Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 28.01%334.49萬 | -29.37%301.95萬 | -49.96%295.99萬 | -8.33%1,609.72萬 | -38.64%329.43萬 | -35.80%261.3萬 | 1.49%427.52萬 | 51.33%591.48萬 | 65.34%1,756.07萬 | 30.95%536.92萬 |
| 營業收入 | 28.07%333.96萬 | -29.41%301.43萬 | -49.81%295.46萬 | -8.30%1,605.36萬 | -38.64%328.9萬 | -35.75%260.77萬 | 1.82%426.99萬 | 51.19%588.7萬 | 66.72%1,750.62萬 | 31.24%536.02萬 |
| 主營業務成本 | -6.15%296.33萬 | -6.09%312.99萬 | -17.60%266.15萬 | 5.33%1,305.02萬 | 0.60%333.03萬 | -4.73%315.74萬 | 8.00%333.27萬 | 16.21%322.98萬 | 49.44%1,238.93萬 | 20.27%331.03萬 |
| 毛利 | 170.09%38.16萬 | -111.71%-11.04萬 | -88.89%29.84萬 | -41.08%304.7萬 | -101.75%-3.6萬 | -172.01%-54.44萬 | -16.36%94.24萬 | 137.76%268.49萬 | 121.89%517.13萬 | 52.77%205.89萬 |
| 營業費用 | 17.49%62.76萬 | -28.82%64.28萬 | -14.35%76.95萬 | -22.78%333.32萬 | 3.21%99.76萬 | -58.62%53.42萬 | -6.05%90.3萬 | -9.92%89.84萬 | -31.67%431.62萬 | -39.83%96.65萬 |
| 銷售和管理費用 | 17.49%62.76萬 | -28.82%64.28萬 | -14.35%76.95萬 | -18.55%333.32萬 | 3.21%99.76萬 | -57.32%53.42萬 | 5.49%90.3萬 | -2.11%89.84萬 | -31.85%409.22萬 | -36.41%96.65萬 |
| -銷售費用 | -53.87%2.58萬 | -77.96%3.37萬 | -66.32%4.99萬 | 201.84%37.73萬 | -53.54%2.03萬 | 27.85%5.59萬 | 1,219.34%15.29萬 | 471.74%14.81萬 | -71.70%12.5萬 | -33.64%4.38萬 |
| -管理費用 | 25.83%60.18萬 | -18.81%60.9萬 | -4.10%71.96萬 | -25.49%295.59萬 | 5.90%97.73萬 | -60.40%47.82萬 | -11.17%75.01萬 | -15.87%75.03萬 | -28.69%396.73萬 | -36.54%92.28萬 |
| 其他營業費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -28.18%22.4萬 | --0 |
| 營業利潤 | 77.19%-24.6萬 | -2,011.40%-75.31萬 | -126.37%-47.11萬 | -133.47%-28.62萬 | -194.62%-103.36萬 | -101.67%-107.85萬 | -76.20%3.94萬 | 1,253.93%178.65萬 | 121.45%85.51萬 | 522.63%109.24萬 |
| 淨非營業利息收入(費用) | 33.92%-16.33萬 | 27.37%-18.58萬 | 26.77%-20.87萬 | -7.65%-97.03萬 | 46.03%-18.23萬 | 10.00%-24.71萬 | -80.27%-25.59萬 | -93.93%-28.49萬 | -128.57%-90.13萬 | -83.89%-33.79萬 |
| 利息收入 | ---- | ---- | ---- | --6.32萬 | ---- | ---- | ---- | ---- | --0 | ---- |
| 利息費用 | -33.92%16.33萬 | -27.37%18.58萬 | -26.77%20.87萬 | 14.67%103.35萬 | -27.31%24.56萬 | -10.00%24.71萬 | 80.27%25.59萬 | 93.93%28.49萬 | 128.57%90.13萬 | 83.89%33.79萬 |
| 其他淨收入(費用) | 131.90%12.49萬 | 124.36%17.25萬 | -108.54%-20.57萬 | 183.06%232.88萬 | 416.35%101.89萬 | -1,270.19%-39.14萬 | -1,169.09%-70.81萬 | 358.30%240.94萬 | 123.06%82.27萬 | 117.11%19.73萬 |
| 出售證券收益 | 83.08%-6.11萬 | -323.63%-25.36萬 | -139.25%-12.59萬 | 76.18%-10.39萬 | 99.23%-3,469 | -366.80%-36.13萬 | -11.64%-5.99萬 | 575.69%32.08萬 | 12.47%-43.61萬 | -119.75%-45.05萬 |
| 特殊收入(費用) | 246.00%18.6萬 | 242.24%35.35萬 | -101.23%-7,249 | 10.72%81.91萬 | 26.53%60.36萬 | -44.13%-12.74萬 | -1,868.04%-24.86萬 | 75.46%59.15萬 | 179.17%73.98萬 | 159.15%47.7萬 |
| -減:資本性資產減值 | --0 | ---- | 104.85%7.26萬 | --9.92萬 | --8.31萬 | --1.61萬 | 477.79%39.97萬 | -484.70%-149.71萬 | --0 | --0 |
| -減:其他特殊費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 741.73%7.86萬 | ---- |
| -固定資產出售收益 | 267.12%18.6萬 | 242.24%35.35萬 | -101.23%-7,249 | 12.22%91.84萬 | 23.60%68.67萬 | -25.92%-11.13萬 | -1,868.04%-24.86萬 | 75.46%59.15萬 | 560.25%81.84萬 | 1,216.70%55.56萬 |
| 其他非經營收入(費用) | ---- | 118.15%7.26萬 | -104.85%-7.26萬 | 210.89%161.35萬 | 145.24%41.88萬 | 815.47%9.73萬 | -477.79%-39.97萬 | 484.70%149.71萬 | 124.31%51.9萬 | 220.61%17.08萬 |
| 稅前利潤 | 83.44%-28.44萬 | 17.10%-76.65萬 | -122.64%-88.54萬 | 38.10%107.24萬 | -120.70%-19.7萬 | -121.29%-171.71萬 | -1,128.84%-92.45萬 | 665.74%391.1萬 | 109.77%77.65萬 | 159.67%95.18萬 |
| 所得稅 | -10.23萬 | -10.23萬 | 0 | 0 | 0 | 0 | 0 | |||
| 除稅後利潤 | 83.44%-28.44萬 | 17.10%-76.65萬 | -122.64%-88.54萬 | 51.28%117.46萬 | -109.95%-9.47萬 | -121.29%-171.71萬 | -1,128.84%-92.45萬 | 665.74%391.1萬 | 109.71%77.65萬 | 159.67%95.18萬 |
| 持續經營利潤 | 83.44%-28.44萬 | 17.10%-76.65萬 | -122.64%-88.54萬 | 51.28%117.46萬 | -109.95%-9.47萬 | -121.29%-171.71萬 | -1,128.84%-92.45萬 | 665.74%391.1萬 | 109.71%77.65萬 | 159.67%95.18萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 83.44%-28.44萬 | 17.10%-76.65萬 | -122.64%-88.54萬 | 51.28%117.46萬 | -109.95%-9.47萬 | -121.29%-171.71萬 | -1,128.84%-92.45萬 | 665.74%391.1萬 | 109.71%77.65萬 | 159.67%95.18萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 83.44%-28.44萬 | 17.10%-76.65萬 | -122.64%-88.54萬 | 51.28%117.46萬 | -109.95%-9.47萬 | -121.29%-171.71萬 | -1,128.84%-92.45萬 | 665.74%391.1萬 | 109.71%77.65萬 | 159.67%95.18萬 |
| 基本每股收益 | 0 | 0.00%-0.01 | -120.00%-0.01 | 100.00%0.02 | 0 | -100.00%-0.02 | -907.75%-0.01 | 400.00%0.05 | 109.09%0.01 | 160.00%0.012 |
| 稀釋每股收益 | 0 | 0.00%-0.01 | -120.00%-0.01 | 100.00%0.02 | 0 | -100.00%-0.02 | -907.75%-0.01 | 400.00%0.05 | 109.09%0.01 | 160.00%0.012 |
| 每股派息 | ||||||||||
| 貨幣單位 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |