Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 3.25%5,622.4萬 | -140.84%-1,259.9萬 | 142.87%1,492.5萬 | 155.15%7,974.6萬 | -10.71%2,926.6萬 | 3.00%5,445.2萬 | 147.24%3,084.6萬 | -419.20%-3,481.8萬 | -77.67%3,125.4萬 | 26.04%3,277.6萬 |
| 持續經營淨收入 | -86.49%-5,884.9萬 | 127.56%1,064.9萬 | 170.96%6,321.3萬 | 43.05%-1.76億 | -163.86%-1,660.5萬 | 87.99%-3,155.6萬 | -5.62%-3,863.4萬 | -151.49%-8,908.3萬 | -227.18%-3.09億 | -73.85%2,600.3萬 |
| 持續經營損益 | 7,423.33%4,708.9萬 | -1,945.61%-2,700.2萬 | -1,820.42%-1.36億 | -56.08%3,878.2萬 | 759.50%3,283.3萬 | -100.30%-64.3萬 | 94.87%-132萬 | 107.47%791.2萬 | 225.77%8,830.2萬 | 116.40%382萬 |
| 折舊和攤銷 | -23.81%4,387.3萬 | -39.78%4,333.5萬 | -20.79%4,300.4萬 | -7.27%2.4億 | -0.80%5,574.4萬 | -0.80%5,758.2萬 | 1.15%7,195.6萬 | -25.59%5,429萬 | -11.93%2.58億 | -38.82%5,619.6萬 |
| 遞延稅費 | -144.51%-1,542.1萬 | 199.54%583.4萬 | 5,510.61%370.3萬 | 6.10%-1,149.6萬 | 105.75%60.6萬 | -102.34%-630.7萬 | -46.49%-586.1萬 | -98.78%6.6萬 | 85.04%-1,224.3萬 | 86.34%-1,053.7萬 |
| 其他非現金項目 | -33.73%4,764.4萬 | -29.74%4,845.5萬 | 3.73%7,059.6萬 | -9.37%2.88億 | 1.45%7,875.2萬 | 1.77%7,189.5萬 | -11.68%6,897萬 | -25.25%6,805.5萬 | -9.42%3.17億 | -16.21%7,762.3萬 |
| 營運資金變化 | 61.54%-1,709.9萬 | -40.92%-1.01億 | 57.09%-3,490.7萬 | 2.14%-3.25億 | -3.24%-1.27億 | -34.59%-4,446.3萬 | 53.48%-7,181.1萬 | -281.44%-8,135.7萬 | 11.59%-3.32億 | 23.64%-1.23億 |
| -應收款項(增)減 | -20.15%296.1萬 | -38.42%-6,587.6萬 | 8.65%9,801.1萬 | 33.19%-2,389萬 | 14.84%-7,021.5萬 | 126.51%370.8萬 | 4.52%-4,759.3萬 | -18.39%9,021萬 | -74.15%-3,575.7萬 | -14.13%-8,245.4萬 |
| -預付費用(增)減 | 22.46%-122.9萬 | 75.58%1,190.6萬 | -447.17%-1,981.3萬 | 151.32%923.1萬 | -74.81%765.6萬 | 94.15%-158.5萬 | -32.09%678.1萬 | 88.42%-362.1萬 | -17.60%-1,798.6萬 | 89.82%3,039.8萬 |
| -應付款項及應計費用(減)增 | 76.82%3,523萬 | -203.08%-2,512.9萬 | 62.29%-3,556萬 | -254.33%-3,814.2萬 | -9.08%1,185.4萬 | -70.86%1,992.4萬 | 208.37%2,437.9萬 | -175.78%-9,429.9萬 | 68.78%2,471.5萬 | 22.14%1,303.8萬 |
| -其他流動負債變化 | 26.47%-5,020.5萬 | 35.69%-4,130.9萬 | -3.09%-8,548.4萬 | 7.48%-2.86億 | -1.43%-7,013.6萬 | -7.06%-6,827.9萬 | 25.07%-6,423.5萬 | 7.87%-8,291.8萬 | 12.27%-3.09億 | 29.68%-6,914.8萬 |
| -其他營運資本變化 | -317.98%-385.6萬 | 116.91%1,921.2萬 | -14.37%793.9萬 | 143.15%1,324.9萬 | 56.62%-664.8萬 | -48.96%176.9萬 | 240.77%885.7萬 | -60.71%927.1萬 | 296.01%544.9萬 | 14.11%-1,532.4萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 3.25%5,622.4萬 | -140.84%-1,259.9萬 | 142.87%1,492.5萬 | 155.15%7,974.6萬 | -10.71%2,926.6萬 | 3.00%5,445.2萬 | 147.24%3,084.6萬 | -419.20%-3,481.8萬 | -77.67%3,125.4萬 | 26.04%3,277.6萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 70.27%-1,231萬 | -47.18%-3,458.2萬 | 2,265.56%5.92億 | -30.41%-1.56億 | 34.34%-6,370.9萬 | -15.30%-4,140.2萬 | 34.26%-2,349.7萬 | -155.66%-2,733.1萬 | 46.06%-1.2億 | -46.55%-9,702.4萬 |
| 資本性支出 | 55.73%-1,481.8萬 | 35.40%-1,655.4萬 | 2.59%-2,552.6萬 | 14.53%-1.42億 | -5.67%-5,709.5萬 | 10.58%-3,347.2萬 | 30.19%-2,562.4萬 | 31.81%-2,620.4萬 | 9.79%-1.67億 | 10.34%-5,402.9萬 |
| 業務交易的淨現金流 | 122.86%368.8萬 | -781.07%-1,802.8萬 | 7,961.11%6.17億 | -127.09%-1,292.6萬 | 83.59%-709.9萬 | -61.63%-1,613.2萬 | -64.40%264.7萬 | -91.81%765.8萬 | 236.69%4,770.8萬 | ---4,327萬 |
| 其他投資活動的淨現金流 | -114.39%-118萬 | --0 | 100.84%7.4萬 | 10.04%-61.8萬 | 76.36%48.5萬 | -28.72%820.2萬 | 91.97%-52萬 | -46.54%-878.5萬 | 67.52%-68.7萬 | -99.05%27.5萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 70.27%-1,231萬 | -47.18%-3,458.2萬 | 2,265.56%5.92億 | -30.41%-1.56億 | 34.34%-6,370.9萬 | -15.30%-4,140.2萬 | 34.26%-2,349.7萬 | -155.66%-2,733.1萬 | 46.06%-1.2億 | -46.55%-9,702.4萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -557.24%-1,203.4萬 | -1,797.94%-2.09億 | -7,235.76%-3.77億 | -117.91%-817.6萬 | 53.24%-63.4萬 | -102.78%-183.1萬 | -7.16%-1,099萬 | 160.59%527.9萬 | 239.49%4,563.8萬 | 75.66%-135.6萬 |
| 債務發行/償還的淨現金流 | 14,801.06%1,381.9萬 | -188,147.17%-2億 | -1,817.95%-3.75億 | -67.74%2,143.8萬 | 25.84%-19.8萬 | -100.12%-9.4萬 | 98.00%-10.6萬 | 496.95%2,183.6萬 | 410.88%6,645.6萬 | 94.92%-26.7萬 |
| 其他融資活動的淨現金流額 | -1,388.37%-2,585.3萬 | 16.92%-904.2萬 | 90.54%-156.6萬 | -42.25%-2,961.4萬 | 59.96%-43.6萬 | 84.98%-173.7萬 | -119.66%-1,088.4萬 | -415.63%-1,655.7萬 | -83.56%-2,081.8萬 | -241.38%-108.9萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -557.24%-1,203.4萬 | -1,797.94%-2.09億 | -7,235.76%-3.77億 | -117.91%-817.6萬 | 53.24%-63.4萬 | -102.78%-183.1萬 | -7.16%-1,099萬 | 160.59%527.9萬 | 239.49%4,563.8萬 | 75.66%-135.6萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -23.81%1.51億 | 99.93%4.06億 | -33.96%1.72億 | -12.77%2.61億 | -35.16%2.1億 | -18.79%1.98億 | -42.20%2.03億 | -12.77%2.61億 | -28.88%2.99億 | -3.99%3.25億 |
| 當期現金流變化 | 184.16%3,188萬 | -6,924.58%-2.56億 | 504.60%2.3億 | -97.67%-8,436.9萬 | 46.53%-3,507.7萬 | -86.47%1,121.9萬 | 96.73%-364.1萬 | -210.86%-5,687萬 | 62.70%-4,268.1萬 | -43.33%-6,560.4萬 |
| 利率變動影響 | -80.27%26.5萬 | 168.27%91萬 | 561.05%350.4萬 | -190.31%-410萬 | -324.08%-335萬 | 167.32%134.3萬 | -133.65%-133.3萬 | -170.44%-76萬 | 166.11%454萬 | -76.35%149.5萬 |
| 期末現金流 | -13.08%1.83億 | -23.81%1.51億 | 99.93%4.06億 | -33.96%1.72億 | -33.96%1.72億 | -35.16%2.1億 | -18.79%1.98億 | -42.20%2.03億 | -12.77%2.61億 | -12.77%2.61億 |
| 自由現金流 | 97.36%4,140.6萬 | -658.27%-2,915.3萬 | 82.63%-1,060.1萬 | 53.71%-6,264.9萬 | -30.94%-2,782.9萬 | 35.97%2,098萬 | 105.12%522.2萬 | -121.74%-6,102.2萬 | -202.86%-1.35億 | 37.96%-2,125.3萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |