Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 4.53%4.47億 | -2.00%4.26億 | 0.27%3.33億 | 2.63%15.85億 | 8.75%3.9億 | 0.57%4.28億 | 1.81%4.35億 | -0.25%3.32億 | 10.14%15.44億 | -0.99%3.58億 |
| 營業收入 | 2.14%4.25億 | -2.46%4.02億 | 1.42%3.22億 | 1.66%15.23億 | 9.28%3.78億 | 0.53%4.16億 | -1.06%4.12億 | -1.53%3.17億 | 12.03%14.98億 | -0.94%3.46億 |
| 主營業務成本 | 7.65%2.08億 | -0.65%1.99億 | -3.51%1.65億 | -1.55%8.41億 | 27.47%2.76億 | -14.47%1.93億 | -11.24%2億 | -7.95%1.71億 | 21.65%8.54億 | 2.36%2.17億 |
| 毛利 | 1.96%2.39億 | -3.16%2.28億 | 4.29%1.68億 | 7.81%7.44億 | -19.93%1.13億 | 17.58%2.35億 | 16.37%2.35億 | 9.46%1.61億 | -1.40%6.9億 | -5.72%1.42億 |
| 營業費用 | 16.43%9,537萬 | 1.14%1.03億 | 3.38%8,795.8萬 | 2.90%2.63億 | -107.22%-540.5萬 | 52.61%8,191.5萬 | 48.85%1.02億 | 44.35%8,508.4萬 | 29.08%2.56億 | 125.07%7,488.5萬 |
| 銷售和管理費用 | 15.34%7,961萬 | 0.64%8,929.8萬 | 2.69%7,421萬 | 1.76%2.2億 | -115.68%-1,014.2萬 | 56.72%6,902.2萬 | 51.87%8,872.9萬 | 47.73%7,226.9萬 | 28.85%2.16億 | 177.86%6,469.4萬 |
| 折舊攤銷及損耗 | 22.24%1,576萬 | 4.57%1,342.4萬 | 7.28%1,374.8萬 | 9.14%4,328.2萬 | -53.52%473.7萬 | 33.84%1,289.3萬 | 30.83%1,283.7萬 | 27.86%1,281.5萬 | 30.35%3,965.9萬 | 2.02%1,019.1萬 |
| -折舊及攤銷 | 22.24%1,576萬 | 4.57%1,342.4萬 | 7.28%1,374.8萬 | 9.14%4,328.2萬 | -53.52%473.7萬 | 33.84%1,289.3萬 | 30.83%1,283.7萬 | 27.86%1,281.5萬 | 30.35%3,965.9萬 | 2.02%1,019.1萬 |
| 營業利潤 | -5.80%1.44億 | -6.42%1.25億 | 5.31%8,003.1萬 | 10.69%4.81億 | 78.15%1.19億 | 4.70%1.53億 | -0.19%1.34億 | -13.85%7,599.3萬 | -13.43%4.35億 | -42.97%6,664.7萬 |
| 淨非營業利息收入(費用) | -12.37%-2,205.5萬 | 0.70%-2,128萬 | -6.68%-1,968.3萬 | -40.11%-7,848.5萬 | -23.80%-1,897.8萬 | -37.53%-1,962.7萬 | -50.77%-2,143萬 | -51.22%-1,845萬 | -53.43%-5,601.6萬 | -58.35%-1,533萬 |
| 利息收入 | -40.48%143.5萬 | -39.71%145.6萬 | -9.94%155.9萬 | 11.36%864.6萬 | 8.35%208.9萬 | 27.10%241.1萬 | 17.46%241.5萬 | -8.07%173.1萬 | 6.53%776.4萬 | -5.12%192.8萬 |
| 利息費用 | 6.59%2,349萬 | -4.65%2,273.6萬 | 5.26%2,124.2萬 | 36.61%8,713.1萬 | 22.07%2,106.7萬 | 36.31%2,203.8萬 | 46.56%2,384.5萬 | 43.29%2,018.1萬 | 45.63%6,378萬 | 47.34%1,725.8萬 |
| 其他淨收入(費用) | 2,122.08%8,906.1萬 | 10.08%494.7萬 | 96.62%-58.6萬 | 83.46%-687.6萬 | 112.52%195.7萬 | 138.49%400.8萬 | 164.13%449.4萬 | -103.53%-1,733.5萬 | -45.27%-4,157萬 | 57.76%-1,563.2萬 |
| 股權收益 | -932.37%-1,090.4萬 | -101.01%-8萬 | 67.10%-5.1萬 | 328.24%1,232.9萬 | 239.02%324.1萬 | -27.26%131萬 | 4,188.11%793.3萬 | -146.03%-15.5萬 | 66.22%287.9萬 | 111.04%95.6萬 |
| 特殊收入(費用) | 7,647.07%9,924.4萬 | 61.23%-34.7萬 | 99.38%-9.9萬 | 68.12%-1,756.4萬 | 102.00%49萬 | 87.90%-131.5萬 | 90.46%-89.5萬 | -52.90%-1,584.4萬 | -136.18%-5,509.8萬 | 38.81%-2,448.5萬 |
| -減:重組與併購 | -10,113.31%-9,853.1萬 | -61.23%34.7萬 | -99.38%9.9萬 | -69.10%1,723.3萬 | -101.95%-49萬 | -90.95%98.4萬 | -90.46%89.5萬 | 52.90%1,584.4萬 | 40.93%5,577.8萬 | --2,516.5萬 |
| -減:資本性資產減值 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --373.6萬 | ---- |
| -減:其他特殊費用 | ---- | ---- | ---- | 107.50%33.1萬 | --0 | --33.1萬 | ---- | ---- | ---441.6萬 | ---- |
| -業務出售收益 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| -固定資產出售收益 | --71.3萬 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 其他非經營收入(費用) | -82.03%72.1萬 | 311.24%537.4萬 | 67.37%-43.6萬 | -115.41%-164.1萬 | -122.46%-177.4萬 | 398.81%401.3萬 | -216.32%-254.4萬 | -170.02%-133.6萬 | 251.74%1,064.9萬 | 208.48%789.7萬 |
| 稅前利潤 | 53.79%2.11億 | -6.84%1.09億 | 48.63%5,976.2萬 | 17.42%3.96億 | 185.02%1.02億 | 13.13%1.37億 | 3.58%1.17億 | -40.43%4,020.8萬 | -22.86%3.37億 | -49.14%3,568.5萬 |
| 所得稅 | -1.63%3,092萬 | -8.72%2,687.7萬 | 65.54%1,522.8萬 | 22.35%9,598萬 | 284.79%2,590.4萬 | 7.63%3,143.2萬 | 5.78%2,944.5萬 | -37.32%919.9萬 | -25.04%7,844.9萬 | -54.07%673.2萬 |
| 除稅後利潤 | 70.26%1.8億 | -6.20%8,173.4萬 | 43.62%4,453.4萬 | 15.92%3億 | 161.82%7,580.4萬 | 14.88%1.06億 | 2.86%8,713.6萬 | -41.29%3,100.9萬 | -22.17%2.59億 | -47.84%2,895.3萬 |
| 持續經營利潤 | 70.26%1.8億 | -6.20%8,173.4萬 | 43.62%4,453.4萬 | 15.92%3億 | 161.82%7,580.4萬 | 14.88%1.06億 | 2.86%8,713.6萬 | -41.29%3,100.9萬 | -22.17%2.59億 | -47.84%2,895.3萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 70.26%1.8億 | -6.20%8,173.4萬 | 43.62%4,453.4萬 | 15.92%3億 | 161.82%7,580.4萬 | 14.88%1.06億 | 2.86%8,713.6萬 | -41.29%3,100.9萬 | -22.17%2.59億 | -47.84%2,895.3萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | 58.70%85.7萬 | -10.30%39.2萬 | 38.61%21.9萬 | 10.30%152.1萬 | 168.06%38.6萬 | 12.73%54萬 | 0.00%43.7萬 | -41.91%15.8萬 | -26.69%137.9萬 | -59.44%14.4萬 |
| 歸屬於普通股股東的淨利潤 | 70.32%1.79億 | -6.18%8,134.2萬 | 43.64%4,431.5萬 | 15.95%2.98億 | 161.79%7,541.8萬 | 14.89%1.05億 | 2.88%8,669.9萬 | -41.29%3,085.1萬 | -22.15%2.57億 | -47.77%2,880.9萬 |
| 基本每股收益 | 73.66%3.89 | -3.30%1.76 | 50.79%0.95 | 22.50%6.26 | 179.31%1.62 | 22.40%2.24 | 9.64%1.82 | -38.24%0.63 | -15.54%5.11 | -44.76%0.58 |
| 稀釋每股收益 | 73.87%3.86 | -2.78%1.75 | 51.61%0.94 | 22.29%6.2 | 174.14%1.59 | 22.65%2.22 | 9.09%1.8 | -39.22%0.62 | -15.36%5.07 | -44.23%0.58 |
| 每股派息 | 0.00%0.2875 | 0.00%0.2875 | 0.00%0.2875 | 0.00%1.15 | 0.00%0.2875 | 0.00%0.2875 | 0.00%0.2875 | 0.00%0.2875 | 21.05%1.15 | 21.05%0.2875 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |