Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Microsoft
MSFT
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 33.19%443萬 | 30.72%1,320.5萬 | 12.27%2,156.9萬 | 284.10%1,729.2萬 | 284.10%1,729.2萬 | -75.00%332.6萬 | -47.49%1,010.2萬 | -26.89%1,921.2萬 | -54.97%450.2萬 | -54.97%450.2萬 |
| -現金和現金等價物 | 33.19%443萬 | 30.72%1,320.5萬 | 12.27%2,156.9萬 | 284.10%1,729.2萬 | 284.10%1,729.2萬 | -75.00%332.6萬 | -47.49%1,010.2萬 | -26.89%1,921.2萬 | -54.97%450.2萬 | -54.97%450.2萬 |
| 應收款項 | 12.46%364.7萬 | 152.63%409萬 | 214.23%496.8萬 | 407.30%458.6萬 | 407.30%458.6萬 | 690.98%324.3萬 | 83.98%161.9萬 | 602.67%158.1萬 | 99.12%90.4萬 | 99.12%90.4萬 |
| -應收賬款 | 12.46%364.7萬 | 152.63%409萬 | 214.23%496.8萬 | 407.30%458.6萬 | 407.30%458.6萬 | 690.98%324.3萬 | 83.98%161.9萬 | 602.67%158.1萬 | 99.12%90.4萬 | 99.12%90.4萬 |
| 存貨 | -35.69%279.5萬 | -33.04%301.1萬 | 10.74%305.2萬 | 43.40%302萬 | 43.40%302萬 | 104.23%434.6萬 | 286.01%449.7萬 | --275.6萬 | 566.46%210.6萬 | 566.46%210.6萬 |
| 其他流動資產 | -22.48%84.5萬 | -27.14%73.3萬 | 0.70%100萬 | 74.80%88.8萬 | 74.80%88.8萬 | 39.39%109萬 | 64.11%100.6萬 | -41.24%99.3萬 | 33.68%50.8萬 | 33.68%50.8萬 |
| 流動資產合計 | -2.40%1,171.7萬 | 22.15%2,103.9萬 | 24.64%3,058.9萬 | 221.52%2,578.6萬 | 221.52%2,578.6萬 | -27.79%1,200.5萬 | -25.70%1,722.4萬 | -16.69%2,454.2萬 | -35.50%802萬 | -35.50%802萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 9.24%9,716萬 | 7.76%9,618萬 | 7.24%9,576.5萬 | 5.09%9,210.8萬 | 5.09%9,210.8萬 | 3.43%8,894.5萬 | 3.87%8,925.5萬 | 4.17%8,929.9萬 | 3.49%8,764.8萬 | 3.49%8,764.8萬 |
| -固定資產 | 9.49%1.09億 | 8.19%1.07億 | 7.75%1.07億 | 5.83%1.03億 | 5.83%1.03億 | 15.37%9,921.9萬 | 15.47%9,922.6萬 | 15.45%9,896.8萬 | 4.52%9,702.5萬 | 4.52%9,702.5萬 |
| -累計折舊 | -11.70%-1,147.6萬 | -12.08%-1,117.5萬 | -12.48%-1,087.6萬 | -12.81%-1,057.8萬 | -12.81%-1,057.8萬 | ---1,027.4萬 | ---997.1萬 | ---966.9萬 | -15.18%-937.7萬 | -15.18%-937.7萬 |
| 商譽及其他無形資產 | 0.00%571.4萬 | 0.00%571.4萬 | 0.00%571.4萬 | 0.00%571.4萬 | 0.00%571.4萬 | 0.00%571.4萬 | 0.00%571.4萬 | 0.00%571.4萬 | 0.00%571.4萬 | 0.00%571.4萬 |
| -商譽 | 0.00%571.4萬 | 0.00%571.4萬 | 0.00%571.4萬 | 0.00%571.4萬 | 0.00%571.4萬 | 0.00%571.4萬 | 0.00%571.4萬 | 0.00%571.4萬 | 0.00%571.4萬 | 0.00%571.4萬 |
| 長期預付費用 | 0.00%42萬 | 0.00%42萬 | 0.00%42萬 | -2.38%467.2萬 | -2.38%467.2萬 | 0.00%42萬 | 0.00%42萬 | 0.00%42萬 | -2.35%478.6萬 | -2.35%478.6萬 |
| 其他非流動資產 | 137.66%1,299.5萬 | 136.88%1,302.6萬 | 136.59%1,308.8萬 | 415.26%621.4萬 | 415.26%621.4萬 | -4.00%546.8萬 | -1.93%549.9萬 | -11.25%553.2萬 | -60.41%120.6萬 | -60.41%120.6萬 |
| 非流動資產合計 | 15.66%1.16億 | 14.32%1.15億 | 13.89%1.15億 | 9.41%1.09億 | 9.41%1.09億 | 2.78%1.01億 | 3.29%1.01億 | 2.93%1.01億 | 1.02%9,935.4萬 | 1.02%9,935.4萬 |
| 總資產 | 13.73%1.28億 | 15.47%1.36億 | 15.99%1.46億 | 25.26%1.34億 | 25.26%1.34億 | -1.66%1.13億 | -2.27%1.18億 | -1.60%1.26億 | -3.08%1.07億 | -3.08%1.07億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -6.36%285.8萬 | 13.11%360.7萬 | -14.96%337.2萬 | 40.11%354.9萬 | 40.11%354.9萬 | 5.57%305.2萬 | 30.11%318.9萬 | 48.56%396.5萬 | 5.76%253.3萬 | 5.76%253.3萬 |
| -應付賬款 | -10.86%159.3萬 | 21.99%231.9萬 | -21.96%210.7萬 | 81.61%226.1萬 | 81.61%226.1萬 | 9.90%178.7萬 | 63.46%190.1萬 | 92.31%270萬 | 12.47%124.5萬 | 12.47%124.5萬 |
| -應付股利 | 0.00%126.5萬 | 0.00%128.8萬 | 0.00%126.5萬 | 0.00%128.8萬 | 0.00%128.8萬 | 0.00%126.5萬 | 0.00%128.8萬 | 0.00%126.5萬 | 0.00%128.8萬 | 0.00%128.8萬 |
| 應計費用 | 181.48%559.3萬 | 95.80%452.1萬 | 233.30%702.6萬 | 583.50%799.7萬 | 583.50%799.7萬 | 67.82%198.7萬 | 42.27%230.9萬 | 97.01%210.8萬 | -24.27%117萬 | -24.27%117萬 |
| 短期借款與租賃負債 | 40.43%45.5萬 | 42.33%46.4萬 | 34.45%44.1萬 | 40.45%43.4萬 | 40.45%43.4萬 | 3.85%32.4萬 | 33.61%32.6萬 | 36.67%32.8萬 | 24.10%30.9萬 | 24.10%30.9萬 |
| -短期借款 | -48.55%7.1萬 | -40.65%9.2萬 | -40.94%10.1萬 | -34.07%12萬 | -34.07%12萬 | -28.50%13.8萬 | 21.09%15.5萬 | 30.53%17.1萬 | 30.00%18.2萬 | 30.00%18.2萬 |
| -短期租賃負債 | 106.45%38.4萬 | 117.54%37.2萬 | 116.56%34萬 | 147.24%31.4萬 | 147.24%31.4萬 | 56.30%18.6萬 | 47.41%17.1萬 | 44.04%15.7萬 | 16.51%12.7萬 | 16.51%12.7萬 |
| 遞延負債 | -79.13%42.4萬 | 62.89%300.2萬 | 169.57%194.9萬 | 228.69%122.6萬 | 228.69%122.6萬 | 2,084.95%203.2萬 | --184.3萬 | --72.3萬 | --37.3萬 | --37.3萬 |
| 其他流動負債 | ---- | ---- | -17.24%120萬 | -17.24%120萬 | -17.24%120萬 | 0.00%145萬 | 0.00%145萬 | 0.00%145萬 | 0.00%145萬 | 0.00%145萬 |
| 流動負債總額 | 5.48%933萬 | 27.17%1,159.4萬 | 63.14%1,398.8萬 | 146.89%1,440.6萬 | 146.89%1,440.6萬 | 49.16%884.5萬 | 58.06%911.7萬 | 57.93%857.4萬 | 3.48%583.5萬 | 3.48%583.5萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 9.63%9,026.8萬 | 9.65%8,854.6萬 | 9.07%8,688.1萬 | 40.31%8,545.6萬 | 40.31%8,545.6萬 | 37.05%8,234萬 | 36.65%8,075.5萬 | 36.66%7,965.5萬 | -13.16%6,090.6萬 | -13.16%6,090.6萬 |
| -長期借款 | 7.43%5,984萬 | 7.36%5,875.1萬 | 6.42%5,771.3萬 | 50.38%5,670.8萬 | 50.38%5,670.8萬 | 48.95%5,569.9萬 | 48.21%5,472.4萬 | 48.09%5,422.9萬 | -22.96%3,771.1萬 | -22.96%3,771.1萬 |
| -長期租賃負債 | 14.21%3,042.8萬 | 14.46%2,979.5萬 | 14.72%2,916.8萬 | 23.94%2,874.8萬 | 23.94%2,874.8萬 | 17.43%2,664.1萬 | 17.40%2,603.1萬 | 17.34%2,542.6萬 | 9.47%2,319.5萬 | 9.47%2,319.5萬 |
| 遞延負債 | 0.00%62.5萬 | 0.00%62.5萬 | 0.00%62.5萬 | 0.00%62.5萬 | 0.00%62.5萬 | -16.67%62.5萬 | -16.67%62.5萬 | -16.67%62.5萬 | -16.67%62.5萬 | -16.67%62.5萬 |
| 其他非流動負債 | 13.64%5萬 | 11.63%4.8萬 | 11.90%4.7萬 | 12.20%4.6萬 | 12.20%4.6萬 | 12.82%4.4萬 | 13.16%4.3萬 | 13.51%4.2萬 | 13.89%4.1萬 | 13.89%4.1萬 |
| 非流動負債總額 | 9.56%9,094.3萬 | 9.57%8,921.9萬 | 9.00%8,755.3萬 | 39.88%8,612.7萬 | 39.88%8,612.7萬 | 36.37%8,300.9萬 | 30.37%8,142.3萬 | 31.04%8,032.2萬 | -13.19%6,157.2萬 | -13.19%6,157.2萬 |
| 總負債 | 9.17%1億 | 11.35%1.01億 | 14.22%1.02億 | 49.14%1.01億 | 49.14%1.01億 | 37.51%9,185.4萬 | 32.71%9,054萬 | 33.23%8,889.6萬 | -11.96%6,740.7萬 | -11.96%6,740.7萬 |
| 所有者權益 | ||||||||||
| 股本 | 20.41%82萬 | 20.80%81.9萬 | 21.55%81.8萬 | 13.04%75.4萬 | 13.04%75.4萬 | 2.25%68.1萬 | 1.80%67.8萬 | 1.20%67.3萬 | 19.53%66.7萬 | 19.53%66.7萬 |
| -普通股股本 | 20.47%81.8萬 | 20.86%81.7萬 | 21.61%81.6萬 | 13.08%75.2萬 | 13.08%75.2萬 | 2.26%67.9萬 | 1.81%67.6萬 | 1.21%67.1萬 | 19.60%66.5萬 | 19.60%66.5萬 |
| -優先股股本 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 |
| 留存收益 | -2.44%-6.82億 | -2.62%-6.75億 | -6.02%-6.87億 | -5.66%-6.76億 | -5.66%-6.76億 | -5.44%-6.66億 | -5.54%-6.58億 | -5.32%-6.48億 | -6.06%-6.4億 | -6.06%-6.4億 |
| 資本公積 | 3.37%7.09億 | 3.66%7.1億 | 6.77%7.3億 | 4.44%7.09億 | 4.44%7.09億 | 1.09%6.86億 | 1.40%6.85億 | 1.26%6.84億 | 6.62%6.79億 | 6.62%6.79億 |
| 股東權益總額 | 33.98%2,773.3萬 | 28.99%3,556.6萬 | 20.28%4,403.5萬 | -15.03%3,396.1萬 | -15.03%3,396.1萬 | -56.56%2,069.9萬 | -47.62%2,757.2萬 | -39.81%3,661.1萬 | 16.78%3,996.7萬 | 16.78%3,996.7萬 |
| 總權益 | 33.98%2,773.3萬 | 28.99%3,556.6萬 | 20.28%4,403.5萬 | -15.03%3,396.1萬 | -15.03%3,396.1萬 | -56.56%2,069.9萬 | -47.62%2,757.2萬 | -39.81%3,661.1萬 | 16.78%3,996.7萬 | 16.78%3,996.7萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |