Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -22.92%1.55億 | -26.80%1.39億 | 104.83%3.96億 | -36.13%1.1億 | -36.13%1.1億 | -35.83%2.01億 | -18.71%1.89億 | -43.16%1.93億 | -39.14%1.72億 | -39.14%1.72億 |
| -現金和現金等價物 | -22.92%1.55億 | -26.80%1.39億 | 104.83%3.96億 | -36.13%1.1億 | -36.13%1.1億 | -35.83%2.01億 | -18.71%1.89億 | -43.16%1.93億 | -39.14%1.72億 | -39.14%1.72億 |
| 應收款項 | -31.37%3.4億 | -27.80%3.31億 | -30.98%2.94億 | 9.28%3.44億 | 9.28%3.44億 | 12.29%4.96億 | -12.91%4.58億 | -18.56%4.26億 | -30.60%3.15億 | -30.60%3.15億 |
| -應收賬款 | -31.37%3.4億 | -27.80%3.31億 | -30.98%2.94億 | 9.28%3.44億 | 9.28%3.44億 | 12.29%4.96億 | -12.91%4.58億 | -18.56%4.26億 | -30.60%3.15億 | -30.60%3.15億 |
| 預付費用 | -57.82%2,302.5萬 | -57.27%2,052.9萬 | -45.74%2,649.4萬 | -5.91%2,711.2萬 | -5.91%2,711.2萬 | 7.86%5,459萬 | -18.97%4,804.5萬 | -34.08%4,883萬 | -35.95%2,881.4萬 | -35.95%2,881.4萬 |
| 其他流動資產 | -58.41%827.2萬 | -51.02%925.3萬 | -79.69%450.3萬 | -73.73%209.3萬 | -73.73%209.3萬 | -14.44%1,988.8萬 | -28.85%1,889萬 | -30.24%2,217.3萬 | -54.43%796.7萬 | -54.43%796.7萬 |
| 流動資產合計 | -22.79%7億 | -22.13%6.65億 | 5.35%8.63億 | 73.29%16.59億 | 73.29%16.59億 | 4.13%9.06億 | -4.27%8.54億 | -15.50%8.19億 | -14.59%9.57億 | -14.59%9.57億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -19.18%17.6億 | -16.06%17.8億 | -16.78%17.89億 | 14.34%17.96億 | 14.34%17.96億 | 4.46%21.77億 | -4.27%21.21億 | -6.19%21.5億 | -24.37%15.7億 | -24.37%15.7億 |
| -固定資產 | -16.17%34.34億 | -14.48%34.37億 | -15.34%34.3億 | 7.83%34.22億 | 7.83%34.22億 | 2.96%40.96億 | -2.81%40.19億 | -6.47%40.51億 | -18.90%31.74億 | -18.90%31.74億 |
| -累計折舊 | 12.76%-16.74億 | 12.73%-16.57億 | 13.70%-16.4億 | -1.45%-16.26億 | -1.45%-16.26億 | -1.31%-19.19億 | 1.13%-18.98億 | 6.78%-19.01億 | 12.70%-16.03億 | 12.70%-16.03億 |
| 商譽及其他無形資產 | -15.44%12.82億 | -14.76%13.01億 | -14.56%13.21億 | -4.57%13.4億 | -4.57%13.4億 | -3.67%15.16億 | -4.56%15.26億 | -4.11%15.46億 | -13.60%14.04億 | -13.60%14.04億 |
| -商譽 | -23.34%5.08億 | -22.28%5.08億 | -22.26%5.08億 | 0.00%5.08億 | 0.00%5.08億 | 2.04%6.62億 | -0.05%6.53億 | 0.16%6.53億 | -21.95%5.08億 | -21.95%5.08億 |
| -其他無形資產 | -9.31%7.74億 | -9.14%7.93億 | -8.92%8.13億 | -7.16%8.32億 | -7.16%8.32億 | -7.68%8.53億 | -7.68%8.73億 | -7.01%8.93億 | -8.02%8.96億 | -8.02%8.96億 |
| 其他非流動資產 | -56.97%1,959萬 | -52.83%2,058.1萬 | -59.33%1,815.8萬 | -98.72%1,011.4萬 | -98.72%1,011.4萬 | -62.42%4,553萬 | -67.29%4,363.2萬 | -41.19%4,465.1萬 | 199.56%7.91億 | 199.56%7.91億 |
| 非流動資產合計 | -18.12%30.61億 | -15.95%31.02億 | -16.37%31.28億 | -16.46%31.45億 | -16.46%31.45億 | -1.07%37.38億 | -6.52%36.91億 | -6.01%37.41億 | -5.04%37.65億 | -5.04%37.65億 |
| 總資產 | -19.03%37.61億 | -17.11%37.67億 | -12.47%39.91億 | 1.73%48.04億 | 1.73%48.04億 | -0.09%46.45億 | -6.10%45.44億 | -7.87%45.59億 | -7.15%47.22億 | -7.15%47.22億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -57.32%4,593.2萬 | -49.43%5,402.6萬 | -43.10%5,656.2萬 | -14.01%5,348萬 | -14.01%5,348萬 | 7.97%1.08億 | 39.64%1.07億 | 14.96%9,940.5萬 | -43.98%6,219.1萬 | -43.98%6,219.1萬 |
| -應付賬款 | -46.06%3,078.8萬 | -38.02%4,026.7萬 | -35.00%4,114.5萬 | -13.09%3,876.9萬 | -13.09%3,876.9萬 | 3.20%5,708萬 | -15.08%6,496.5萬 | -26.80%6,329.8萬 | -39.25%4,460.7萬 | -39.25%4,460.7萬 |
| -應付稅費 | -70.04%1,514.4萬 | -67.13%1,375.9萬 | -57.30%1,541.7萬 | -16.34%1,471.1萬 | -16.34%1,471.1萬 | 13.91%5,053.9萬 | --4,186.5萬 | --3,610.7萬 | -53.22%1,758.4萬 | -53.22%1,758.4萬 |
| 應計費用 | -35.10%2.17億 | -41.48%1.85億 | -26.75%2.24億 | -11.67%1.98億 | -11.67%1.98億 | -1.72%3.35億 | -37.83%3.15億 | -44.58%3.06億 | -21.75%2.24億 | -21.75%2.24億 |
| 短期借款與租賃負債 | -40.97%1.33億 | -39.17%1.32億 | -37.83%1.32億 | 14.99%1.33億 | 14.99%1.33億 | 10.96%2.26億 | -16.48%2.17億 | -25.33%2.12億 | -50.31%1.16億 | -50.31%1.16億 |
| -短期借款 | -47.54%29.9萬 | -52.49%28.6萬 | -50.89%30.3萬 | -13.86%34.8萬 | -13.86%34.8萬 | 2.52%57萬 | -97.93%60.2萬 | -97.71%61.7萬 | -98.09%40.4萬 | -98.09%40.4萬 |
| -短期租賃負債 | -40.96%1.33億 | -39.13%1.31億 | -37.79%1.31億 | 15.09%1.33億 | 15.09%1.33億 | 10.98%2.26億 | -6.20%2.16億 | -17.72%2.11億 | -45.53%1.15億 | -45.53%1.15億 |
| 遞延負債 | -23.71%7,842.3萬 | 3.55%8,210.9萬 | 17.16%8,020.9萬 | 72.05%7,021.4萬 | 72.05%7,021.4萬 | 41.12%1.03億 | -9.48%7,929.1萬 | -28.09%6,846.2萬 | -14.85%4,081.1萬 | -14.85%4,081.1萬 |
| 其他流動負債 | 47.87%1.09億 | 58.03%9,946.8萬 | 47.32%9,558.8萬 | 92.55%7.75億 | 92.55%7.75億 | -72.30%7,400.6萬 | 83.95%6,294.4萬 | --6,488.5萬 | 13.05%4.03億 | 13.05%4.03億 |
| 流動負債總額 | -31.93%6.16億 | -30.61%5.78億 | -23.98%6.05億 | 43.93%12.72億 | 43.93%12.72億 | -12.47%9.04億 | -13.68%8.33億 | -21.74%7.96億 | -21.20%8.84億 | -21.20%8.84億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -9.84%63.29億 | -9.74%62.99億 | -6.56%65.22億 | 3.78%68.89億 | 3.78%68.89億 | 1.53%70.2億 | 1.50%69.79億 | 1.51%69.8億 | -2.06%66.39億 | -2.06%66.39億 |
| -長期借款 | -9.85%51億 | -10.38%50.67億 | -6.34%52.93億 | 0.53%56.6億 | 0.53%56.6億 | 0.50%56.57億 | 1.66%56.54億 | 1.56%56.51億 | 1.61%56.3億 | 1.61%56.3億 |
| -長期租賃負債 | -9.82%12.29億 | -7.00%12.32億 | -7.49%12.29億 | 21.87%12.29億 | 21.87%12.29億 | 6.02%13.63億 | 0.82%13.25億 | 1.33%13.28億 | -18.49%10.09億 | -18.49%10.09億 |
| 遞延負債 | -2.09%2.15億 | 2.12%2.3億 | -2.94%2.25億 | -4.16%2.22億 | -4.16%2.22億 | -9.16%2.2億 | -7.85%2.26億 | -7.09%2.31億 | -2.01%2.31億 | -2.01%2.31億 |
| 其他非流動負債 | -43.27%5,605.4萬 | -36.99%6,148.5萬 | -39.10%6,026.1萬 | -2.97%6,095.2萬 | -2.97%6,095.2萬 | 1.77%9,880.5萬 | -27.03%9,757.6萬 | -29.82%9,895萬 | -32.69%6,281.6萬 | -32.69%6,281.6萬 |
| 非流動負債總額 | -10.06%66億 | -9.74%65.91億 | -6.89%68.06億 | -1.61%71.72億 | -1.61%71.72億 | 0.83%73.38億 | 0.30%73.02億 | 0.61%73.1億 | 0.86%72.89億 | 0.86%72.89億 |
| 總負債 | -12.46%72.16億 | -11.88%71.69億 | -8.57%74.12億 | 3.31%84.44億 | 3.31%84.44億 | -0.83%82.43億 | -1.34%81.35億 | -2.14%81.06億 | -2.10%81.73億 | -2.10%81.73億 |
| 所有者權益 | ||||||||||
| 股本 | 2.03%513.1萬 | 2.05%513萬 | 2.22%505.8萬 | 1.84%503.2萬 | 1.84%503.2萬 | 1.80%502.9萬 | 1.78%502.7萬 | 0.71%494.8萬 | 2.17%494.1萬 | 2.17%494.1萬 |
| -普通股股本 | 2.03%513.1萬 | 2.05%513萬 | 2.22%505.8萬 | 1.84%503.2萬 | 1.84%503.2萬 | 1.80%502.9萬 | 1.78%502.7萬 | 0.71%494.8萬 | 2.17%494.1萬 | 2.17%494.1萬 |
| 留存收益 | -0.09%-69.48億 | 0.31%-68.88億 | -0.39%-68.98億 | -2.64%-69.6億 | -2.64%-69.6億 | -2.01%-69.42億 | -5.62%-69.1億 | -5.62%-68.71億 | -4.81%-67.81億 | -4.81%-67.81億 |
| 資本公積 | 0.65%36.07億 | 0.67%36億 | 0.74%35.95億 | 0.73%35.9億 | 0.73%35.9億 | 0.69%35.83億 | 0.65%35.77億 | 0.61%35.69億 | 0.58%35.64億 | 0.58%35.64億 |
| 減:庫存股 | 8.28%3,072萬 | 8.64%3,070.9萬 | 24.51%2,943.2萬 | 20.70%2,844.8萬 | 20.70%2,844.8萬 | 20.39%2,837萬 | 20.34%2,826.7萬 | 6.98%2,363.8萬 | 25.45%2,357萬 | 25.45%2,357萬 |
| 不影響留存收益的損益 | 56.63%-9,824.6萬 | 59.91%-9,771.7萬 | 55.55%-1.06億 | -13.41%-2.58億 | -13.41%-2.58億 | 44.50%-2.27億 | 40.39%-2.44億 | 35.67%-2.39億 | 32.17%-2.27億 | 32.17%-2.27億 |
| 股東權益總額 | 3.98%-34.65億 | 5.25%-34.11億 | 3.55%-34.33億 | -5.44%-36.51億 | -5.44%-36.51億 | 1.77%-36.09億 | -5.39%-36億 | -6.36%-35.59億 | -5.72%-34.63億 | -5.72%-34.63億 |
| 非控制性權益 | -5.26%993.5萬 | -8.47%874.9萬 | -4.31%1,222.5萬 | -5.11%1,166.9萬 | -5.11%1,166.9萬 | -6.76%1,048.7萬 | -10.19%955.9萬 | 2.60%1,277.6萬 | -4.40%1,229.8萬 | -4.40%1,229.8萬 |
| 總權益 | 3.97%-34.55億 | 5.25%-34.02億 | 3.55%-34.21億 | -5.48%-36.4億 | -5.48%-36.4億 | 1.76%-35.98億 | -5.44%-35.91億 | -6.38%-35.46億 | -5.76%-34.51億 | -5.76%-34.51億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |