Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 19.04%2,851.4萬 | -57.65%980.7萬 | 8.25%2,542.8萬 | -1.89%9,610.7萬 | 8.47%2,550.3萬 | -6.34%2,395.4萬 | -2.42%2,315.9萬 | -6.56%2,349.1萬 | 3.54%9,795.9萬 | -8.21%2,351.1萬 |
| 淨利息收入 | 23.38%2,268.8萬 | 17.16%2,080.8萬 | 9.55%1,981.7萬 | -0.53%7,405.9萬 | 10.74%1,982.1萬 | 2.06%1,838.8萬 | -4.49%1,776.1萬 | -9.32%1,808.9萬 | 0.37%7,445.7萬 | -14.24%1,789.8萬 |
| -利息收入總計 | 4.70%3,388.4萬 | 5.25%3,303.4萬 | 1.53%3,169.8萬 | 12.81%1.28億 | 8.54%3,259.7萬 | 11.54%3,236.2萬 | 12.92%3,138.6萬 | 19.02%3,121.9萬 | 38.78%1.13億 | 22.68%3,003.3萬 |
| -其中:貸款利息收入 | 8.47%3,103.3萬 | 6.98%2,943.5萬 | 3.31%2,809.9萬 | 15.32%1.12億 | 10.30%2,880.5萬 | 14.29%2,861.1萬 | 15.65%2,751.4萬 | 22.02%2,719.8萬 | 42.88%9,722.8萬 | 27.33%2,611.5萬 |
| -其中:存款利息收入 | 153.51%111.8萬 | 132.97%85.5萬 | 57.77%32.5萬 | 164.77%139.8萬 | 200.00%38.4萬 | 135.83%44.1萬 | 216.38%36.7萬 | 112.37%20.6萬 | 103.08%52.8萬 | -11.11%12.8萬 |
| -其中:證券利息收入 | -47.64%173.3萬 | -21.71%274.4萬 | -14.18%327.4萬 | -8.36%1,403.8萬 | -10.08%340.8萬 | -12.78%331萬 | -9.87%350.5萬 | -0.75%381.5萬 | 16.36%1,531.8萬 | -0.94%379萬 |
| -利息費用總計 | -19.88%1,119.6萬 | -10.27%1,222.6萬 | -9.51%1,188.1萬 | 38.55%5,350.5萬 | 5.28%1,277.6萬 | 27.06%1,397.4萬 | 48.08%1,362.5萬 | 109.01%1,313萬 | 429.29%3,861.7萬 | 236.24%1,213.5萬 |
| -其中:存款利息支出 | -21.79%1,017.1萬 | -12.86%1,107.6萬 | -8.14%1,115.6萬 | 39.32%5,005.2萬 | 7.42%1,219.1萬 | 21.30%1,300.5萬 | 50.09%1,271.1萬 | 125.45%1,214.5萬 | 439.83%3,592.6萬 | 240.50%1,134.9萬 |
| -其中:長期貸款及資本證券利息支出 | 5.78%102.5萬 | 25.82%115萬 | -26.40%72.5萬 | 28.32%345.3萬 | -25.57%58.5萬 | 249.82%96.9萬 | 24.86%91.4萬 | 10.06%98.5萬 | 319.81%269.1萬 | 184.78%78.6萬 |
| 非利息收入總計 | 4.67%582.6萬 | -303.80%-1,100.1萬 | 3.87%561.1萬 | -6.19%2,204.8萬 | 1.23%568.2萬 | -26.37%556.6萬 | 5.04%539.8萬 | 4.06%540.2萬 | 15.01%2,350.2萬 | 18.32%561.3萬 |
| -已賺總保險費總額 | -20.00%8,000 | -20.00%8,000 | -11.11%8,000 | -11.63%3.8萬 | -18.18%9,000 | -9.09%1萬 | -9.09%1萬 | -10.00%9,000 | -6.52%4.3萬 | -8.33%1.1萬 |
| -傭金收入 | 1.99%487.2萬 | 3.45%519.1萬 | 5.99%496.9萬 | 5.13%1,885.9萬 | 5.02%485.7萬 | 7.52%477.7萬 | 12.81%501.8萬 | 0.54%468.8萬 | 1.52%1,793.8萬 | 16.85%462.5萬 |
| -其他非利息收入 | 24.28%73.2萬 | 255.00%113.6萬 | 13.99%65.2萬 | -47.38%277.6萬 | 10.45%81.4萬 | -81.04%58.9萬 | -57.39%32萬 | 29.71%57.2萬 | 81.87%527.6萬 | 8.06%73.7萬 |
| -資產出售收益 | 12.63%21.4萬 | -34,772.00%-1,733.6萬 | -113.53%-1.8萬 | 53.06%37.5萬 | -99.17%2,000 | 19,100.00%19萬 | 170.42%5萬 | 72.73%13.3萬 | 234.62%24.5萬 | 160.87%24萬 |
| 信貸損失準備金 | -88.65%-106.4萬 | -30.26%-114.5萬 | -153.53%-109.2萬 | 101.41%4.6萬 | 76.04%-55.1萬 | -25.61%-56.4萬 | -272.46%-87.9萬 | 836.46%204萬 | -688.81%-326.2萬 | -112.96%-230萬 |
| 非利息費用 | 7.59%1,738.3萬 | 9.08%1,747.3萬 | 1.25%1,664.9萬 | 4.54%6,606.8萬 | 5.32%1,744.9萬 | 4.79%1,615.7萬 | 2.65%1,601.9萬 | 5.38%1,644.3萬 | 8.44%6,319.6萬 | 10.31%1,656.8萬 |
| 設備佔用費 | -2.96%177萬 | 2.39%188.6萬 | 0.79%190.6萬 | 1.71%749.1萬 | 2.27%193.4萬 | 7.93%182.4萬 | -3.10%184.2萬 | 0.42%189.1萬 | -1.07%736.5萬 | -7.30%189.1萬 |
| 專業費用和合同服務費用 | 21.84%63.6萬 | 44.27%80.5萬 | 14.13%63.8萬 | 2.62%235.3萬 | 2.44%71.4萬 | -5.78%52.2萬 | -7.31%55.8萬 | 27.05%55.9萬 | 5.62%229.3萬 | 28.13%69.7萬 |
| 銷售和管理費用 | 13.11%1,077.8萬 | 6.84%1,047.6萬 | 0.08%979.6萬 | 6.45%3,893.3萬 | 9.46%957.9萬 | 2.86%952.9萬 | 5.79%980.5萬 | 7.35%978.8萬 | 9.60%3,657.5萬 | 22.39%875.1萬 |
| -管理費用 | 13.48%1,057.5萬 | 7.52%1,012.5萬 | 0.15%945.7萬 | 5.89%3,775.1萬 | 9.27%934萬 | 3.02%931.9萬 | 3.51%941.7萬 | 7.48%944.3萬 | 9.94%3,565.2萬 | 23.26%854.8萬 |
| -銷售費用 | -3.33%20.3萬 | -9.54%35.1萬 | -1.74%33.9萬 | 28.06%118.2萬 | 17.73%23.9萬 | -3.67%21萬 | 128.24%38.8萬 | 3.92%34.5萬 | -1.91%92.3萬 | -5.58%20.3萬 |
| 其他非利息費用 | -1.94%419.9萬 | 12.90%430.6萬 | 2.47%430.9萬 | 1.93%1,729.1萬 | -0.13%522.2萬 | 9.49%428.2萬 | -0.52%381.4萬 | 1.01%420.5萬 | 11.04%1,696.3萬 | -1.06%522.9萬 |
| 來自聯營公司及其他參與權益的收入(虧損) | ||||||||||
| 特殊收入(費用) | ||||||||||
| 其他非經營收入(費用) | ||||||||||
| 除稅前利潤 | 39.18%1,006.7萬 | -240.73%-881.1萬 | -15.42%768.7萬 | -4.50%3,008.5萬 | 61.60%750.3萬 | -25.49%723.3萬 | -20.68%626.1萬 | -1.83%908.8萬 | -14.61%3,150.1萬 | -51.21%464.3萬 |
| 所得稅 | 50.36%227.5萬 | -285.16%-235.9萬 | -18.35%166.4萬 | -1.34%641.4萬 | 88.94%158.9萬 | -26.55%151.3萬 | -21.02%127.4萬 | 2.57%203.8萬 | -19.80%650.1萬 | -59.51%84.1萬 |
| 除稅後的權益收益 | ||||||||||
| 除稅後利潤 | 36.22%779.2萬 | -229.38%-645.2萬 | -14.57%602.3萬 | -5.32%2,367.1萬 | 55.55%591.4萬 | -25.21%572萬 | -20.59%498.7萬 | -3.03%705萬 | -13.14%2,500萬 | -48.89%380.2萬 |
| 持續經營利潤 | 36.22%779.2萬 | -229.38%-645.2萬 | -14.57%602.3萬 | -5.32%2,367.1萬 | 55.55%591.4萬 | -25.21%572萬 | -20.59%498.7萬 | -3.03%705萬 | -13.14%2,500萬 | -48.89%380.2萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 36.22%779.2萬 | -229.38%-645.2萬 | -14.57%602.3萬 | -5.32%2,367.1萬 | 55.55%591.4萬 | -25.21%572萬 | -20.59%498.7萬 | -3.03%705萬 | -13.14%2,500萬 | -48.89%380.2萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | 53.33%11.5萬 | -247.69%-9.6萬 | 7.5萬 | 6.5萬 | ||||||
| 歸屬於普通股股東的淨利潤 | 36.00%767.7萬 | -229.13%-635.6萬 | -14.57%602.3萬 | -5.32%2,367.1萬 | 61.68%614.7萬 | -26.19%564.5萬 | -21.62%492.2萬 | -3.03%705萬 | -13.14%2,500萬 | -48.89%380.2萬 |
| 基本每股收益 | 36.13%1.62 | -228.57%-1.35 | -14.86%1.26 | -6.06%4.96 | 55.00%1.24 | -26.09%1.19 | -21.05%1.05 | -3.90%1.48 | -13.87%5.28 | -49.37%0.8 |
| 稀釋每股收益 | 36.13%1.62 | -228.57%-1.35 | -14.86%1.26 | -6.06%4.96 | 55.00%1.24 | -26.09%1.19 | -21.05%1.05 | -3.90%1.48 | -13.87%5.28 | -49.37%0.8 |
| 每股派息 | 9.68%0.34 | 3.23%0.32 | 3.23%0.32 | 0.00%1.24 | 0.00%0.31 | 0.00%0.31 | 0.00%0.31 | 0.00%0.31 | 0.00%1.24 | 0.00%0.31 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |