Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 53.06%425.8萬 | 298.93%1,044萬 | 64.45%680.5萬 | 54.46%514.5萬 | 54.46%514.5萬 | -56.57%278.2萬 | -65.86%261.7萬 | -49.30%413.8萬 | -72.92%333.1萬 | -72.92%333.1萬 |
| -現金和現金等價物 | 53.06%425.8萬 | 298.93%1,044萬 | 64.45%680.5萬 | 54.46%514.5萬 | 54.46%514.5萬 | -56.57%278.2萬 | -65.86%261.7萬 | -49.30%413.8萬 | -72.92%333.1萬 | -72.92%333.1萬 |
| 應收款項 | 16.04%1,929.2萬 | -2.02%1,753.4萬 | 5.32%1,836萬 | 0.74%1,712.4萬 | 0.74%1,712.4萬 | -3.95%1,662.5萬 | 6.09%1,789.5萬 | -11.42%1,743.3萬 | -11.41%1,699.8萬 | -11.41%1,699.8萬 |
| -應收賬款 | 27.74%1,531.9萬 | 3.70%1,356.3萬 | 16.09%1,388.7萬 | 7.45%1,277.4萬 | 7.45%1,277.4萬 | -2.58%1,199.2萬 | 8.83%1,307.9萬 | -18.33%1,196.2萬 | -19.53%1,188.8萬 | -19.53%1,188.8萬 |
| -應收關聯方款項 | 0.00%1.6萬 | 0.00%1.6萬 | 0.00%1.6萬 | 0.00%1.6萬 | 0.00%1.6萬 | -68.00%1.6萬 | 0.00%1.6萬 | 0.00%1.6萬 | 0.00%1.6萬 | 0.00%1.6萬 |
| -其他應收款 | -14.29%395.7萬 | -17.60%395.5萬 | -18.30%445.7萬 | -14.92%433.4萬 | -14.92%433.4萬 | -6.69%461.7萬 | -0.70%480萬 | 8.71%545.5萬 | 15.80%509.4萬 | 15.80%509.4萬 |
| 存貨 | 17.70%60.5萬 | 5.23%52.3萬 | 26.88%60.9萬 | 23.44%57.4萬 | 23.44%57.4萬 | 7.53%51.4萬 | 23.63%49.7萬 | 81.13%48萬 | 22.05%46.5萬 | 22.05%46.5萬 |
| 預付費用 | --342萬 | --246.2萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 受限制現金 | --81.5萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他流動資產 | -68.11%87.4萬 | -95.49%13.1萬 | 27.78%284.3萬 | -20.09%195.7萬 | -20.09%195.7萬 | -16.91%274.1萬 | 0.94%290.7萬 | -34.00%222.5萬 | -12.06%244.9萬 | -12.06%244.9萬 |
| 流動資產合計 | 29.13%2,926.4萬 | 30.00%3,109萬 | 17.88%2,861.7萬 | 6.70%2,480萬 | 6.70%2,480萬 | -17.57%2,266.2萬 | -14.02%2,391.6萬 | -22.88%2,427.6萬 | -32.93%2,324.3萬 | -32.93%2,324.3萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 10.86%909.5萬 | 1.13%888.6萬 | -11.79%842萬 | -13.00%842.3萬 | -13.00%842.3萬 | -16.37%820.4萬 | -4.22%878.7萬 | 6.23%954.5萬 | -2.96%968.2萬 | -2.96%968.2萬 |
| -固定資產 | 10.86%909.5萬 | 1.13%888.6萬 | -11.79%842萬 | 4.40%1,914.5萬 | 4.40%1,914.5萬 | -16.37%820.4萬 | -4.22%878.7萬 | 6.23%954.5萬 | 5.56%1,833.9萬 | 5.56%1,833.9萬 |
| -累計折舊 | ---- | ---- | ---- | -23.85%-1,072.2萬 | -23.85%-1,072.2萬 | ---- | ---- | ---- | -17.05%-865.7萬 | -17.05%-865.7萬 |
| 商譽及其他無形資產 | 31.50%5,166.8萬 | -14.70%3,470.4萬 | -14.99%3,606.3萬 | -14.41%3,788.4萬 | -14.41%3,788.4萬 | -55.29%3,929.2萬 | -54.34%4,068.3萬 | -52.72%4,242.3萬 | -51.20%4,426萬 | -51.20%4,426萬 |
| -商譽 | 58.51%3,041.1萬 | 0.03%1,919.2萬 | 0.00%1,918.6萬 | 0.00%1,918.6萬 | 0.00%1,918.6萬 | -68.64%1,918.6萬 | -68.64%1,918.6萬 | -68.64%1,918.6萬 | -68.64%1,918.6萬 | -68.64%1,918.6萬 |
| -其他無形資產 | 5.72%2,125.7萬 | -27.84%1,551.2萬 | -27.37%1,687.7萬 | -25.43%1,869.8萬 | -25.43%1,869.8萬 | -24.67%2,010.6萬 | -23.01%2,149.7萬 | -18.57%2,323.7萬 | -15.06%2,507.4萬 | -15.06%2,507.4萬 |
| 關聯方資產 | 0.00%1.6萬 | 0.00%1.6萬 | 0.00%1.6萬 | 0.00%1.6萬 | 0.00%1.6萬 | -68.00%1.6萬 | 0.00%1.6萬 | 0.00%1.6萬 | 0.00%1.6萬 | 0.00%1.6萬 |
| 其他非流動資產 | 2.43%54.9萬 | -9.62%56.4萬 | -28.86%45.6萬 | -20.90%50.7萬 | -20.90%50.7萬 | -28.05%53.6萬 | -15.33%62.4萬 | -23.51%64.1萬 | -23.51%64.1萬 | -23.51%64.1萬 |
| 非流動資產合計 | 27.65%6,131.2萬 | -11.86%4,415.4萬 | -14.58%4,493.9萬 | -14.23%4,681.4萬 | -14.23%4,681.4萬 | -51.20%4,803.2萬 | -49.41%5,009.4萬 | -47.15%5,260.9萬 | -46.23%5,458.3萬 | -46.23%5,458.3萬 |
| 總資產 | 28.12%9,057.6萬 | 1.67%7,524.4萬 | -4.33%7,355.6萬 | -7.98%7,161.4萬 | -7.98%7,161.4萬 | -43.86%7,069.4萬 | -41.65%7,401萬 | -41.32%7,688.5萬 | -42.85%7,782.6萬 | -42.85%7,782.6萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -24.48%970.9萬 | -49.52%680.4萬 | -43.81%798.1萬 | -10.93%1,000.3萬 | -10.93%1,000.3萬 | 24.00%1,285.6萬 | 44.94%1,347.8萬 | 52.62%1,420.3萬 | 15.31%1,123.1萬 | 15.31%1,123.1萬 |
| -應付賬款 | 20.23%669.3萬 | -22.63%421.5萬 | -16.38%495.1萬 | -21.27%456.5萬 | -21.27%456.5萬 | -10.83%556.7萬 | 5.19%544.8萬 | 14.06%592.1萬 | 2.06%579.8萬 | 2.06%579.8萬 |
| -應付稅費 | 1.35%30.1萬 | -5.05%28.2萬 | -22.77%34.6萬 | ---- | ---- | --29.7萬 | --29.7萬 | --44.8萬 | ---- | ---- |
| -應付股利 | -86.87%71.4萬 | -86.87%71.4萬 | -76.11%129.9萬 | 0.09%543.8萬 | 0.09%543.8萬 | 31.83%543.8萬 | 31.99%543.8萬 | 32.15%543.8萬 | 33.85%543.3萬 | 33.85%543.3萬 |
| -其他應付款 | 28.76%200.1萬 | -30.59%159.3萬 | -42.20%138.5萬 | ---- | ---- | --155.4萬 | --229.5萬 | --239.6萬 | ---- | ---- |
| 應計費用 | 2.49%336.9萬 | -24.66%303.4萬 | -6.70%327.1萬 | -2.25%495.1萬 | -2.25%495.1萬 | -28.99%328.7萬 | 2.39%402.7萬 | -5.95%350.6萬 | 14.28%506.5萬 | 14.28%506.5萬 |
| 短期借款與租賃負債 | -35.03%125.4萬 | -10.24%151.6萬 | -23.38%148.8萬 | -26.74%159.7萬 | -26.74%159.7萬 | -16.09%193萬 | -15.17%168.9萬 | -10.88%194.2萬 | -15.90%218萬 | -15.90%218萬 |
| -短期借款 | -70.55%14.9萬 | 236.36%22.2萬 | -20.36%13.3萬 | 6.16%31萬 | 6.16%31萬 | 3.27%50.6萬 | 1,220.00%6.6萬 | 98.81%16.7萬 | -8.46%29.2萬 | -8.46%29.2萬 |
| -短期租賃負債 | -22.40%110.5萬 | -20.27%129.4萬 | -23.66%135.5萬 | -31.83%128.7萬 | -31.83%128.7萬 | -21.33%142.4萬 | -18.28%162.3萬 | -15.27%177.5萬 | -16.94%188.8萬 | -16.94%188.8萬 |
| 遞延負債 | 225.15%426.6萬 | 0.65%123.2萬 | -6.42%129.7萬 | -12.17%121.2萬 | -12.17%121.2萬 | -14.08%131.2萬 | -1.45%122.4萬 | -0.57%138.6萬 | -0.43%138萬 | -0.43%138萬 |
| 其他流動負債 | --77.7萬 | --33萬 | --4.7萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 流動負債總額 | 5.81%2,320.5萬 | -30.13%1,624萬 | -28.79%1,694.9萬 | -15.97%1,958萬 | -15.97%1,958萬 | -0.05%2,193萬 | 18.51%2,324.2萬 | 23.94%2,380.2萬 | 4.03%2,330萬 | 4.03%2,330萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 336.08%841.2萬 | -73.77%187.1萬 | -84.16%179.9萬 | -85.08%187.3萬 | -85.08%187.3萬 | -86.97%192.9萬 | -44.01%713.4萬 | -11.52%1,135.5萬 | 11.88%1,255.3萬 | 11.88%1,255.3萬 |
| -長期借款 | 23,106.90%673萬 | -98.29%8.6萬 | -99.75%2.3萬 | -99.74%2.6萬 | -99.74%2.6萬 | -99.76%2.9萬 | -49.73%503.3萬 | -9.76%903.5萬 | 25.26%1,003.7萬 | 25.26%1,003.7萬 |
| -長期租賃負債 | -11.47%168.2萬 | -15.04%178.5萬 | -23.45%177.6萬 | -26.59%184.7萬 | -26.59%184.7萬 | -31.88%190萬 | -23.07%210.1萬 | -17.79%232萬 | -21.55%251.6萬 | -21.55%251.6萬 |
| 遞延負債 | 122.94%72.9萬 | 61.79%63.1萬 | 85.39%57.1萬 | 51.17%38.7萬 | 51.17%38.7萬 | -68.19%32.7萬 | -59.33%39萬 | -65.82%30.8萬 | -70.47%25.6萬 | -70.47%25.6萬 |
| 其他非流動負債 | --42.6萬 | --42.6萬 | --6萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流動負債總額 | 324.07%956.7萬 | -61.08%292.8萬 | -79.16%243萬 | -82.36%226萬 | -82.36%226萬 | -85.75%225.6萬 | -45.08%752.4萬 | -15.09%1,166.3萬 | 5.97%1,280.9萬 | 5.97%1,280.9萬 |
| 總負債 | 35.50%3,277.2萬 | -37.70%1,916.8萬 | -45.36%1,937.9萬 | -39.52%2,184萬 | -39.52%2,184萬 | -35.96%2,418.6萬 | -7.65%3,076.6萬 | 7.67%3,546.5萬 | 4.71%3,610.9萬 | 4.71%3,610.9萬 |
| 所有者權益 | ||||||||||
| 股本 | 95.65%4.5萬 | 95.65%4.5萬 | 95.65%4.5萬 | 0.00%2.3萬 | 0.00%2.3萬 | 0.00%2.3萬 | 4.55%2.3萬 | 4.55%2.3萬 | 4.55%2.3萬 | 4.55%2.3萬 |
| -普通股股本 | 152.94%4.3萬 | 152.94%4.3萬 | 152.94%4.3萬 | 0.00%1.7萬 | 0.00%1.7萬 | 0.00%1.7萬 | 6.25%1.7萬 | 6.25%1.7萬 | 6.25%1.7萬 | 6.25%1.7萬 |
| -優先股股本 | -66.67%2,000 | -66.67%2,000 | -66.67%2,000 | 0.00%6,000 | 0.00%6,000 | 0.00%6,000 | 0.00%6,000 | 0.00%6,000 | 0.00%6,000 | 0.00%6,000 |
| 留存收益 | 16.03%-5,872萬 | 15.43%-6,178萬 | 13.44%-6,468.2萬 | 10.54%-6,663萬 | 10.54%-6,663萬 | -127.11%-6,992.6萬 | -160.51%-7,304.8萬 | -185.11%-7,472.2萬 | -190.70%-7,448.1萬 | -190.70%-7,448.1萬 |
| 資本公積 | 0.15%1.21億 | 1.49%1.23億 | 2.42%1.24億 | 0.28%1.21億 | 0.28%1.21億 | -2.29%1.21億 | -4.74%1.21億 | -6.98%1.21億 | -7.85%1.21億 | -7.85%1.21億 |
| 減:庫存股 | 0.00%66.2萬 | 0.00%66.2萬 | 0.00%66.2萬 | 0.00%66.2萬 | 0.00%66.2萬 | 0.00%66.2萬 | 0.00%66.2萬 | 0.00%66.2萬 | 0.00%66.2萬 | 0.00%66.2萬 |
| 不影響留存收益的損益 | -2.95%-407.7萬 | -6.47%-416.2萬 | -5.73%-406.1萬 | -3.46%-400.3萬 | -3.46%-400.3萬 | 7.74%-396萬 | 16.01%-390.9萬 | 19.10%-384.1萬 | -27.40%-386.9萬 | -27.40%-386.9萬 |
| 股東權益總額 | 24.29%5,780.4萬 | 29.67%5,607.6萬 | 30.80%5,417.7萬 | 19.31%4,977.4萬 | 19.31%4,977.4萬 | -47.24%4,650.8萬 | -53.76%4,324.4萬 | -57.77%4,142萬 | -58.98%4,171.7萬 | -58.98%4,171.7萬 |
| 總權益 | 24.29%5,780.4萬 | 29.67%5,607.6萬 | 30.80%5,417.7萬 | 19.31%4,977.4萬 | 19.31%4,977.4萬 | -47.24%4,650.8萬 | -53.76%4,324.4萬 | -57.77%4,142萬 | -58.98%4,171.7萬 | -58.98%4,171.7萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |