Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (FY)2025/09/27 | (Q4)2025/09/27 | (Q3)2025/06/28 | (Q2)2025/03/29 | (Q1)2024/12/28 | (FY)2024/09/28 | (Q4)2024/09/28 | (Q3)2024/06/29 | (Q2)2024/03/30 | (Q1)2023/12/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 17.11%8.82億 | 17.11%8.82億 | 25.01%7.13億 | 71.46%5.17億 | 81.02%6.18億 | 54.19%7.54億 | 54.19%7.54億 | 71.22%5.7億 | 397.19%3.01億 | 288.86%3.41億 |
| -現金和現金等價物 | 17.11%8.82億 | 17.11%8.82億 | 25.01%7.13億 | 71.46%5.17億 | 81.02%6.18億 | 54.19%7.54億 | 54.19%7.54億 | 71.22%5.7億 | 397.19%3.01億 | 288.86%3.41億 |
| 應收款項 | -0.28%3.25億 | -0.28%3.25億 | 2.99%5.23億 | 0.11%5.79億 | 7.67%3.99億 | -2.00%3.26億 | -2.00%3.26億 | 2.98%5.08億 | 2.37%5.78億 | 12.72%3.71億 |
| -應收賬款 | -0.28%3.25億 | -0.28%3.25億 | 2.99%5.23億 | 0.11%5.79億 | 7.67%3.99億 | -2.00%3.26億 | -2.00%3.26億 | 2.98%5.08億 | 2.37%5.78億 | 12.72%3.71億 |
| 存貨 | -4.73%7.22億 | -4.73%7.22億 | -8.47%7.18億 | -9.85%8.24億 | -13.98%8.16億 | -9.57%7.58億 | -9.57%7.58億 | -9.33%7.85億 | -5.43%9.14億 | -7.42%9.48億 |
| 受限制現金 | 7.35%1,594.5萬 | 7.35%1,594.5萬 | 5.08%1,469萬 | 3.28%1,466.2萬 | 3.16%1,464.9萬 | 5.02%1,485.3萬 | 5.02%1,485.3萬 | 3.23%1,398萬 | 5.36%1,419.7萬 | -3.70%1,420萬 |
| 其他流動資產 | -11.52%3,029.4萬 | -11.52%3,029.4萬 | -5.96%3,149.7萬 | -4.11%4,075.5萬 | 2.23%3,991.9萬 | 3.22%3,424萬 | 3.22%3,424萬 | -8.63%3,349.3萬 | -11.49%4,250萬 | -31.00%3,904.7萬 |
| 流動資產合計 | 4.73%19.76億 | 4.73%19.76億 | 4.71%20億 | 6.73%19.75億 | 10.14%18.88億 | 10.53%18.87億 | 10.53%18.87億 | 9.67%19.1億 | 11.90%18.51億 | 13.32%17.14億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 0.30%5.86億 | 0.30%5.86億 | 2.39%5.87億 | 3.45%5.77億 | -0.09%5.66億 | 3.36%5.84億 | 3.36%5.84億 | 1.45%5.73億 | -2.13%5.58億 | -2.42%5.67億 |
| -固定資產 | 2.98%11.52億 | 2.98%11.52億 | 2.39%5.87億 | 3.45%5.77億 | -0.09%5.66億 | 5.84%11.19億 | 5.84%11.19億 | 1.45%5.73億 | -2.13%5.58億 | -2.42%5.67億 |
| -累計折舊 | -5.90%-5.66億 | -5.90%-5.66億 | ---- | ---- | ---- | -8.69%-5.34億 | -8.69%-5.34億 | ---- | ---- | ---- |
| 商譽及其他無形資產 | -2.18%10.02億 | -2.18%10.02億 | -0.94%10.1億 | -1.08%10.16億 | -1.76%10.17億 | -1.82%10.25億 | -1.82%10.25億 | -3.70%10.19億 | -4.13%10.27億 | -4.17%10.35億 |
| -商譽 | 0.60%5.55億 | 0.60%5.55億 | 1.51%5.55億 | 1.51%5.55億 | 0.90%5.51億 | 0.90%5.51億 | 0.90%5.51億 | 0.00%5.46億 | 0.00%5.46億 | 0.00%5.46億 |
| -其他無形資產 | -5.43%4.48億 | -5.43%4.48億 | -3.76%4.55億 | -4.01%4.62億 | -4.72%4.66億 | -4.81%4.73億 | -4.81%4.73億 | -7.65%4.73億 | -8.43%4.81億 | -8.44%4.89億 |
| 其他非流動資產 | 5.96%6,112.7萬 | 5.96%6,112.7萬 | -42.42%6,077.1萬 | -41.65%6,068.4萬 | -39.23%6,431.9萬 | -7.78%5,768.9萬 | -7.78%5,768.9萬 | 92.09%1.06億 | 89.22%1.04億 | 93.22%1.06億 |
| 非流動資產合計 | -1.03%16.49億 | -1.03%16.49億 | -2.39%16.57億 | -2.08%16.54億 | -3.52%16.48億 | -0.29%16.67億 | -0.29%16.67億 | 1.17%16.98億 | -0.44%16.89億 | -0.47%17.08億 |
| 總資產 | 2.03%36.26億 | 2.03%36.26億 | 1.37%36.57億 | 2.53%36.3億 | 3.32%35.36億 | 5.17%35.53億 | 5.17%35.53億 | 5.50%36.08億 | 5.65%35.4億 | 5.99%34.22億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 10.35%2.35億 | 10.35%2.35億 | 10.41%2.11億 | 11.13%2.64億 | 4.58%2.22億 | 11.37%2.13億 | 11.37%2.13億 | -3.71%1.91億 | 5.33%2.37億 | 9.29%2.12億 |
| -應付賬款 | 10.35%2.35億 | 10.35%2.35億 | 10.41%2.11億 | 11.13%2.64億 | 4.58%2.22億 | 11.37%2.13億 | 11.37%2.13億 | -3.71%1.91億 | 5.33%2.37億 | 9.29%2.12億 |
| 應計費用 | 0.81%2.47億 | 0.81%2.47億 | 6.38%2.94億 | 2.82%2.75億 | 14.09%2.63億 | 13.40%2.45億 | 13.40%2.45億 | 11.81%2.77億 | 33.05%2.68億 | 28.59%2.3億 |
| 短期借款與租賃負債 | -1.09%5,692.7萬 | -1.09%5,692.7萬 | 5.98%5,686萬 | 14.01%5,856.5萬 | 14.16%5,879.6萬 | 13.19%5,755.2萬 | 13.19%5,755.2萬 | 6.32%5,365.3萬 | 4.08%5,136.7萬 | 3.73%5,150.1萬 |
| -短期借款 | -74.06%6.2萬 | -74.06%6.2萬 | -72.07%8.1萬 | -62.11%12.2萬 | -62.88%17.3萬 | -3.24%23.9萬 | -3.24%23.9萬 | 13.73%29萬 | 19.26%32.2萬 | 57.43%46.6萬 |
| -短期租賃負債 | -0.78%5,686.5萬 | -0.78%5,686.5萬 | 6.40%5,677.9萬 | 14.49%5,844.3萬 | 14.87%5,862.3萬 | 13.27%5,731.3萬 | 13.27%5,731.3萬 | 6.28%5,336.3萬 | 4.00%5,104.5萬 | 3.41%5,103.5萬 |
| 流動負債總額 | 4.54%5.39億 | 4.54%5.39億 | 7.81%5.62億 | 7.40%5.98億 | 10.01%5.44億 | 12.53%5.15億 | 12.53%5.15億 | 5.05%5.21億 | 16.92%5.56億 | 16.81%4.94億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 1.50%13.83億 | 1.50%13.83億 | 2.92%13.79億 | 3.22%13.66億 | 2.09%13.54億 | 2.97%13.63億 | 2.97%13.63億 | 1.55%13.4億 | -1.79%13.24億 | -0.46%13.26億 |
| -長期借款 | 0.15%11.92億 | 0.15%11.92億 | 0.15%11.91億 | 0.15%11.91億 | 0.10%11.9億 | 0.16%11.9億 | 0.16%11.9億 | 0.16%11.89億 | -1.91%11.89億 | 0.21%11.89億 |
| -長期租賃負債 | 10.78%1.92億 | 10.78%1.92億 | 24.68%1.88億 | 30.33%1.76億 | 19.43%1.63億 | 27.62%1.73億 | 27.62%1.73億 | 14.06%1.51億 | -0.72%1.35億 | -5.89%1.37億 |
| 遞延負債 | 0.81%1.19億 | 0.81%1.19億 | -16.72%1.25億 | -17.22%1.22億 | -20.66%1.19億 | -18.48%1.18億 | -18.48%1.18億 | -4.02%1.5億 | -4.63%1.48億 | -0.60%1.5億 |
| 非流動負債總額 | 1.45%15.02億 | 1.45%15.02億 | 0.94%15.05億 | 1.17%14.89億 | -0.22%14.72億 | 0.86%14.81億 | 0.86%14.81億 | 0.96%14.91億 | -2.08%14.71億 | -0.47%14.76億 |
| 總負債 | 2.25%20.41億 | 2.25%20.41億 | 2.72%20.67億 | 2.88%20.86億 | 2.35%20.16億 | 3.64%19.96億 | 3.64%19.96億 | 1.99%20.12億 | 2.49%20.28億 | 3.36%19.7億 |
| 所有者權益 | ||||||||||
| 股本 | -6.26%62.9萬 | -6.26%62.9萬 | -6.68%62.9萬 | -4.45%64.4萬 | 21.56%65.4萬 | 0.00%67.1萬 | 0.00%67.1萬 | 25.51%67.4萬 | 24.58%67.4萬 | -0.55%53.8萬 |
| -普通股股本 | -6.26%62.9萬 | -6.26%62.9萬 | -6.68%62.9萬 | -4.45%64.4萬 | 21.56%65.4萬 | 0.00%67.1萬 | 0.00%67.1萬 | 25.51%67.4萬 | 24.58%67.4萬 | -0.55%53.8萬 |
| 留存收益 | 5.79%10.15億 | 5.79%10.15億 | 2.44%10.25億 | 5.31%9.7億 | 9.03%9.36億 | 11.65%9.6億 | 11.65%9.6億 | 16.58%10.01億 | 17.03%9.21億 | 15.97%8.59億 |
| 資本公積 | -4.47%5.71億 | -4.47%5.71億 | -4.94%5.66億 | -2.76%5.76億 | -1.32%5.87億 | 0.64%5.98億 | 0.64%5.98億 | 1.17%5.96億 | 0.81%5.92億 | 1.63%5.95億 |
| 不影響留存收益的損益 | -46.57%-384.9萬 | -46.57%-384.9萬 | -10.41%-353.2萬 | -63.36%-461.5萬 | -120.69%-466.1萬 | 11.58%-262.6萬 | 11.58%-262.6萬 | -63.63%-319.9萬 | 21.55%-282.5萬 | 37.20%-211.2萬 |
| 股東權益總額 | 1.78%15.83億 | 1.78%15.83億 | -0.34%15.88億 | 2.03%15.42億 | 4.63%15.19億 | 7.19%15.56億 | 7.19%15.56億 | 10.25%15.94億 | 10.19%15.11億 | 9.75%14.52億 |
| 非控制性權益 | -11.95%166.5萬 | -11.95%166.5萬 | 7.65%229.5萬 | 37.13%189.1萬 | 2.87%71.7萬 | 29.52%189.1萬 | 29.52%189.1萬 | 35.28%213.2萬 | 19.60%137.9萬 | 18.14%69.7萬 |
| 總權益 | 1.76%15.85億 | 1.76%15.85億 | -0.33%15.91億 | 2.07%15.43億 | 4.63%15.2億 | 7.21%15.58億 | 7.21%15.58億 | 10.27%15.96億 | 10.20%15.12億 | 9.76%14.53億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |