Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/10/31 | (Q2)2025/07/31 | (Q1)2025/04/30 | (FY)2025/01/31 | (Q4)2025/01/31 | (Q3)2024/10/31 | (Q2)2024/07/31 | (Q1)2024/04/30 | (FY)2024/01/31 | (Q4)2024/01/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 26.41%-2,248.8萬 | 87.98%-615.2萬 | 47.29%-3,296.8萬 | 55.33%-1.47億 | 93.53%-268.2萬 | 68.46%-3,055.9萬 | 40.75%-5,116.4萬 | 40.00%-6,254.2萬 | -23.18%-3.29億 | 17.75%-4,145.3萬 |
| 持續經營淨收入 | 32.36%-5,247.9萬 | 3.91%-6,617.9萬 | 20.44%-5,712.1萬 | 39.45%-2.77億 | 37.94%-5,880.3萬 | 50.96%-7,759萬 | 45.01%-6,887.4萬 | 9.56%-7,179.9萬 | -32.60%-4.58億 | -20.45%-9,474.8萬 |
| 持續經營損益 | -225.00%-16萬 | -397.89%-42.3萬 | -855.72%-349.9萬 | ---- | ---- | --12.8萬 | --14.2萬 | --46.3萬 | ---- | ---- |
| 折舊和攤銷 | -8.13%671.5萬 | -7.05%692.6萬 | -6.94%692.8萬 | 2.48%2,919.2萬 | -4.63%698.7萬 | 2.34%730.9萬 | 6.98%745.1萬 | 5.56%744.5萬 | 13.72%2,848.6萬 | 12.92%732.6萬 |
| 其他非現金項目 | -13.82%1,240.7萬 | 2.10%175.1萬 | 544.09%1,111.7萬 | 119.95%1,584.1萬 | -208.95%-199.7萬 | 704.30%1,439.7萬 | -5.46%171.5萬 | -2.21%172.6萬 | 1.44%720.2萬 | 0.05%183.3萬 |
| 營運資金變化 | -8,875.81%-544.1萬 | 317.61%3,092萬 | 67.88%-990萬 | 83.00%-1,746.9萬 | 54.45%2,749.6萬 | 100.25%6.2萬 | 58.36%-1,420.9萬 | 49.90%-3,081.8萬 | -59.86%-1.03億 | 260.32%1,780.2萬 |
| -應收款項(增)減 | 4.97%-130.1萬 | -7.15%264.9萬 | -100.27%-1.3萬 | -52.42%1,737.1萬 | -60.08%1,110.4萬 | -102.78%-136.9萬 | 107.40%285.3萬 | 340.23%478.3萬 | 138.59%3,651萬 | 162.94%2,781.7萬 |
| -存貨(增)減 | -30.98%291.4萬 | 115.12%52.2萬 | 111.27%281.6萬 | 90.18%-1,704.8萬 | -27.75%715.9萬 | 104.93%422.2萬 | 92.29%-345.2萬 | 52.99%-2,497.7萬 | -341.23%-1.74億 | 206.53%990.8萬 |
| -預付費用(增)減 | 129.74%438.8萬 | 366.56%1,407.7萬 | -271.76%-1,070.3萬 | -67.52%227.4萬 | -35.11%852.4萬 | -69.34%191萬 | -195.76%-528.1萬 | 83.90%-287.9萬 | 118.44%700.2萬 | 199.23%1,313.7萬 |
| -應付款項及應計費用(減)增 | -322.11%-1,179.8萬 | 181.12%971.3萬 | 42.98%-641.8萬 | -436.19%-2,930.8萬 | 91.17%-328.4萬 | -25.96%-279.5萬 | -141.26%-1,197.4萬 | -328.11%-1,125.5萬 | -109.79%-546.6萬 | -215.39%-3,720.4萬 |
| -其他營運資本變化 | 118.68%35.6萬 | 8.61%395.9萬 | 25.87%441.8萬 | -71.85%924.2萬 | -3.64%399.3萬 | -125.57%-190.6萬 | -75.17%364.5萬 | -46.44%351萬 | -36.63%3,282.9萬 | -82.29%414.4萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 26.41%-2,248.8萬 | 87.98%-615.2萬 | 47.29%-3,296.8萬 | 55.33%-1.47億 | 93.53%-268.2萬 | 68.46%-3,055.9萬 | 40.75%-5,116.4萬 | 40.00%-6,254.2萬 | -23.18%-3.29億 | 17.75%-4,145.3萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 62.54%-106.2萬 | 66.14%-129.8萬 | 69.43%-106萬 | -114.11%-1,207.3萬 | 59.25%-193.7萬 | 40.86%-283.5萬 | 5.05%-383.3萬 | -103.50%-346.8萬 | 167.83%8,557.6萬 | -104.73%-475.3萬 |
| 固定資產交易的淨現金流 | 62.54%-106.2萬 | 66.14%-129.8萬 | 69.43%-106萬 | 37.84%-1,207.3萬 | 59.25%-193.7萬 | 40.86%-283.5萬 | 5.05%-383.3萬 | 40.62%-346.8萬 | -4.64%-1,942.4萬 | -7.51%-475.3萬 |
| 業務交易的淨現金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 投資產品交易的淨現金流 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 200.16%1.05億 | --0 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 62.54%-106.2萬 | 66.14%-129.8萬 | 69.43%-106萬 | -114.11%-1,207.3萬 | 59.25%-193.7萬 | 40.86%-283.5萬 | 5.05%-383.3萬 | -103.50%-346.8萬 | 167.83%8,557.6萬 | -104.73%-475.3萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 5.64%1,000.1萬 | -3.94%565.2萬 | 133.88%243.7萬 | -90.69%2,853.8萬 | 108.53%1,214.5萬 | -96.00%946.7萬 | -85.40%588.4萬 | -95.61%104.2萬 | -17.79%3.07億 | -89.38%582.4萬 |
| 債務發行/償還的淨現金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 普通股發行/償還的淨現金流 | ---- | ---- | ---- | -96.44%1,021.4萬 | --724.4萬 | -98.72%297萬 | --0 | --0 | 480.78%2.87億 | --0 |
| 職工行使股票期權收到的現金 | -74.98%79.9萬 | -103.62%-3.7萬 | -63.46%128.8萬 | -12.83%1,050.7萬 | 152.05%276.5萬 | -32.69%319.4萬 | 142.42%102.3萬 | -39.12%352.5萬 | -34.24%1,205.4萬 | -9.79%109.7萬 |
| 其他融資活動的淨現金流額 | 178.60%920.2萬 | 17.03%568.9萬 | 146.27%114.9萬 | 7.49%781.7萬 | -54.81%213.6萬 | 771.34%330.3萬 | 88.12%486.1萬 | -648.12%-248.3萬 | -34.53%727.2萬 | 12.65%472.7萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 5.64%1,000.1萬 | -3.94%565.2萬 | 133.88%243.7萬 | -90.69%2,853.8萬 | 108.53%1,214.5萬 | -96.00%946.7萬 | -85.40%588.4萬 | -95.61%104.2萬 | -17.79%3.07億 | -89.38%582.4萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -20.17%1.95億 | -32.82%1.96億 | -37.13%2.25億 | 21.47%3.58億 | -44.69%2.2億 | -7.67%2.44億 | -6.85%2.92億 | 21.47%3.58億 | -6.68%2.95億 | 110.64%3.97億 |
| 當期現金流變化 | 43.37%-1,354.9萬 | 96.34%-179.8萬 | 51.37%-3,159.1萬 | -306.59%-1.3億 | 118.64%752.6萬 | -117.73%-2,392.7萬 | 1.98%-4,911.3萬 | -447.91%-6,496.8萬 | 410.46%6,315.9萬 | -138.44%-4,038.2萬 |
| 利率變動影響 | -182.19%-6萬 | -105.42%-2.8萬 | 609.26%296.9萬 | -2,748.31%-235.7萬 | -403.08%-236.4萬 | 105.00%7.3萬 | 101.17%51.7萬 | -214.09%-58.3萬 | 112.21%8.9萬 | -7.80%78萬 |
| 期末現金流 | -17.69%1.81億 | -20.17%1.95億 | -32.82%1.96億 | -37.13%2.25億 | -37.13%2.25億 | -44.69%2.2億 | -7.67%2.44億 | -6.85%2.92億 | 21.47%3.58億 | 21.47%3.58億 |
| 自由現金流 | 29.48%-2,355萬 | 86.45%-745萬 | 48.45%-3,402.8萬 | 54.35%-1.59億 | 90.00%-461.9萬 | 67.16%-3,339.4萬 | 39.16%-5,499.7萬 | 40.04%-6,601萬 | -21.97%-3.48億 | 15.71%-4,620.6萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |