Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -1,568.42%-585.9萬 | -50.29%118.3萬 | -0.73%-740.4萬 | 154.83%347.1萬 | 67.09%804.2萬 | 131.15%39.9萬 | 149.72%238萬 | -44.80%-735萬 | -191.44%-633.1萬 | 41.73%481.3萬 |
| 持續經營淨收入 | -91.38%-250.9萬 | -1,172.85%-370.4萬 | 38.93%-332.7萬 | 26.03%-878.6萬 | -146.06%-173.6萬 | 73.55%-131.1萬 | 95.00%-29.1萬 | -11.82%-544.8萬 | 48.76%-1,187.8萬 | 94.28%376.9萬 |
| 持續經營損益 | 185.58%54.6萬 | -27,675.00%-111.1萬 | -456.52%-57.4萬 | 108.96%109.4萬 | 113.13%157.5萬 | -400.94%-63.8萬 | 92.16%-4,000 | 142.71%16.1萬 | -4,023.99%-1,220.7萬 | -1,080.22%-1,199.1萬 |
| 折舊和攤銷 | 16.67%115.5萬 | 8.22%110.6萬 | -12.17%85.9萬 | -15.30%413.6萬 | 18.14%114.6萬 | -7.65%99萬 | -28.13%102.2萬 | -31.08%97.8萬 | -35.42%488.3萬 | -44.06%97萬 |
| 營運資金變化 | -280.63%-974.8萬 | 99.67%-7,000 | -31.00%-849萬 | -140.87%-772萬 | -59.20%343.2萬 | -51.45%-256.1萬 | 54.92%-211萬 | -23.57%-648.1萬 | -271.12%-320.5萬 | 328.21%841.2萬 |
| -應收款項(增)減 | -366.60%-1,317.2萬 | 322.61%442.1萬 | -15.65%-347.3萬 | -27,008.00%-677.7萬 | 37.45%103.5萬 | -2,233.06%-282.3萬 | -163.15%-198.6萬 | 21.02%-300.3萬 | 99.33%-2.5萬 | 116.98%75.3萬 |
| -預付費用(增)減 | 258.63%238.1萬 | -13.21%85.4萬 | -16.22%-371.2萬 | 2.04%-475.1萬 | 63.90%-104萬 | -37,425.00%-150.1萬 | 310.00%98.4萬 | -44.85%-319.4萬 | -330.73%-485萬 | -1,512.25%-288.1萬 |
| -應付款項及應計費用(減)增 | -49.58%89.7萬 | -261.31%-496.8萬 | -290.85%-55.5萬 | 158.54%293.8萬 | -19.32%267.6萬 | 313.05%177.9萬 | 83.50%-137.5萬 | -117.11%-14.2萬 | -214.54%-501.9萬 | -31.48%331.7萬 |
| -其他流動資產變化 | 33.40%68.3萬 | 12.17%63.6萬 | 93.43%53萬 | -64.69%116.7萬 | -107.20%-18.6萬 | 87.55%51.2萬 | 186.36%56.7萬 | 10.04%27.4萬 | 326.99%330.5萬 | 219.29%258.5萬 |
| -其他流動負債變化 | -5.25%-56.1萬 | -30.04%-71萬 | -261.70%-85萬 | 75.25%-81萬 | 119.73%50.4萬 | -109.84%-53.3萬 | -188.89%-54.6萬 | 14.55%-23.5萬 | -317.62%-327.3萬 | -214.42%-255.5萬 |
| -其他營運資本變化 | 380.00%2.4萬 | -197.56%-24萬 | -137.57%-43萬 | -92.29%51.3萬 | -93.84%44.3萬 | 100.67%5,000 | -3.91%24.6萬 | -330.95%-18.1萬 | 187.19%665.7萬 | 264.90%719.3萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -1,568.42%-585.9萬 | -50.29%118.3萬 | -0.73%-740.4萬 | 154.83%347.1萬 | 67.09%804.2萬 | 131.15%39.9萬 | 149.72%238萬 | -44.80%-735萬 | -191.44%-633.1萬 | 41.73%481.3萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 33.14%-618.1萬 | 371.77%1,455.4萬 | 22.22%623.2萬 | -122.57%-244.6萬 | -138.22%-138.5萬 | -29.10%-924.5萬 | -60.62%308.5萬 | -22.03%509.9萬 | 171.69%1,083.6萬 | 130.74%362.4萬 |
| 固定資產交易的淨現金流 | -2.90%-42.6萬 | -13.65%-69.1萬 | 65.60%-31.1萬 | -2.46%-295.5萬 | -35.22%-102.9萬 | 53.59%-41.4萬 | 46.00%-60.8萬 | -760.95%-90.4萬 | 17.58%-288.4萬 | -32.35%-76.1萬 |
| 業務交易的淨現金流 | --0 | --347萬 | --0 | -98.00%54萬 | --0 | --0 | --0 | --54萬 | --2,698.9萬 | --3,058.9萬 |
| 投資產品交易的淨現金流 | 34.83%-575.5萬 | 218.85%1,177.5萬 | 5.26%654.3萬 | 105.44%72.2萬 | 98.64%-35.6萬 | -40.87%-883.1萬 | -70.59%369.3萬 | -6.46%621.6萬 | -14.22%-1,326.9萬 | -133.69%-2,620.4萬 |
| 其他投資活動的淨現金流 | ---- | ---- | ---- | ---75.3萬 | --0 | --0 | --0 | ---75.3萬 | ---- | ---- |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 33.14%-618.1萬 | 371.77%1,455.4萬 | 22.22%623.2萬 | -122.57%-244.6萬 | -138.22%-138.5萬 | -29.10%-924.5萬 | -60.62%308.5萬 | -22.03%509.9萬 | 171.69%1,083.6萬 | 130.74%362.4萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 121.26%60.6萬 | -194.79%-589萬 | 392.03%135.8萬 | -101.19%-557.3萬 | 68.35%-100萬 | -122.21%-285.1萬 | -199.8萬 | -83.50%27.6萬 | 16.21%-277萬 | -316萬 |
| 普通股發行/償還的淨現金流 | 76.36%-98.8萬 | -208.41%-616.2萬 | --0 | -37.21%-845.6萬 | 68.35%-100萬 | -39.19%-418萬 | ---199.8萬 | ---127.8萬 | 9.17%-616.3萬 | ---316萬 |
| 職工行使股票期權收到的現金 | 19.94%159.4萬 | --27.2萬 | -12.61%135.8萬 | -15.03%288.3萬 | --0 | -22.73%132.9萬 | --0 | -7.11%155.4萬 | -2.47%339.3萬 | --0 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 121.26%60.6萬 | -194.79%-589萬 | 392.03%135.8萬 | -101.19%-557.3萬 | 68.35%-100萬 | -122.21%-285.1萬 | ---199.8萬 | -83.50%27.6萬 | 16.21%-277萬 | ---316萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 17.73%2,908.2萬 | -11.35%1,881.4萬 | -20.57%1,849.8萬 | 9.41%2,328.7萬 | -25.22%1,322.8萬 | -10.21%2,470.2萬 | -13.32%2,122.2萬 | 9.41%2,328.7萬 | -35.80%2,128.5萬 | -40.05%1,769萬 |
| 當期現金流變化 | 2.25%-1,143.4萬 | 184.02%984.7萬 | 109.42%18.6萬 | -362.13%-454.8萬 | 7.20%565.7萬 | -20.28%-1,169.7萬 | 13.82%346.7萬 | -162.96%-197.5萬 | 115.09%173.5萬 | 162.88%527.7萬 |
| 利率變動影響 | -269.51%-37.8萬 | 3,138.46%42.1萬 | 244.44%13萬 | -190.26%-24.1萬 | -220.94%-38.7萬 | 332.29%22.3萬 | 172.22%1.3萬 | -247.54%-9萬 | 172.16%26.7萬 | 91.62%32萬 |
| 期末現金流 | 30.56%1,727萬 | 17.73%2,908.2萬 | -11.35%1,881.4萬 | -20.57%1,849.8萬 | -20.57%1,849.8萬 | -25.22%1,322.8萬 | -10.21%2,470.2萬 | -13.32%2,122.2萬 | 9.41%2,328.7萬 | 9.41%2,328.7萬 |
| 自由現金流 | -41,800.00%-628.5萬 | -72.23%49.2萬 | 6.53%-771.5萬 | 105.60%51.6萬 | 73.08%701.3萬 | 99.31%-1.5萬 | 129.97%177.2萬 | -59.31%-825.4萬 | -369.05%-921.5萬 | 43.64%405.2萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |