Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 22.28%64.06萬 | -55.25%15.2萬 | -82.11%12.27萬 | 12.92%65.85萬 | 12.92%65.85萬 | -17.32%52.39萬 | 4.12%33.96萬 | 105.21%68.6萬 | 62.26%58.32萬 | 62.26%58.32萬 |
| -現金和現金等價物 | 22.28%64.06萬 | -55.25%15.2萬 | -82.11%12.27萬 | 12.92%65.85萬 | 12.92%65.85萬 | -17.32%52.39萬 | 4.12%33.96萬 | 105.21%68.6萬 | 62.26%58.32萬 | 62.26%58.32萬 |
| 應收款項 | -94.46%24.04萬 | -90.21%35.52萬 | -72.63%87.94萬 | -74.73%72.69萬 | -74.73%72.69萬 | 71.12%433.98萬 | 60.80%362.88萬 | 63.06%321.32萬 | 68.84%287.63萬 | 68.84%287.63萬 |
| -應收稅費 | -94.00%24.04萬 | -90.21%35.52萬 | -88.44%37.15萬 | -92.39%21.9萬 | -92.39%21.9萬 | 61.21%400.51萬 | 63.80%362.88萬 | 65.65%321.32萬 | 70.92%287.63萬 | 70.92%287.63萬 |
| -其他應收款 | ---- | ---- | --50.79萬 | --50.79萬 | --50.79萬 | 546.97%33.47萬 | ---- | ---- | ---- | ---- |
| 預付費用 | 54.97%32.77萬 | -51.62%13.88萬 | 249.30%41萬 | 176.30%30.18萬 | 176.30%30.18萬 | 216.02%21.14萬 | 111.78%28.7萬 | -47.25%11.74萬 | -40.33%10.92萬 | -40.33%10.92萬 |
| 受限制現金 | --0 | --0 | -90.16%4.53萬 | -86.41%5.87萬 | -86.41%5.87萬 | -58.39%24.65萬 | --27.29萬 | --46.01萬 | --43.16萬 | --43.16萬 |
| 其他流動資產 | -83.19%34.67萬 | -56.31%166.58萬 | -61.06%196.12萬 | 57.50%309.42萬 | 57.50%309.42萬 | 60.44%206.25萬 | 214.04%381.31萬 | 350.06%503.63萬 | 98.32%196.46萬 | 98.32%196.46萬 |
| 流動資產合計 | -78.94%155.54萬 | -72.29%231.18萬 | -64.06%341.86萬 | -18.86%484.01萬 | -18.86%484.01萬 | 44.38%738.41萬 | 112.11%834.14萬 | 160.89%951.3萬 | 84.29%596.49萬 | 84.29%596.49萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -19.43%962.73萬 | -19.07%1,017.26萬 | -19.03%1,071.97萬 | -17.37%1,124.22萬 | -17.37%1,124.22萬 | -16.88%1,194.85萬 | 15.04%1,256.96萬 | 16.26%1,323.91萬 | 17.47%1,360.47萬 | 17.47%1,360.47萬 |
| -固定資產 | -1.10%1,732.79萬 | -8.60%1,738.38萬 | -8.44%1,743.97萬 | -6.95%1,747.55萬 | -6.95%1,747.55萬 | -10.17%1,752.04萬 | 23.86%1,901.85萬 | 23.59%1,904.64萬 | 23.57%1,878.16萬 | 23.57%1,878.16萬 |
| -累計折舊 | -38.21%-770.06萬 | -11.82%-721.12萬 | -15.71%-672萬 | -20.41%-623.34萬 | -20.41%-623.34萬 | -8.62%-557.19萬 | -45.59%-644.89萬 | -44.32%-580.74萬 | -43.07%-517.68萬 | -43.07%-517.68萬 |
| 商譽及其他無形資產 | 10.27%111.53萬 | 43.39%145.8萬 | -17.29%93.9萬 | 192.83%146.26萬 | 192.83%146.26萬 | 284.59%101.15萬 | 264.50%101.68萬 | 284.92%113.52萬 | 89.19%49.95萬 | 89.19%49.95萬 |
| -其他無形資產 | 10.27%111.53萬 | 43.39%145.8萬 | -17.29%93.9萬 | 192.83%146.26萬 | 192.83%146.26萬 | 284.59%101.15萬 | 264.50%101.68萬 | 284.92%113.52萬 | 89.19%49.95萬 | 89.19%49.95萬 |
| 長期預付費用 | 0.00%43.25萬 | 0.00%43.25萬 | 0.00%43.25萬 | 0.00%43.25萬 | 0.00%43.25萬 | 0.00%43.25萬 | 0.00%43.25萬 | 0.00%43.25萬 | 0.00%43.25萬 | 0.00%43.25萬 |
| 其他非流動資產 | ---- | ---- | -92.97%1.21萬 | -97.32%3.16萬 | -97.32%3.16萬 | -82.03%20.17萬 | --30.12萬 | --17.19萬 | --118.21萬 | --118.21萬 |
| 非流動資產合計 | -17.80%1,117.51萬 | -15.76%1,206.31萬 | -19.20%1,210.33萬 | -16.22%1,316.89萬 | -16.22%1,316.89萬 | -16.05%1,359.42萬 | 23.05%1,432.01萬 | 23.64%1,497.87萬 | 28.03%1,571.89萬 | 28.03%1,571.89萬 |
| 總資產 | -39.32%1,273.04萬 | -36.57%1,437.49萬 | -36.62%1,552.18萬 | -16.95%1,800.9萬 | -16.95%1,800.9萬 | -1.54%2,097.83萬 | 45.54%2,266.15萬 | 55.39%2,449.17萬 | 39.77%2,168.38萬 | 39.77%2,168.38萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -73.10%23.06萬 | -20.46%29.69萬 | 113.51%48.93萬 | 2.17%16.9萬 | 2.17%16.9萬 | 21.47%85.72萬 | -52.50%37.33萬 | -74.90%22.92萬 | -83.96%16.54萬 | -83.96%16.54萬 |
| -應付賬款 | -42.77%9.3萬 | -59.40%12.74萬 | 164.25%45.33萬 | 23.55%13.21萬 | 23.55%13.21萬 | -74.76%16.25萬 | -53.10%31.39萬 | -79.66%17.16萬 | -88.95%10.7萬 | -88.95%10.7萬 |
| -應付關聯方款項 | -84.28%10.4萬 | --13.3萬 | ---- | ---- | ---- | --66.14萬 | ---- | ---- | ---- | ---- |
| -其他應付款 | 0.75%3.35萬 | -38.67%3.65萬 | -37.58%3.6萬 | -36.98%3.68萬 | -36.98%3.68萬 | -45.97%3.33萬 | -49.08%5.95萬 | -16.97%5.76萬 | -6.52%5.84萬 | -6.52%5.84萬 |
| 應計費用 | --19.91萬 | 3.02%61.2萬 | -58.83%39.78萬 | -20.92%74.71萬 | -20.92%74.71萬 | --0 | -28.58%59.41萬 | 29.06%96.61萬 | 9.65%94.48萬 | 9.65%94.48萬 |
| 短期借款與租賃負債 | -10.23%357.44萬 | 21.64%452.13萬 | 57.52%420.96萬 | 8.68%403.27萬 | 8.68%403.27萬 | 13.80%398.17萬 | 102.38%371.7萬 | 47.79%267.25萬 | 114.51%371.04萬 | 114.51%371.04萬 |
| -短期借款 | -10.42%330.73萬 | 24.18%424.87萬 | 60.79%393.15萬 | 10.17%374.88萬 | 10.17%374.88萬 | 15.70%369.21萬 | 123.79%342.16萬 | 70.70%244.5萬 | 143.75%340.27萬 | 143.75%340.27萬 |
| -短期租賃負債 | -7.76%26.71萬 | -7.76%27.25萬 | 22.28%27.81萬 | -7.75%28.39萬 | -7.75%28.39萬 | -5.91%28.96萬 | -4.00%29.55萬 | -39.51%22.75萬 | -7.80%30.77萬 | -7.80%30.77萬 |
| 遞延負債 | ---- | ---- | ---- | --0 | --0 | 2.33%231.67萬 | -2.01%231.67萬 | -4.20%231.67萬 | -6.53%231.67萬 | -6.53%231.67萬 |
| 流動負債總額 | -44.04%400.4萬 | -22.44%543.02萬 | -17.59%509.67萬 | -30.66%494.87萬 | -30.66%494.87萬 | -1.57%715.55萬 | 20.32%700.11萬 | 5.03%618.45萬 | 16.99%713.73萬 | 16.99%713.73萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -64.08%204.5萬 | -64.78%209.29萬 | -59.16%315.49萬 | -40.44%472.04萬 | -40.44%472.04萬 | -33.20%569.26萬 | 54.61%594.25萬 | 82.21%772.43萬 | 70.82%792.61萬 | 70.82%792.61萬 |
| -長期借款 | ---- | -99.45%2.08萬 | -80.68%105.6萬 | -54.65%259.51萬 | -54.65%259.51萬 | -43.69%354.66萬 | 136.10%377.68萬 | 167.39%546.49萬 | 140.19%572.2萬 | 140.19%572.2萬 |
| -長期租賃負債 | -4.71%204.5萬 | -4.32%207.21萬 | -7.10%209.89萬 | -3.57%212.53萬 | -3.57%212.53萬 | -3.52%214.6萬 | -3.48%216.57萬 | 2.92%225.94萬 | -2.37%220.41萬 | -2.37%220.41萬 |
| 非流動負債總額 | -64.08%204.5萬 | -64.78%209.29萬 | -59.16%315.49萬 | -40.44%472.04萬 | -40.44%472.04萬 | -33.20%569.26萬 | 54.61%594.25萬 | 82.21%772.43萬 | 70.82%792.61萬 | 70.82%792.61萬 |
| 總負債 | -52.92%604.9萬 | -41.88%752.31萬 | -40.67%825.16萬 | -35.81%966.91萬 | -35.81%966.91萬 | -18.64%1,284.81萬 | 33.96%1,294.36萬 | 37.34%1,390.87萬 | 40.24%1,506.33萬 | 40.24%1,506.33萬 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%1,464.37萬 | 1.05%1,464.37萬 | 1.05%1,464.37萬 | 1.48%1,464.37萬 | 1.48%1,464.37萬 | 1.48%1,464.37萬 | 0.43%1,449.17萬 | 0.43%1,449.17萬 | 0.01%1,443.03萬 | 0.01%1,443.03萬 |
| -普通股股本 | 0.00%1,464.37萬 | 1.05%1,464.37萬 | 1.05%1,464.37萬 | 1.48%1,464.37萬 | 1.48%1,464.37萬 | 1.48%1,464.37萬 | 0.43%1,449.17萬 | 0.43%1,449.17萬 | 0.01%1,443.03萬 | 0.01%1,443.03萬 |
| 留存收益 | -19.90%-1,223.75萬 | -40.80%-1,195.31萬 | -47.88%-1,118.66萬 | 10.24%-1,030.12萬 | 10.24%-1,030.12萬 | 17.87%-1,020.64萬 | 27.14%-848.94萬 | 35.57%-756.49萬 | 6.34%-1,147.58萬 | 6.34%-1,147.58萬 |
| 資本公積 | 6.87%394.66萬 | 5.34%391.39萬 | 4.30%381.33萬 | 1.30%371.37萬 | 1.30%371.37萬 | 5.15%369.3萬 | 18.69%371.56萬 | 24.10%365.62萬 | 41.18%366.59萬 | 41.18%366.59萬 |
| 不影響留存收益的損益 | --32.86萬 | --24.74萬 | --0 | --28.37萬 | --28.37萬 | --0 | ---- | --0 | --0 | --0 |
| 股東權益總額 | -17.82%668.14萬 | -29.49%685.18萬 | -31.30%727.03萬 | 25.97%833.99萬 | 25.97%833.99萬 | 47.43%813.02萬 | 64.48%971.79萬 | 87.84%1,058.3萬 | 38.69%662.04萬 | 38.69%662.04萬 |
| 總權益 | -17.82%668.14萬 | -29.49%685.18萬 | -31.30%727.03萬 | 25.97%833.99萬 | 25.97%833.99萬 | 47.43%813.02萬 | 64.48%971.79萬 | 87.84%1,058.3萬 | 38.69%662.04萬 | 38.69%662.04萬 |
| 貨幣單位 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |