Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 197.50%1.56億 | 78.87%4.65億 | 74.47%1.1億 | 31.56%9.05億 | 163.17%5.3億 | -71.67%5,234.2萬 | 199.23%2.6億 | -70.65%6,315.7萬 | 125.91%6.88億 | 159.86%2.01億 |
| 持續經營淨收入 | -102.13%-15.8萬 | 791.15%3.21億 | 1,087.85%6,975.2萬 | -52.37%1.72億 | 69.14%1.35億 | -94.98%742.6萬 | 162.97%3,600.8萬 | -105.94%-706.1萬 | 304.21%3.61億 | 619.31%8,009.3萬 |
| 持續經營損益 | 251.56%5,241.4萬 | -4,300.59%-2.63億 | -73.86%1,692.5萬 | 141.81%9,599.8萬 | 108.07%1,007.4萬 | 132.37%1,490.9萬 | 310.02%626.1萬 | 207.51%6,475.3萬 | -170.24%-2.3億 | -214.44%-1.25億 |
| 折舊和攤銷 | -16.90%5,910.8萬 | 39.79%8,647.2萬 | 40.39%6,060.2萬 | 27.40%2.81億 | 126.72%1.05億 | 27.05%7,113萬 | 47.80%6,185.8萬 | -43.48%4,316.7萬 | 24.21%2.2億 | 64.66%4,611.2萬 |
| 遞延稅費 | -58.28%1,586.7萬 | 294.39%7,108.5萬 | 72.50%5,340.5萬 | -32.82%8,487.4萬 | -108.08%-214.2萬 | -6.24%3,803.2萬 | -22.84%1,802.4萬 | -13.77%3,096萬 | 2,926.96%1.26億 | 687.85%2,651.2萬 |
| 其他非現金項目 | 205.66%949.9萬 | -85.50%1,649.4萬 | -42.15%-3,405.4萬 | 267.78%1.08億 | -53.19%2,765.5萬 | 87.34%-899萬 | 690.20%1.14億 | 28.40%-2,395.6萬 | -178.06%-6,465.2萬 | -28.02%5,908.2萬 |
| 營運資金變化 | 125.20%1,852.4萬 | 172.20%1.08億 | -98.23%-8,015.3萬 | 56.47%-1,156.6萬 | 166.59%2.52億 | -413.41%-7,349.5萬 | 25.80%-1.49億 | -171.22%-4,043.4萬 | 75.93%-2,656.8萬 | 1,374.00%9,439.1萬 |
| -應收款項(增)減 | 160.51%1億 | -555.97%-1.44億 | -21.98%1.97億 | 132.41%7,856.2萬 | 68.15%-4,001.2萬 | -265.51%-1.66億 | 129.65%3,156.5萬 | 621.81%2.53億 | -343.39%-2.42億 | -608.57%-1.26億 |
| -存貨(增)減 | -309.59%-3,480.7萬 | 328.62%1.63億 | 115.56%1,015.7萬 | -338.29%-1.12億 | 140.58%3,346.6萬 | -110.03%-849.8萬 | 50.97%-7,120.2萬 | -134.41%-6,529.4萬 | 120.68%4,680.4萬 | 38.93%-8,246.5萬 |
| -應付款項及應計費用(減)增 | -146.63%-4,704.9萬 | 181.10%8,890.9萬 | -26.13%-2.88億 | -87.34%2,140萬 | -14.65%2.58億 | 736.00%1.01億 | -317.21%-1.1億 | -35.70%-2.28億 | 930.69%1.69億 | 193.88%3.02億 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 197.50%1.56億 | 78.87%4.65億 | 74.47%1.1億 | 31.56%9.05億 | 163.17%5.3億 | -71.67%5,234.2萬 | 199.23%2.6億 | -70.65%6,315.7萬 | 125.91%6.88億 | 159.86%2.01億 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -55.34%-9,359.2萬 | -85.63%-7,393.6萬 | -43.40%-5,738.9萬 | 89.90%-2.06億 | 97.84%-6,634.3萬 | -154.92%-6,025.1萬 | -105.17%-3,982.9萬 | -114.24%-4,001.9萬 | -58.41%-20.45億 | -303.50%-30.73億 |
| 固定資產交易的淨現金流 | -53.49%-9,247.8萬 | -59.86%-7,486.7萬 | -41.02%-5,643.5萬 | -37.57%-2.11億 | -47.28%-6,415.6萬 | -39.66%-6,025.1萬 | -17.23%-4,683.2萬 | -48.72%-4,001.9萬 | -7.64%-1.54億 | -27.78%-4,356.1萬 |
| 業務交易的淨現金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -2,878.90%-30.29億 | ---- |
| 投資產品交易的淨現金流 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 208.83%11.37億 | --0 |
| 其他投資活動的淨現金流 | ---111.4萬 | -86.71%93.1萬 | ---95.4萬 | 381.60%481.6萬 | ---218.7萬 | ---- | 600.30%700.3萬 | ---- | 150.00%100萬 | --0 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -55.34%-9,359.2萬 | -85.63%-7,393.6萬 | -43.40%-5,738.9萬 | 89.90%-2.06億 | 97.84%-6,634.3萬 | -154.92%-6,025.1萬 | -105.17%-3,982.9萬 | -114.24%-4,001.9萬 | -58.41%-20.45億 | -303.50%-30.73億 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 97.16%-423.9萬 | 87.66%-2,145.6萬 | -7.72%-2.92億 | -191.94%-6.88億 | -112.62%-9,448.3萬 | -2,319.85%-1.49億 | -1,067.82%-1.74億 | -3,385.33%-2.71億 | -13.86%7.49億 | -15.10%7.49億 |
| 債務發行/償還的淨現金流 | 99.54%-62.8萬 | 99.19%-112.9萬 | -6.37%-2.86億 | -167.14%-5.47億 | -100.06%-48.9萬 | -18,995.01%-1.38億 | -43,706.58%-1.4億 | -45,833.68%-2.69億 | 28,096.97%8.14億 | 100,565.15%8.16億 |
| 普通股發行/償還的淨現金流 | 566.67%30萬 | -92.80%102.3萬 | -85.13%7.3萬 | -39.51%1,665.6萬 | -58.37%190.5萬 | -99.50%4.5萬 | 220.37%1,421.5萬 | -94.89%49.1萬 | -97.14%2,753.7萬 | -99.52%457.6萬 |
| 現金股利支付 | --0 | --0 | --0 | -33.72%-6,964.1萬 | -33.72%-6,964.1萬 | --0 | --0 | --0 | -0.35%-5,207.9萬 | -0.35%-5,207.9萬 |
| 其他融資活動的淨現金流額 | ---- | --1.8萬 | --8,000 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 97.16%-423.9萬 | 87.66%-2,145.6萬 | -7.72%-2.92億 | -191.94%-6.88億 | -112.62%-9,448.3萬 | -2,319.85%-1.49億 | -1,067.82%-1.74億 | -3,385.33%-2.71億 | -13.86%7.49億 | -15.10%7.49億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 98.08%7.16億 | 11.83%3.61億 | 5.94%6億 | -50.44%5.67億 | -92.61%1.97億 | -85.26%3.62億 | -80.37%3.23億 | -50.44%5.67億 | -8.32%11.44億 | 183.16%26.68億 |
| 當期現金流變化 | 136.82%5,788.5萬 | 697.70%3.7億 | 3.54%-2.39億 | 101.71%1,042.4萬 | 117.38%3.69億 | -193.65%-1.57億 | -94.50%4,635.9萬 | -149.09%-2.48億 | -419.77%-6.08億 | -1,172.77%-21.23億 |
| 利率變動影響 | 161.62%447.4萬 | -88.06%-1,496.8萬 | -103.79%-15.2萬 | -25.16%2,322.9萬 | 59.29%3,443.5萬 | -115.83%-726.1萬 | 77.41%-795.9萬 | 426.08%401.4萬 | 135.43%3,103.9萬 | 482.38%2,161.8萬 |
| 期末現金流 | 294.97%7.79億 | 98.08%7.16億 | 11.83%3.61億 | 5.94%6億 | 5.94%6億 | -92.61%1.97億 | -85.26%3.62億 | -80.37%3.23億 | -50.44%5.67億 | -50.44%5.67億 |
| 自由現金流 | 890.96%6,320.6萬 | 83.06%3.9億 | 132.23%5,373.3萬 | 29.77%6.94億 | 195.09%4.65億 | -105.64%-799.1萬 | 354.30%2.13億 | -87.71%2,313.8萬 | 231.66%5.35億 | 264.06%1.58億 |
| 貨幣單位 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |