Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q2)2025/06/30 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q2)2024/06/30 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q2)2023/06/30 | (FY)2022/12/31 | (Q4)2022/12/31 | (Q2)2022/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 9.21%2.03億 | 1.77%1.98億 | 1.77%1.98億 | 22.07%1.86億 | 175.57%1.94億 | 175.57%1.94億 | 240.44%1.52億 | -8.82%7,048.2萬 | -8.82%7,048.2萬 | 120.46%4,477.7萬 |
| -現金和現金等價物 | 9.21%2.03億 | 1.77%1.98億 | 1.77%1.98億 | 22.07%1.86億 | 175.57%1.94億 | 175.57%1.94億 | 240.44%1.52億 | -8.82%7,048.2萬 | -8.82%7,048.2萬 | 120.46%4,477.7萬 |
| 應收款項 | 5.24%8,400.1萬 | -5.11%7,487.8萬 | -5.11%7,487.8萬 | 18.85%7,981.8萬 | -19.50%7,891.3萬 | -19.50%7,891.3萬 | -15.15%6,715.9萬 | 55.28%9,803.4萬 | 55.28%9,803.4萬 | -31.62%7,915.2萬 |
| -應收賬款 | 8.04%8,623.8萬 | -5.05%7,707.4萬 | -5.05%7,707.4萬 | 18.85%7,981.8萬 | -17.20%8,117萬 | -17.20%8,117萬 | -15.15%6,715.9萬 | 55.28%9,803.4萬 | 55.28%9,803.4萬 | -31.62%7,915.2萬 |
| -應收賬款調整額 | ---223.7萬 | 2.70%-219.6萬 | 2.70%-219.6萬 | ---- | ---225.7萬 | ---225.7萬 | ---- | ---- | ---- | ---- |
| 預付費用 | -24.06%3,627.2萬 | -1.20%3,299.2萬 | -1.20%3,299.2萬 | 75.06%4,776.3萬 | --3,339.3萬 | --3,339.3萬 | -10.57%2,728.4萬 | ---- | ---- | 20.19%3,050.8萬 |
| 受限制現金 | ---- | --0 | --0 | --29.1萬 | --29.8萬 | --29.8萬 | ---- | --0 | --0 | ---- |
| 其他流動資產 | -7.50%3.7萬 | -11.63%3.8萬 | -11.63%3.8萬 | -57.45%4萬 | -99.72%4.3萬 | -99.72%4.3萬 | --9.4萬 | 16.99%1,532.9萬 | 16.99%1,532.9萬 | ---- |
| 流動資產合計 | 3.04%3.24億 | -0.43%3.06億 | -0.43%3.06億 | 27.14%3.14億 | 66.92%3.07億 | 66.92%3.07億 | 59.92%2.47億 | 19.74%1.84億 | 19.74%1.84億 | -4.34%1.54億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -25.28%33.4萬 | -12.55%40.4萬 | -12.55%40.4萬 | -36.86%44.7萬 | -49.23%46.2萬 | -49.23%46.2萬 | -42.81%70.8萬 | -40.91%91萬 | -40.91%91萬 | -26.96%123.8萬 |
| -固定資產 | -19.57%113.4萬 | -4.55%138.3萬 | -4.55%138.3萬 | -15.52%141萬 | -22.35%144.9萬 | -22.35%144.9萬 | 34.81%166.9萬 | -21.30%186.6萬 | -21.30%186.6萬 | -52.33%123.8萬 |
| -累計折舊 | 16.93%-80萬 | 0.81%-97.9萬 | 0.81%-97.9萬 | -0.21%-96.3萬 | -3.24%-98.7萬 | -3.24%-98.7萬 | ---96.1萬 | -15.04%-95.6萬 | -15.04%-95.6萬 | ---- |
| 商譽及其他無形資產 | 113.38%3,878.4萬 | 100.10%4,053.1萬 | 100.10%4,053.1萬 | 0.83%1,817.6萬 | -0.21%2,025.5萬 | -0.21%2,025.5萬 | 18.92%1,802.6萬 | 21.41%2,029.7萬 | 21.41%2,029.7萬 | 2.14%1,515.8萬 |
| 非流動遞延資產 | -87.19%7.7萬 | 75.61%7.2萬 | 75.61%7.2萬 | 839.06%60.1萬 | -60.19%4.1萬 | -60.19%4.1萬 | -83.59%6.4萬 | 83.93%10.3萬 | 83.93%10.3萬 | -47.51%39萬 |
| 其他非流動資產 | 0.00%1.6萬 | --1.6萬 | --1.6萬 | -96.97%1.6萬 | ---- | ---- | -97.60%52.8萬 | -96.54%80.8萬 | -96.54%80.8萬 | -17.11%2,204.3萬 |
| 非流動資產合計 | 103.80%3,921.1萬 | 97.63%4,102.3萬 | 97.63%4,102.3萬 | -0.44%1,924萬 | -6.15%2,075.8萬 | -6.15%2,075.8萬 | -50.23%1,932.6萬 | -46.87%2,211.8萬 | -46.87%2,211.8萬 | -11.49%3,882.9萬 |
| 總資產 | 8.85%3.63億 | 5.79%3.47億 | 5.79%3.47億 | 25.14%3.33億 | 59.07%3.28億 | 59.07%3.28億 | 37.79%2.66億 | 5.53%2.06億 | 5.53%2.06億 | -5.87%1.93億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -18.53%3,122.6萬 | -27.36%3,017.5萬 | -27.36%3,017.5萬 | 28.19%3,832.6萬 | 50.18%4,154.1萬 | 50.18%4,154.1萬 | 35.77%2,989.8萬 | -2.61%2,766萬 | -2.61%2,766萬 | -61.35%2,202.1萬 |
| -應付賬款 | -44.63%147.9萬 | -78.76%203.9萬 | -78.76%203.9萬 | -46.49%267.1萬 | 49.87%959.9萬 | 49.87%959.9萬 | -24.02%499.2萬 | -50.26%640.5萬 | -50.26%640.5萬 | -82.12%657萬 |
| -應付稅費 | -16.09%2,666.1萬 | -10.94%2,509.5萬 | -10.94%2,509.5萬 | 46.40%3,177.4萬 | 47.61%2,817.8萬 | 47.61%2,817.8萬 | 40.46%2,170.3萬 | 45.68%1,909萬 | 45.68%1,909萬 | 58.91%1,545.1萬 |
| -應付關聯方款項 | --110萬 | --110萬 | --110萬 | ---- | --0 | --0 | --100萬 | ---- | ---- | --0 |
| -其他應付款 | -48.83%198.6萬 | -48.43%194.1萬 | -48.43%194.1萬 | 76.17%388.1萬 | 73.86%376.4萬 | 73.86%376.4萬 | --220.3萬 | 12.76%216.5萬 | 12.76%216.5萬 | ---- |
| 應計費用 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 41.09%46.7萬 | 41.09%46.7萬 | 164.08%211萬 |
| 短期借款與租賃負債 | 10.83%778.5萬 | 113.35%969.9萬 | 113.35%969.9萬 | 117.87%702.4萬 | -1.79%454.6萬 | -1.79%454.6萬 | -46.53%322.4萬 | -12.48%462.9萬 | -12.48%462.9萬 | -7.56%603萬 |
| -短期借款 | 11.60%767.8萬 | 127.47%959萬 | 127.47%959萬 | 140.90%688萬 | -4.64%421.6萬 | -4.64%421.6萬 | -49.01%285.6萬 | -11.54%442.1萬 | -11.54%442.1萬 | -9.28%560.1萬 |
| -短期租賃負債 | -25.69%10.7萬 | -66.97%10.9萬 | -66.97%10.9萬 | -60.87%14.4萬 | 58.65%33萬 | 58.65%33萬 | -14.22%36.8萬 | -28.52%20.8萬 | -28.52%20.8萬 | 22.92%42.9萬 |
| 遞延負債 | -75.40%3.1萬 | -79.23%2.7萬 | -79.23%2.7萬 | 0.00%12.6萬 | -11.56%13萬 | -11.56%13萬 | 4.13%12.6萬 | -72.57%14.7萬 | -72.57%14.7萬 | -52.73%12.1萬 |
| 流動負債總額 | -14.15%3,904.2萬 | -13.67%3,990.1萬 | -13.67%3,990.1萬 | 36.78%4,547.6萬 | 40.46%4,621.7萬 | 40.46%4,621.7萬 | 9.79%3,324.8萬 | -4.79%3,290.3萬 | -4.79%3,290.3萬 | -53.09%3,028.2萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -6.25%151.6萬 | 15.06%162萬 | 15.06%162萬 | 746.60%161.7萬 | 198.94%140.8萬 | 198.94%140.8萬 | -73.84%19.1萬 | -58.21%47.1萬 | -58.21%47.1萬 | -70.92%73萬 |
| -長期借款 | 1.45%139.6萬 | -2.70%137萬 | -2.70%137萬 | --137.6萬 | --140.8萬 | --140.8萬 | ---- | ---- | ---- | ---- |
| -長期租賃負債 | -50.21%12萬 | --25萬 | --25萬 | 26.18%24.1萬 | --0 | --0 | -73.84%19.1萬 | -58.21%47.1萬 | -58.21%47.1萬 | -34.59%73萬 |
| 衍生品負債 | ---- | ---- | ---- | ---- | ---- | ---- | -68.18%7,000 | 258.33%8.6萬 | 258.33%8.6萬 | -96.76%2.2萬 |
| 非流動負債總額 | -6.25%151.6萬 | 15.06%162萬 | 15.06%162萬 | 716.67%161.7萬 | 152.78%140.8萬 | 152.78%140.8萬 | -73.67%19.8萬 | -51.61%55.7萬 | -51.61%55.7萬 | -76.41%75.2萬 |
| 總負債 | -13.88%4,055.8萬 | -12.82%4,152.1萬 | -12.82%4,152.1萬 | 40.80%4,709.3萬 | 42.33%4,762.5萬 | 42.33%4,762.5萬 | 7.77%3,344.6萬 | -6.30%3,346萬 | -6.30%3,346萬 | -54.19%3,103.4萬 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%1萬 | 0.00%1萬 | 0.00%1萬 | 11.11%1萬 | 42.86%1萬 | 42.86%1萬 | 28.57%9,000 | 0.00%7,000 | 0.00%7,000 | 0.00%7,000 |
| -普通股股本 | 0.00%1萬 | 0.00%1萬 | 0.00%1萬 | 11.11%1萬 | 42.86%1萬 | 42.86%1萬 | 28.57%9,000 | 0.00%7,000 | 0.00%7,000 | 0.00%7,000 |
| -優先股股本 | --0 | --0 | --0 | ---- | --0 | --0 | --0 | ---- | ---- | --0 |
| 留存收益 | 12.78%2.18億 | 14.33%2.07億 | 14.33%2.07億 | 21.42%1.94億 | 20.23%1.81億 | 20.23%1.81億 | 18.43%1.59億 | 21.54%1.51億 | 21.54%1.51億 | 27.25%1.35億 |
| 資本公積 | 6.26%1.13億 | 6.84%1.13億 | 6.84%1.13億 | 22.09%1.07億 | 293.26%1.06億 | 293.26%1.06億 | 234.74%8,747萬 | 5.38%2,700.9萬 | 5.38%2,700.9萬 | 8.28%2,613.1萬 |
| 不影響留存收益的損益 | 32.25%-969.6萬 | -109.57%-1,563萬 | -109.57%-1,563萬 | -1.30%-1,431.2萬 | -41.44%-745.8萬 | -41.44%-745.8萬 | -1,190.97%-1,412.8萬 | -156.74%-527.3萬 | -156.74%-527.3萬 | -82.08%129.5萬 |
| 股東權益總額 | 12.60%3.22億 | 8.95%3.05億 | 8.95%3.05億 | 22.89%2.86億 | 62.35%2.8億 | 62.35%2.8億 | 43.65%2.33億 | 8.51%1.72億 | 8.51%1.72億 | 18.15%1.62億 |
| 非控制性權益 | 3.90%8萬 | -1.28%7.7萬 | -1.28%7.7萬 | 2.67%7.7萬 | 4.00%7.8萬 | 4.00%7.8萬 | -58.79%7.5萬 | -86.44%7.5萬 | -86.44%7.5萬 | -56.67%18.2萬 |
| 總權益 | 12.60%3.22億 | 8.95%3.05億 | 8.95%3.05億 | 22.89%2.86億 | 62.32%2.8億 | 62.32%2.8億 | 43.53%2.33億 | 8.18%1.73億 | 8.18%1.73億 | 17.93%1.62億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | 無保留意見 | -- | -- | 無保留意見 | -- | -- | -- | -- | -- |