Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -34.37%4,396.1萬 | -34.39%4,674.5萬 | -46.76%5,204.6萬 | -28.57%6,559.4萬 | -28.57%6,559.4萬 | -25.62%6,698.8萬 | -22.61%7,124.8萬 | -29.76%9,776.6萬 | -24.67%9,183萬 | -24.67%9,183萬 |
| -現金和現金等價物 | -34.37%4,396.1萬 | -34.39%4,674.5萬 | -46.76%5,204.6萬 | -28.57%6,559.4萬 | -28.57%6,559.4萬 | -25.62%6,698.8萬 | -22.61%7,124.8萬 | -29.76%9,776.6萬 | -24.67%9,183萬 | -24.67%9,183萬 |
| 應收款項 | -16.57%9,140.4萬 | -10.01%9,662萬 | -10.40%9,945.2萬 | -15.04%1.07億 | -15.04%1.07億 | 1.26%1.1億 | 5.53%1.07億 | 12.29%1.11億 | 4.93%1.26億 | 4.93%1.26億 |
| -應收賬款 | -19.03%8,549.6萬 | -9.24%9,318.9萬 | -8.62%9,609.4萬 | -14.40%1.03億 | -14.40%1.03億 | 2.19%1.06億 | 5.54%1.03億 | 12.23%1.05億 | 4.34%1.21億 | 4.34%1.21億 |
| -其他應收款 | 48.89%590.8萬 | -26.94%343.1萬 | -42.44%335.8萬 | -29.34%380.1萬 | -29.34%380.1萬 | -18.44%396.8萬 | 5.15%469.6萬 | 13.44%583.4萬 | 20.34%537.9萬 | 20.34%537.9萬 |
| 其他流動資產 | -21.25%534.5萬 | 4.73%703.5萬 | -43.83%533.1萬 | -12.48%533.6萬 | -12.48%533.6萬 | -6.52%678.7萬 | -14.15%671.7萬 | 14.89%949.1萬 | -23.58%609.7萬 | -23.58%609.7萬 |
| 流動資產合計 | -23.25%1.41億 | -18.85%1.5億 | -28.14%1.57億 | -20.52%1.78億 | -20.52%1.78億 | -10.83%1.83億 | -8.12%1.85億 | -11.42%2.18億 | -10.44%2.24億 | -10.44%2.24億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -22.97%753.4萬 | -33.40%702.2萬 | -33.07%752.8萬 | -15.95%893.7萬 | -15.95%893.7萬 | 24.94%978萬 | 33.27%1,054.3萬 | -6.66%1,124.8萬 | -14.85%1,063.3萬 | -14.85%1,063.3萬 |
| -固定資產 | -22.97%753.4萬 | -33.40%702.2萬 | -33.07%752.8萬 | -57.46%1,859.2萬 | -57.46%1,859.2萬 | 24.94%978萬 | 33.27%1,054.3萬 | -6.66%1,124.8萬 | 4.03%4,370萬 | 4.03%4,370萬 |
| -累計折舊 | ---- | ---- | ---- | 70.80%-965.5萬 | 70.80%-965.5萬 | ---- | ---- | ---- | -12.01%-3,306.7萬 | -12.01%-3,306.7萬 |
| 商譽及其他無形資產 | -29.99%1.43億 | -39.81%2.02億 | -39.58%2.03億 | -39.38%2.04億 | -39.38%2.04億 | -51.34%2.04億 | -20.20%3.36億 | -20.59%3.36億 | -20.97%3.37億 | -20.97%3.37億 |
| -商譽 | -30.81%1.1億 | -42.49%1.59億 | -42.49%1.59億 | -42.49%1.59億 | -42.49%1.59億 | -54.80%1.59億 | -21.41%2.77億 | -21.41%2.77億 | -21.41%2.77億 | -21.41%2.77億 |
| -其他無形資產 | -27.04%3,260.2萬 | -27.24%4,287.7萬 | -25.98%4,378.3萬 | -24.94%4,471.3萬 | -24.94%4,471.3萬 | -33.07%4,468.5萬 | -13.95%5,893.1萬 | -16.48%5,914.9萬 | -18.84%5,957.2萬 | -18.84%5,957.2萬 |
| 其他非流動資產 | -23.65%165.6萬 | -38.60%140.6萬 | -50.25%150.4萬 | -39.67%165萬 | -39.67%165萬 | 11.75%216.9萬 | -8.14%229萬 | 15.34%302.3萬 | 5.76%273.5萬 | 5.76%273.5萬 |
| 非流動資產合計 | -29.61%1.52億 | -39.61%2.11億 | -39.47%2.12億 | -38.67%2.15億 | -38.67%2.15億 | -49.67%2.16億 | -19.15%3.49億 | -19.99%3.51億 | -20.64%3.5億 | -20.64%3.5億 |
| 總資產 | -26.69%2.93億 | -32.42%3.61億 | -35.13%3.69億 | -31.60%3.93億 | -31.60%3.93億 | -37.10%3.99億 | -15.62%5.34億 | -16.89%5.69億 | -16.94%5.74億 | -16.94%5.74億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -25.77%2,576.6萬 | -24.48%2,914.1萬 | -15.96%3,320.4萬 | -32.13%3,616.8萬 | -32.13%3,616.8萬 | -26.11%3,471萬 | -23.97%3,858.5萬 | -3.69%3,951萬 | 1.78%5,329.2萬 | 1.78%5,329.2萬 |
| -應付賬款 | -8.00%361.3萬 | -60.03%194.5萬 | 11.85%444.5萬 | -16.63%368.9萬 | -16.63%368.9萬 | 12.88%392.7萬 | 186.57%486.6萬 | 91.70%397.4萬 | 17.53%442.5萬 | 17.53%442.5萬 |
| -應付關聯方款項 | -28.03%2,215.3萬 | -19.35%2,719.6萬 | -19.07%2,875.9萬 | -33.54%3,247.9萬 | -33.54%3,247.9萬 | -29.23%3,078.3萬 | -31.26%3,371.9萬 | -8.77%3,553.6萬 | 0.56%4,886.7萬 | 0.56%4,886.7萬 |
| 應計費用 | -32.07%3,958.3萬 | -18.68%4,245.3萬 | -16.78%4,017.8萬 | -15.38%5,268.8萬 | -15.38%5,268.8萬 | -0.54%5,827.1萬 | -2.52%5,220.5萬 | -26.11%4,828.1萬 | -17.33%6,226.5萬 | -17.33%6,226.5萬 |
| 短期借款與租賃負債 | -0.96%4,768.7萬 | 1,971.43%4,720.8萬 | 2,189.27%4,759.4萬 | 2,151.43%4,788.8萬 | 2,151.43%4,788.8萬 | 49.33%4,815萬 | -93.09%227.9萬 | -55.89%207.9萬 | -56.68%212.7萬 | -56.68%212.7萬 |
| -短期借款 | 0.61%4,607萬 | --4,600.9萬 | --4,593.6萬 | --4,586.3萬 | --4,586.3萬 | 52.63%4,578.9萬 | ---- | ---- | ---- | ---- |
| -短期租賃負債 | -31.51%161.7萬 | -47.39%119.9萬 | -20.25%165.8萬 | -4.80%202.5萬 | -4.80%202.5萬 | 5.21%236.1萬 | -24.08%227.9萬 | -55.89%207.9萬 | -56.68%212.7萬 | -56.68%212.7萬 |
| 遞延負債 | 63.37%337.2萬 | 84.81%310.3萬 | 30.79%260.8萬 | -10.44%215.4萬 | -10.44%215.4萬 | -37.89%206.4萬 | -44.31%167.9萬 | -27.99%199.4萬 | 37.35%240.5萬 | 37.35%240.5萬 |
| 其他流動負債 | ---- | ---- | -29.67%182.5萬 | -88.42%456.3萬 | -88.42%456.3萬 | -83.63%446.3萬 | -77.02%436.3萬 | -96.27%259.5萬 | -62.16%3,939.8萬 | -62.16%3,939.8萬 |
| 流動負債總額 | -20.66%1.24億 | 23.47%1.29億 | 28.57%1.32億 | -12.97%1.49億 | -12.97%1.49億 | -13.13%1.56億 | -37.71%1.05億 | -46.26%1.03億 | -31.25%1.71億 | -31.25%1.71億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -0.01%1.74億 | -21.16%1.73億 | -34.80%1.73億 | -34.15%1.74億 | -34.15%1.74億 | -24.45%1.74億 | -4.15%2.2億 | 1.61%2.66億 | 14.56%2.64億 | 14.56%2.64億 |
| -長期借款 | 0.67%1.69億 | -20.95%1.68億 | -34.85%1.68億 | -34.86%1.68億 | -34.86%1.68億 | -26.28%1.67億 | -6.12%2.13億 | 0.58%2.58億 | 13.92%2.58億 | 13.92%2.58億 |
| -長期租賃負債 | -18.14%517.6萬 | -27.77%491.5萬 | -33.05%512.3萬 | -5.59%603.4萬 | -5.59%603.4萬 | 119.70%632.3萬 | 179.81%680.5萬 | 55.12%765.2萬 | 48.42%639.1萬 | 48.42%639.1萬 |
| 遞延負債 | --6.2萬 | 150.00%7.5萬 | ---- | --0 | --0 | --0 | -64.29%3萬 | -45.16%5.1萬 | -79.94%6.7萬 | -79.94%6.7萬 |
| 其他非流動負債 | ---- | ---- | ---- | ---- | ---- | --1.7萬 | --1.7萬 | --166.7萬 | --423.5萬 | --423.5萬 |
| 非流動負債總額 | 0.01%1.74億 | -21.14%1.73億 | -35.22%1.73億 | -35.21%1.74億 | -35.21%1.74億 | -24.47%1.74億 | -4.17%2.2億 | 2.23%2.67億 | 16.26%2.68億 | 16.26%2.68億 |
| 總負債 | -9.76%2.98億 | -6.76%3.02億 | -17.53%3.05億 | -26.55%3.23億 | -26.55%3.23億 | -19.50%3.3億 | -18.35%3.24億 | -18.23%3.7億 | -8.40%4.39億 | -8.40%4.39億 |
| 所有者權益 | ||||||||||
| 股本 | 11.11%1萬 | 11.11%1萬 | 11.11%1萬 | 11.11%1萬 | 11.11%1萬 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 |
| -普通股股本 | 11.11%1萬 | 11.11%1萬 | 11.11%1萬 | 11.11%1萬 | 11.11%1萬 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 |
| 留存收益 | -8.62%-13.96億 | -16.08%-13.23億 | -15.70%-13.14億 | -17.03%-13.01億 | -17.03%-13.01億 | -27.17%-12.85億 | -15.54%-11.4億 | -17.92%-11.36億 | -13.79%-11.11億 | -13.79%-11.11億 |
| 資本公積 | 2.73%13.93億 | 2.87%13.85億 | 3.38%13.77億 | 9.92%13.67億 | 9.92%13.67億 | 10.22%13.56億 | 10.44%13.47億 | 11.81%13.32億 | 5.16%12.44億 | 5.16%12.44億 |
| 不影響留存收益的損益 | -36.05%-203.8萬 | -222.86%-362.8萬 | -59.11%124.6萬 | 45.97%360.1萬 | 45.97%360.1萬 | -128.24%-149.8萬 | -2.96%295.3萬 | -29.53%304.7萬 | -55.93%246.7萬 | -55.93%246.7萬 |
| 股東權益總額 | -106.75%-470.4萬 | -72.05%5,870.6萬 | -67.82%6,409萬 | -48.08%6,999.3萬 | -48.08%6,999.3萬 | -69.07%6,969.7萬 | -11.04%2.1億 | -14.28%1.99億 | -36.30%1.35億 | -36.30%1.35億 |
| 總權益 | -106.75%-470.4萬 | -72.05%5,870.6萬 | -67.82%6,409萬 | -48.08%6,999.3萬 | -48.08%6,999.3萬 | -69.07%6,969.7萬 | -11.04%2.1億 | -14.28%1.99億 | -36.30%1.35億 | -36.30%1.35億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |