Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -34.96%5,870.1萬 | -9.38%6,633萬 | -30.09%5,978.1萬 | 12.81%7,345.8萬 | 12.81%7,345.8萬 | 21.02%9,025.5萬 | -20.52%7,319.9萬 | -16.84%8,551.5萬 | -42.87%6,511.6萬 | -42.87%6,511.6萬 |
| -現金和現金等價物 | -32.31%2,535.1萬 | 43.92%2,676.1萬 | -68.44%1,831.9萬 | -70.42%1,926.4萬 | -70.42%1,926.4萬 | -49.78%3,745.2萬 | -79.81%1,859.5萬 | -43.55%5,804.6萬 | -42.87%6,511.6萬 | -42.87%6,511.6萬 |
| -短期投資 | -36.84%3,335萬 | -27.53%3,956.9萬 | 50.94%4,146.2萬 | --5,419.4萬 | --5,419.4萬 | --5,280.3萬 | --5,460.4萬 | --2,746.9萬 | --0 | --0 |
| 應收款項 | -41.15%973.3萬 | 33.06%1,648.3萬 | -18.43%1,158.7萬 | -5.24%1,888.4萬 | -5.24%1,888.4萬 | -13.37%1,654萬 | -42.68%1,238.8萬 | -29.04%1,420.5萬 | -51.24%1,992.8萬 | -51.24%1,992.8萬 |
| -應收賬款 | -37.97%603萬 | 152.49%1,227.1萬 | 3.24%644.2萬 | 18.77%1,192萬 | 18.77%1,192萬 | -16.41%972.1萬 | -44.81%486萬 | -37.19%624萬 | -68.54%1,003.6萬 | -68.54%1,003.6萬 |
| -其他應收款 | -45.50%375.2萬 | -43.88%426.1萬 | -35.32%519.4萬 | -28.43%712.6萬 | -28.43%712.6萬 | -9.39%688.4萬 | -41.32%759.3萬 | -21.63%803萬 | 9.03%995.7萬 | 9.03%995.7萬 |
| -應收賬款調整額 | 24.62%-4.9萬 | 24.62%-4.9萬 | 24.62%-4.9萬 | -149.23%-16.2萬 | -149.23%-16.2萬 | 51.13%-6.5萬 | 51.13%-6.5萬 | 60.12%-6.5萬 | 60.12%-6.5萬 | 60.12%-6.5萬 |
| 存貨 | -7.94%193.6萬 | -12.86%194.5萬 | -27.04%178.1萬 | -33.00%179.9萬 | -33.00%179.9萬 | -8.76%210.3萬 | 8.77%223.2萬 | 22.29%244.1萬 | 32.33%268.5萬 | 32.33%268.5萬 |
| 預付費用 | ---- | ---- | ---- | ---- | ---- | --320萬 | --210萬 | --470萬 | ---- | ---- |
| 受限制現金 | -5.64%48.5萬 | -2.90%50.2萬 | -2.70%50.4萬 | -3.08%50.3萬 | -3.08%50.3萬 | -48.13%51.4萬 | -1.34%51.7萬 | -1.33%51.8萬 | -0.38%51.9萬 | -0.38%51.9萬 |
| 其他流動資產 | 1,740.34%533.7萬 | 302.44%346.9萬 | 630.23%415.5萬 | -20.89%412.8萬 | -20.89%412.8萬 | -94.63%29萬 | -77.09%86.2萬 | -87.59%56.9萬 | -4.90%521.8萬 | -4.90%521.8萬 |
| 流動資產合計 | -32.51%7,619.2萬 | -2.92%8,872.9萬 | -27.92%7,780.8萬 | 5.68%9,877.2萬 | 5.68%9,877.2萬 | 9.60%1.13億 | -23.86%9,139.8萬 | -16.93%1.08億 | -42.62%9,346.6萬 | -42.62%9,346.6萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 68.62%4,053.4萬 | 65.39%4,224.4萬 | 61.99%4,378.9萬 | 49.86%4,289.7萬 | 49.86%4,289.7萬 | -17.61%2,403.8萬 | -57.48%2,554.2萬 | -56.13%2,703.2萬 | -53.74%2,862.4萬 | -53.74%2,862.4萬 |
| -固定資產 | 30.54%8,454.2萬 | 30.08%8,502.2萬 | 27.53%8,536.1萬 | 23.40%8,383.2萬 | 23.40%8,383.2萬 | -5.13%6,476.1萬 | -36.26%6,536.3萬 | -34.88%6,693.6萬 | -33.20%6,793.5萬 | -33.20%6,793.5萬 |
| -累計折舊 | -8.07%-4,400.8萬 | -7.43%-4,277.8萬 | -4.18%-4,157.2萬 | -4.13%-4,093.5萬 | -4.13%-4,093.5萬 | -4.19%-4,072.3萬 | 6.24%-3,982.1萬 | 3.06%-3,990.4萬 | 1.28%-3,931.1萬 | 1.28%-3,931.1萬 |
| 商譽及其他無形資產 | 0.00%246.3萬 | 0.00%246.3萬 | 0.00%246.3萬 | 0.00%246.3萬 | 0.00%246.3萬 | 0.00%246.3萬 | -24.00%246.3萬 | -24.00%246.3萬 | -24.00%246.3萬 | -24.00%246.3萬 |
| -商譽 | 0.00%246.3萬 | 0.00%246.3萬 | 0.00%246.3萬 | 0.00%246.3萬 | 0.00%246.3萬 | 0.00%246.3萬 | -24.00%246.3萬 | -24.00%246.3萬 | -24.00%246.3萬 | -24.00%246.3萬 |
| 投資和預付款 | -51.68%279.8萬 | -71.15%279.8萬 | -71.15%279.8萬 | -71.15%279.8萬 | -71.15%279.8萬 | -67.86%579萬 | -54.63%970萬 | -54.48%970萬 | -52.71%970萬 | -52.71%970萬 |
| 其他非流動資產 | -33.98%197.4萬 | -30.69%201.2萬 | -16.02%202.9萬 | -9.84%208.1萬 | -9.84%208.1萬 | 67.23%299萬 | 43.15%290.3萬 | 24.47%241.6萬 | 23.36%230.8萬 | 23.36%230.8萬 |
| 非流動資產合計 | 35.40%4,776.9萬 | 21.94%4,951.7萬 | 22.75%5,107.9萬 | 16.58%5,023.9萬 | 16.58%5,023.9萬 | -31.41%3,528.1萬 | -53.17%4,060.8萬 | -52.78%4,161.1萬 | -50.75%4,309.5萬 | -50.75%4,309.5萬 |
| 總資產 | -16.35%1.24億 | 4.73%1.38億 | -13.82%1.29億 | 9.12%1.49億 | 9.12%1.49億 | -4.06%1.48億 | -36.16%1.32億 | -31.42%1.5億 | -45.46%1.37億 | -45.46%1.37億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -42.43%242.5萬 | -60.16%146.8萬 | 74.49%604.6萬 | -52.28%283.8萬 | -52.28%283.8萬 | 35.96%421.2萬 | -8.83%368.5萬 | -22.90%346.5萬 | 83.21%594.7萬 | 83.21%594.7萬 |
| -應付賬款 | -42.43%242.5萬 | -60.16%146.8萬 | 74.49%604.6萬 | -52.28%283.8萬 | -52.28%283.8萬 | 35.96%421.2萬 | -8.83%368.5萬 | -22.90%346.5萬 | 83.21%594.7萬 | 83.21%594.7萬 |
| 應計費用 | -54.08%298.7萬 | -37.12%340.6萬 | -4.78%511.7萬 | 31.43%622.3萬 | 31.43%622.3萬 | -26.05%650.5萬 | -22.63%541.7萬 | -35.56%537.4萬 | -69.01%473.5萬 | -69.01%473.5萬 |
| 短期借款與租賃負債 | -24.26%309.1萬 | -24.58%300.1萬 | -24.90%291.3萬 | -25.23%282.7萬 | -25.23%282.7萬 | -39.67%408.1萬 | -29.27%397.9萬 | -29.37%387.9萬 | -29.46%378.1萬 | -29.46%378.1萬 |
| -短期租賃負債 | -24.26%309.1萬 | -24.58%300.1萬 | -24.90%291.3萬 | -25.23%282.7萬 | -25.23%282.7萬 | -39.67%408.1萬 | -29.27%397.9萬 | -29.37%387.9萬 | -29.46%378.1萬 | -29.46%378.1萬 |
| 遞延負債 | -97.04%29.6萬 | -98.98%10萬 | -95.56%43.8萬 | -96.54%35萬 | -96.54%35萬 | 8.39%1,001.1萬 | -6.92%980萬 | -26.27%986萬 | -26.27%1,012.1萬 | -26.27%1,012.1萬 |
| 流動負債總額 | -47.41%1,847.5萬 | -50.11%1,523.7萬 | -28.13%2,090.1萬 | -34.00%2,364.8萬 | -34.00%2,364.8萬 | -8.55%3,512.9萬 | -14.54%3,053.9萬 | -24.09%2,908萬 | -26.98%3,583萬 | -26.98%3,583萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 73.52%6,553萬 | 71.13%6,597.9萬 | 43.86%5,658.4萬 | 366.13%5,706.8萬 | 366.13%5,706.8萬 | 185.77%3,776.5萬 | 8.98%3,855.6萬 | 6.76%3,933.4萬 | -68.02%1,224.3萬 | -68.02%1,224.3萬 |
| -長期借款 | 38.76%3,972.9萬 | 38.81%3,937.3萬 | 3.86%2,918.6萬 | --2,890.5萬 | --2,890.5萬 | --2,863.1萬 | --2,836.5萬 | --2,810.2萬 | ---- | ---- |
| -長期租賃負債 | 182.47%2,580.1萬 | 161.07%2,660.6萬 | 143.93%2,739.8萬 | 130.03%2,816.3萬 | 130.03%2,816.3萬 | -30.88%913.4萬 | -71.19%1,019.1萬 | -69.52%1,123.2萬 | -68.02%1,224.3萬 | -68.02%1,224.3萬 |
| 遞延負債 | -83.61%10萬 | -50.00%10萬 | -22.22%49萬 | -84.38%10萬 | -84.38%10萬 | -93.96%61萬 | -98.02%20萬 | -95.94%63萬 | -96.21%64萬 | -96.21%64萬 |
| 其他非流動負債 | 2.58%131.2萬 | 2.77%129.9萬 | 2.80%128.3萬 | 2.84%126.8萬 | 2.84%126.8萬 | 4.92%127.9萬 | -10.04%126.4萬 | -10.09%124.8萬 | -10.07%123.3萬 | -10.07%123.3萬 |
| 非流動負債總額 | 68.82%6,694.2萬 | 68.36%6,737.8萬 | 41.60%5,835.7萬 | 313.97%5,843.6萬 | 313.97%5,843.6萬 | 61.63%3,965.4萬 | -14.66%4,002萬 | -23.31%4,121.2萬 | -75.03%1,411.6萬 | -75.03%1,411.6萬 |
| 總負債 | 14.22%8,541.7萬 | 17.09%8,261.5萬 | 12.76%7,925.8萬 | 64.35%8,208.4萬 | 64.35%8,208.4萬 | 18.80%7,478.3萬 | -14.61%7,055.9萬 | -23.64%7,029.2萬 | -52.70%4,994.6萬 | -52.70%4,994.6萬 |
| 所有者權益 | ||||||||||
| 股本 | 12.50%9,000 | 28.57%9,000 | 14.29%8,000 | 14.29%8,000 | 14.29%8,000 | 33.33%8,000 | 16.67%7,000 | 16.67%7,000 | 16.67%7,000 | 16.67%7,000 |
| -普通股股本 | 12.50%9,000 | 28.57%9,000 | 14.29%8,000 | 14.29%8,000 | 14.29%8,000 | 33.33%8,000 | 16.67%7,000 | 16.67%7,000 | 16.67%7,000 | 16.67%7,000 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -11.58%-6.16億 | -12.22%-5.97億 | -14.63%-5.83億 | -13.12%-5.63億 | -13.12%-5.63億 | -12.66%-5.52億 | -16.77%-5.32億 | -14.67%-5.09億 | -18.10%-4.98億 | -18.10%-4.98億 |
| 資本公積 | 4.67%6.55億 | 9.97%6.52億 | 7.61%6.33億 | 7.80%6.3億 | 7.80%6.3億 | 7.54%6.26億 | 2.36%5.93億 | 3.23%5.88億 | 3.19%5.84億 | 3.19%5.84億 |
| 不影響留存收益的損益 | -90.48%1.2萬 | 86.96%-3,000 | 187.50%1.4萬 | --5.2萬 | --5.2萬 | --12.6萬 | ---2.3萬 | ---1.6萬 | --0 | --0 |
| 股東權益總額 | -47.49%3,854.4萬 | -9.47%5,563.1萬 | -37.39%4,962.9萬 | -22.73%6,692.7萬 | -22.73%6,692.7萬 | -19.79%7,340萬 | -50.50%6,144.7萬 | -37.10%7,926.7萬 | -40.18%8,661.5萬 | -40.18%8,661.5萬 |
| 總權益 | -47.49%3,854.4萬 | -9.47%5,563.1萬 | -37.39%4,962.9萬 | -22.73%6,692.7萬 | -22.73%6,692.7萬 | -19.79%7,340萬 | -50.50%6,144.7萬 | -37.10%7,926.7萬 | -40.18%8,661.5萬 | -40.18%8,661.5萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |