Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 4.33%2,838.4萬 | -9.70%2,567.8萬 | 9.85%2,424.5萬 | 9.77%1.07億 | 20.95%2,922.3萬 | 13.02%2,720.7萬 | 24.06%2,843.7萬 | -15.95%2,207.2萬 | -19.21%9,741.9萬 | -20.39%2,416.2萬 |
| 營業收入 | 4.33%2,838.4萬 | -9.70%2,567.8萬 | 9.85%2,424.5萬 | 9.77%1.07億 | 20.95%2,922.3萬 | 13.02%2,720.7萬 | 24.06%2,843.7萬 | -15.95%2,207.2萬 | -19.21%9,741.9萬 | -20.39%2,416.2萬 |
| 主營業務成本 | -14.37%339.2萬 | 21.00%354.9萬 | 39.31%348.7萬 | 9.62%1,276.8萬 | 49.23%337.1萬 | 68.05%396.1萬 | -16.77%293.3萬 | -28.65%250.3萬 | -23.02%1,164.8萬 | -31.42%225.9萬 |
| 毛利 | 7.51%2,499.2萬 | -13.23%2,212.9萬 | 6.08%2,075.8萬 | 9.79%9,417.1萬 | 18.03%2,585.2萬 | 7.05%2,324.6萬 | 31.48%2,550.4萬 | -14.00%1,956.9萬 | -18.66%8,577.1萬 | -19.05%2,190.3萬 |
| 營業費用 | 4.66%2,707.6萬 | 4.20%2,661.1萬 | 2.49%2,514萬 | 2.50%1.02億 | 4.41%2,577.8萬 | 5.88%2,587萬 | 3.23%2,553.9萬 | -3.33%2,452.9萬 | 1.26%9,923.8萬 | -5.21%2,469萬 |
| 銷售和管理費用 | -4.33%739.5萬 | 16.15%770.3萬 | 15.56%738.2萬 | 13.66%2,950.1萬 | 36.82%875.1萬 | 19.47%773萬 | 1.36%663.2萬 | -2.41%638.8萬 | 1.16%2,595.5萬 | -16.95%639.6萬 |
| -銷售費用 | -2.46%301.2萬 | 7.33%332.2萬 | 22.48%344.9萬 | 14.33%1,262.4萬 | 28.14%362.5萬 | 7.90%308.8萬 | 17.59%309.5萬 | 3.57%281.6萬 | -3.77%1,104.2萬 | -18.26%282.9萬 |
| -管理費用 | -5.58%438.3萬 | 23.86%438.1萬 | 10.11%393.3萬 | 13.17%1,687.7萬 | 43.71%512.6萬 | 28.66%464.2萬 | -9.56%353.7萬 | -6.66%357.2萬 | 5.15%1,491.3萬 | -15.87%356.7萬 |
| 研發費用 | 8.57%1,953.2萬 | 0.00%1,875.8萬 | -2.12%1,760.9萬 | -1.48%7,161.6萬 | -6.99%1,687.7萬 | 0.99%1,799萬 | 3.89%1,875.8萬 | -3.66%1,799.1萬 | 3.37%7,268.9萬 | 0.54%1,814.5萬 |
| 折舊攤銷及損耗 | -0.67%14.9萬 | 0.67%15萬 | -0.67%14.9萬 | 0.84%59.9萬 | 0.67%15萬 | 0.67%15萬 | 4.93%14.9萬 | -2.60%15萬 | -70.67%59.4萬 | -50.17%14.9萬 |
| -折舊及攤銷 | -0.67%14.9萬 | 0.67%15萬 | -0.67%14.9萬 | 0.84%59.9萬 | 0.67%15萬 | 0.67%15萬 | 4.93%14.9萬 | -2.60%15萬 | -70.67%59.4萬 | -50.17%14.9萬 |
| 營業利潤 | 20.58%-208.4萬 | -12,705.71%-448.2萬 | 11.65%-438.2萬 | 43.97%-754.5萬 | 102.66%7.4萬 | 3.42%-262.4萬 | 99.34%-3.5萬 | -89.31%-496萬 | -280.72%-1,346.7萬 | -376.21%-278.7萬 |
| 淨非營業利息收入(費用) | 1.21%151.1萬 | 3.03%153.1萬 | 3.73%150萬 | 30.99%587.6萬 | 46.71%145.1萬 | 61.58%149.3萬 | 32.92%148.6萬 | -0.62%144.6萬 | 60.62%448.6萬 | -50.30%98.9萬 |
| 利息收入 | 1.21%151.1萬 | 3.03%153.1萬 | 3.73%150萬 | 30.99%587.6萬 | 46.71%145.1萬 | 61.58%149.3萬 | 32.92%148.6萬 | -0.62%144.6萬 | 40.63%448.6萬 | -58.57%98.9萬 |
| 其他淨收入(費用) | -132.04%-26.5萬 | 376.81%38.2萬 | 319.28%54.6萬 | -239.95%-108.6萬 | -279.11%-152.6萬 | 416.88%82.7萬 | -15.97%-13.8萬 | -112.82%-24.9萬 | 112.83%77.6萬 | 485.52%85.2萬 |
| 出售證券收益 | -132.04%-26.5萬 | 376.81%38.2萬 | 319.28%54.6萬 | -239.95%-108.6萬 | -279.11%-152.6萬 | 416.88%82.7萬 | -15.97%-13.8萬 | -112.82%-24.9萬 | 131.14%77.6萬 | 485.52%85.2萬 |
| 特殊收入(費用) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| -減:資本性資產減值 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 稅前利潤 | -175.66%-83.8萬 | -295.66%-256.9萬 | 37.92%-233.6萬 | 66.42%-275.5萬 | 99.89%-1,000 | 81.38%-30.4萬 | 130.23%131.3萬 | -193.53%-376.3萬 | -295.50%-820.5萬 | -134.05%-94.6萬 |
| 所得稅 | 65.94%167.1萬 | -29.24%113.5萬 | -41.19%99.1萬 | -41.06%603.1萬 | -75.74%173.5萬 | -9.85%100.7萬 | 193.77%160.4萬 | 18.91%168.5萬 | -43.39%1,023.2萬 | 510.80%715.2萬 |
| 除稅後利潤 | -91.38%-250.9萬 | -1,172.85%-370.4萬 | 38.93%-332.7萬 | 26.03%-878.6萬 | -146.06%-173.6萬 | 73.55%-131.1萬 | 95.00%-29.1萬 | -11.82%-544.8萬 | 48.76%-1,187.8萬 | 94.28%376.9萬 |
| 持續經營利潤 | -91.38%-250.9萬 | -1,172.85%-370.4萬 | 38.93%-332.7萬 | 52.35%-878.6萬 | 78.56%-173.6萬 | 52.33%-131.1萬 | 94.05%-29.1萬 | -101.85%-544.8萬 | -32.85%-1,843.7萬 | -279.20%-809.8萬 |
| 停止經營利潤 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 170.49%655.9萬 | 560.14%1,186.7萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | -91.38%-250.9萬 | -1,172.85%-370.4萬 | 38.93%-332.7萬 | 26.03%-878.6萬 | -146.06%-173.6萬 | 73.55%-131.1萬 | 95.00%-29.1萬 | -11.82%-544.8萬 | 48.76%-1,187.8萬 | 94.28%376.9萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | -91.38%-250.9萬 | -1,172.85%-370.4萬 | 38.93%-332.7萬 | 26.03%-878.6萬 | -146.06%-173.6萬 | 73.55%-131.1萬 | 95.00%-29.1萬 | -11.82%-544.8萬 | 48.76%-1,187.8萬 | 94.28%376.9萬 |
| 基本每股收益 | -66.67%-0.1 | -1,400.00%-0.15 | 39.13%-0.14 | 53.16%-0.37 | -143.75%-0.07 | 71.43%-0.06 | 96.00%-0.01 | -9.52%-0.23 | -31.67%-0.79 | 100.00%0.16 |
| 稀釋每股收益 | -66.67%-0.1 | -1,400.00%-0.15 | 39.13%-0.14 | 53.16%-0.37 | -143.75%-0.07 | 71.43%-0.06 | 96.00%-0.01 | -9.52%-0.23 | -31.67%-0.79 | 100.00%0.16 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |