6.99%-4,334.7萬 | -67.05%4,068.5萬 | -63.16%2,205.4萬 | -29.69%820.5萬 | -31.46%5,094.1萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |