Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 33.65%1,224萬 | 50.22%974.6萬 | -9.50%718萬 | -3.45%2,981.5萬 | 72.24%623.5萬 | -2.53%915.8萬 | -9.63%648.8萬 | -25.75%793.4萬 | -11.89%3,088.1萬 | 53.26%362萬 |
| 持續經營淨收入 | 36.22%779.2萬 | -229.38%-645.2萬 | -14.57%602.3萬 | -5.32%2,367.1萬 | 55.55%591.4萬 | -25.21%572萬 | -20.59%498.7萬 | -3.03%705萬 | -13.14%2,500萬 | -48.89%380.2萬 |
| 持續經營損益 | -34.25%-9.8萬 | 34,430.61%1,682.2萬 | 137.63%3.5萬 | -71.97%-27萬 | -266.67%-5.5萬 | -8.96%-7.3萬 | 39.51%-4.9萬 | -1,650.00%-9.3萬 | 29.91%-15.7萬 | -117.24%-1.5萬 |
| 折舊和攤銷 | 7.18%65.7萬 | -11.33%58.7萬 | 595.79%66.1萬 | -28.05%201.6萬 | -3.58%64.6萬 | -8.92%61.3萬 | -8.94%66.2萬 | -87.02%9.5萬 | -7.40%280.2萬 | -8.47%67萬 |
| 遞延稅費 | ---- | ---- | ---- | 169.67%112.1萬 | ---- | ---- | ---- | ---- | -193.44%-160.9萬 | ---- |
| 其他非現金項目 | -482.85%-104.9萬 | -383.53%-202.6萬 | -237.36%-48.9萬 | 9.41%-264.6萬 | -23.95%-285.7萬 | -54.71%27.4萬 | 57.29%-41.9萬 | 248.33%35.6萬 | 89.86%-292.1萬 | 91.96%-230.5萬 |
| 營運資金變動 | 192.46%349.2萬 | -147.54%-115.6萬 | -153.70%-99.3萬 | 208.77%260.6萬 | 144.78%3萬 | 235.37%119.4萬 | -459.23%-46.7萬 | 11.18%184.9萬 | -96.78%84.4萬 | -100.35%-6.7萬 |
| -應付款項及遞延費用(減)增 | -301.83%-143.5萬 | -101.63%-1.3萬 | -102.92%-5.6萬 | -76.97%48.7萬 | -165.05%-294.2萬 | -43.62%71.1萬 | -39.91%79.8萬 | 201.89%192萬 | 223.39%211.5萬 | -313.05%-111萬 |
| -其他流動資產變化 | 22,000.00%306.6萬 | 103.97%7.4萬 | -150.43%-46.7萬 | ---- | ---- | 99.48%-1.4萬 | -228.64%-186.4萬 | 801.52%92.6萬 | ---- | ---- |
| -其他流動負債變化 | 274.45%186.1萬 | -303.17%-121.7萬 | 52.86%-47萬 | 266.72%211.9萬 | 757.98%202萬 | -5.15%49.7萬 | 122.63%59.9萬 | -186.02%-99.7萬 | -104.98%-127.1萬 | 66.08%-30.7萬 |
| 非持續經營活動現金流 | ||||||||||
| 經營活動現金淨額 | 33.65%1,224萬 | 50.22%974.6萬 | -9.50%718萬 | -3.45%2,981.5萬 | 72.24%623.5萬 | -2.53%915.8萬 | -9.63%648.8萬 | -25.75%793.4萬 | -11.89%3,088.1萬 | 53.26%362萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -4,670.73%-5,753.5萬 | 4,831.50%2.09億 | 34.89%-1,163.3萬 | 29.93%-5,772.3萬 | -50.26%-4,288.3萬 | 93.70%-120.6萬 | 188.70%423.2萬 | 40.29%-1,786.6萬 | 67.39%-8,238.1萬 | 62.96%-2,853.9萬 |
| 投資產品交易淨現金流 | -26.29%1,156.6萬 | 1,531.33%2.42億 | 14.18%1,363.5萬 | -16.40%4,953.9萬 | -53.40%706.3萬 | -0.72%1,569.1萬 | 5.26%1,484.3萬 | -15.87%1,194.2萬 | -7.15%5,925.6萬 | 7.21%1,515.7萬 |
| 貸款淨收益 | -293.82%-7,002.6萬 | -328.25%-3,578萬 | 16.07%-2,617.5萬 | 30.31%-1億 | -1.80%-4,314.3萬 | 52.22%-1,778.1萬 | 59.15%-835.5萬 | 29.31%-3,118.5萬 | 53.85%-1.44億 | 51.17%-4,238.2萬 |
| 固定資產交易的淨現金流 | 37.89%-37.7萬 | 193.44%94萬 | -556.00%-32.8萬 | -675.32%-358.2萬 | -63,866.67%-191.9萬 | -4,569.23%-60.7萬 | -532.70%-100.6萬 | 82.58%-5萬 | -8.45%-46.2萬 | 97.09%-3,000 |
| 其他投資活動的淨現金流 | -12.68%130.2萬 | 212.24%140.3萬 | -13.45%123.5萬 | -207.67%-321.6萬 | -272.54%-488.4萬 | -34.46%149.1萬 | -171.88%-125萬 | 402.46%142.7萬 | 181.77%298.7萬 | 69.35%-131.1萬 |
| 非持續投資現金淨額 | ||||||||||
| 投資活動現金流淨額 | -4,670.73%-5,753.5萬 | 4,831.50%2.09億 | 34.89%-1,163.3萬 | 29.93%-5,772.3萬 | -50.26%-4,288.3萬 | 93.70%-120.6萬 | 188.70%423.2萬 | 40.29%-1,786.6萬 | 67.39%-8,238.1萬 | 62.96%-2,853.9萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -7,458.43%-1.67億 | 236.21%4,816.9萬 | -84.03%1,085.3萬 | 17.30%3,809.6萬 | 123.48%324.3萬 | -92.70%227.1萬 | -305.89%-3,536.5萬 | 3,512.71%6,794.7萬 | -86.82%3,247.8萬 | -115.67%-1,381.4萬 |
| 存款的增減 | -413.77%-1.1億 | 154.84%3,556.6萬 | -28.89%3,651.3萬 | -131.84%-3,254.4萬 | -23.07%-5,423.8萬 | -57.75%3,520萬 | -212.27%-6,485.1萬 | 887.02%5,134.5萬 | -40.51%1.02億 | -729.51%-4,407.2萬 |
| 債務發行/償還的淨現金流 | -83.14%-5,508.6萬 | -51.66%1,491.5萬 | -234.31%-2,418.8萬 | 221.43%7,791.9萬 | 85.66%5,913.2萬 | 40.83%-3,007.8萬 | 178.36%3,085.6萬 | 410.02%1,800.9萬 | -179.24%-6,416.7萬 | -66.49%3,185萬 |
| 普通股發行/償還的淨現金流 | 128.87%22.2萬 | -23.53%7.8萬 | -3.17%6.1萬 | -69.82%8.6萬 | -36.43%-17.6萬 | 4.30%9.7萬 | -59.20%10.2萬 | -11.27%6.3萬 | 155.99%28.5萬 | 9.15%-12.9萬 |
| 現金股利支付 | 44.71%-163萬 | -4.08%-153.2萬 | -4.29%-153.3萬 | -26.11%-736.5萬 | -0.82%-147.5萬 | -101.50%-294.8萬 | -0.89%-147.2萬 | -1.03%-147萬 | -0.74%-584萬 | -0.90%-146.3萬 |
| 其他融資活動的淨現金流額 | ---17萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金流淨額 | -7,458.43%-1.67億 | 236.21%4,816.9萬 | -84.03%1,085.3萬 | 17.30%3,809.6萬 | 123.48%324.3萬 | -92.70%227.1萬 | -305.89%-3,536.5萬 | 3,512.71%6,794.7萬 | -86.82%3,247.8萬 | -115.67%-1,381.4萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 355.80%3.2億 | -43.67%5,343.5萬 | 27.65%4,703.5萬 | -34.05%3,684.7萬 | 6.43%8,044萬 | 29.49%7,021.7萬 | 173.84%9,486.2萬 | -34.05%3,684.7萬 | 107.07%5,586.9萬 | 78.16%7,558萬 |
| 當期現金流變化 | -2,177.72%-2.12億 | 1,181.83%2.67億 | -88.97%640萬 | 153.56%1,018.8萬 | 13.76%-3,340.5萬 | -52.13%1,022.3萬 | -225.84%-2,464.5萬 | 373.29%5,801.5萬 | -165.85%-1,902.2萬 | -388.06%-3,873.3萬 |
| 期末現金流 | 33.82%1.08億 | 355.80%3.2億 | -43.67%5,343.5萬 | 27.65%4,703.5萬 | 27.65%4,703.5萬 | 6.43%8,044萬 | 29.49%7,021.7萬 | 173.84%9,486.2萬 | -34.05%3,684.7萬 | -34.05%3,684.7萬 |
| 自由現金流 | 38.46%1,184萬 | 71.62%938.6萬 | -12.75%685.2萬 | -13.91%2,618.9萬 | 19.33%431.6萬 | -8.87%855.1萬 | -22.09%546.9萬 | -24.48%785.3萬 | -12.14%3,041.9萬 | 51.72%361.7萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |