Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -664.72%-5,005.1萬 | -121.75%-5,621.7萬 | -77.35%-4,723.8萬 | 7.14%-8,751.1萬 | 39.52%-2,897.8萬 | 64.68%-654.5萬 | -43.60%-2,535.2萬 | -162.63%-2,663.6萬 | -350.59%-9,424.1萬 | -298.50%-4,791.6萬 |
| 持續經營淨收入 | 96.22%-328.3萬 | -199.40%-4,578.1萬 | -197.68%-3,897.5萬 | -73.16%-4,463.5萬 | 65.27%1,751萬 | -365.89%-8,675.4萬 | -15.86%-1,529.1萬 | 976.35%3,990萬 | 33.99%-2,577.7萬 | 120.52%1,059.5萬 |
| 持續經營損益 | -231.66%-3,611.2萬 | 179.25%2,082萬 | -62.94%-1,360.1萬 | -35.85%-4,320.3萬 | -85.06%-3,601.2萬 | 3,120.70%2,742.8萬 | -899.32%-2,627.2萬 | 5.20%-834.7萬 | 13.21%-3,180.2萬 | -168.14%-1,946萬 |
| 折舊和攤銷 | 107.15%5,998.8萬 | 116.34%4,448.4萬 | 150.51%4,383.5萬 | 73.07%1.04億 | 116.48%3,667.8萬 | 76.01%2,895.9萬 | 40.43%2,056.2萬 | 47.33%1,749.8萬 | 1,063.40%5,991.5萬 | 270.91%1,694.3萬 |
| 遞延稅費 | 111.56%46.4萬 | -421.76%-100.7萬 | -97.41%14.4萬 | -127.84%-93.7萬 | -158.53%-229.5萬 | -236.66%-401.3萬 | -133.05%-19.3萬 | 10,398.11%556.4萬 | 82.93%336.6萬 | 113.10%392.1萬 |
| 其他非現金項目 | -202.79%-7,234萬 | 0.69%-4,034.9萬 | -9.00%-4,984.3萬 | -21.44%-1.51億 | 4.45%-4,079.7萬 | 19.63%-2,389.1萬 | -32.59%-4,062.9萬 | -114.53%-4,572.9萬 | -3,211.03%-1.24億 | -1,423.19%-4,269.5萬 |
| 營運資金變化 | -135.46%-686.5萬 | -1,084.05%-1,924.8萬 | -535.49%-2,086.3萬 | 270.84%1,834萬 | 101.30%30.8萬 | 306.19%1,935.9萬 | -55.66%195.6萬 | -186.58%-328.3萬 | -1,405.96%-1,073.5萬 | -415.19%-2,370.4萬 |
| -應收款項(增)減 | 363.28%82萬 | -218.21%-76.6萬 | 769.96%162.8萬 | -5.33%-181.9萬 | -373.57%-240.1萬 | 141.55%17.7萬 | 253.55%64.8萬 | 34.68%-24.3萬 | -43.92%-172.7萬 | -8.10%-50.7萬 |
| -預付費用(增)減 | -123.58%-362.1萬 | 1,025.43%1,035.4萬 | -44.08%42.5萬 | 587.78%1,265.3萬 | 26.71%-438萬 | 1,059.56%1,535.3萬 | -54.43%92萬 | -74.35%76萬 | -174.50%-259.4萬 | -13.74%-597.6萬 |
| -應付款項及應計費用(減)增 | -103.16%-10.8萬 | -3,711.00%-2,856.3萬 | -511.89%-2,192.4萬 | 307.53%1,146.4萬 | 163.40%1,083.7萬 | -50.88%341.9萬 | -74.97%79.1萬 | -347.27%-358.3萬 | -274.26%-552.4萬 | -1,354.99%-1,709.3萬 |
| -其他流動資產變化 | -51,642.86%-362.2萬 | 104.43%9,000 | ---73.7萬 | ---395.8萬 | ---374.8萬 | ---7,000 | ---20.3萬 | --0 | --0 | --0 |
| -其他流動負債變化 | -180.10%-33.4萬 | -41.00%-28.2萬 | -17.51%-25.5萬 | --0 | --0 | 348.21%41.7萬 | 42.20%-20萬 | 12.50%-21.7萬 | -338.42%-89萬 | 46.67%-12.8萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -664.72%-5,005.1萬 | -121.75%-5,621.7萬 | -77.35%-4,723.8萬 | 7.14%-8,751.1萬 | 39.52%-2,897.8萬 | 64.68%-654.5萬 | -43.60%-2,535.2萬 | -162.63%-2,663.6萬 | -350.59%-9,424.1萬 | -298.50%-4,791.6萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 84.20%-2,098.4萬 | -197.14%-9,317.2萬 | 44.12%-1,729.8萬 | -464.19%-1.92億 | -79.82%301.8萬 | -772.10%-1.33億 | -303.35%-3,135.6萬 | -1,282.47%-3,095.7萬 | 130.33%5,275.5萬 | 460.57%1,495.3萬 |
| 固定資產交易的淨現金流 | 74.61%-4,472.4萬 | -203.43%-1.19億 | -701.37%-9,967.5萬 | -456.12%-3.02億 | -343.42%-7,481.8萬 | -2,815.91%-1.76億 | -214.62%-3,907.6萬 | 34.72%-1,243.8萬 | 76.08%-5,438.6萬 | -18.25%-1,687.3萬 |
| 無形資產交易淨現金流 | -13.02%-40.8萬 | 23.09%-38.3萬 | -76.00%-35.2萬 | -124.45%-142.3萬 | 42.59%-36.4萬 | ---36.1萬 | ---49.8萬 | ---20萬 | -6.38%-63.4萬 | ---63.4萬 |
| 業務交易的淨現金流 | 46.04%-472.6萬 | -163.04%-556.6萬 | 60.28%-727.6萬 | -947.19%-3,712.3萬 | ---792.9萬 | -1,846.44%-875.9萬 | -211,500.00%-211.6萬 | -492.08%-1,831.9萬 | ---354.5萬 | --0 |
| 投資產品交易的淨現金流 | -44.90%2,887.4萬 | 203.34%3,134.7萬 | --9,000.5萬 | 33.89%1.49億 | 165.35%8,612.9萬 | 99.62%5,240.7萬 | -67.21%1,033.4萬 | --0 | --1.11億 | --3,245.9萬 |
| 其他投資活動的淨現金流 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---367.6萬 | --0 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 84.20%-2,098.4萬 | -197.14%-9,317.2萬 | 44.12%-1,729.8萬 | -464.19%-1.92億 | -79.82%301.8萬 | -772.10%-1.33億 | -303.35%-3,135.6萬 | -1,282.47%-3,095.7萬 | 130.33%5,275.5萬 | 460.57%1,495.3萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 2,048.59%12.15億 | 108.54%1.89億 | 36.50%8,212.4萬 | 84.60%2.14億 | -94.64%620.3萬 | 15,352.46%5,655.6萬 | 170,824.53%9,059萬 | 12,607.90%6,016.3萬 | 3,843.17%1.16億 | 890,300.00%1.16億 |
| 債務發行/償還的淨現金流 | 105,242.83%12.69億 | 11,720.41%1.41億 | 24.59%-91.1萬 | 251.10%1,945.9萬 | 591.78%2,308.4萬 | 80.29%-120.7萬 | 41.23%-121萬 | ---120.8萬 | ---1,287.8萬 | ---469.4萬 |
| 普通股發行/償還的淨現金流 | -50.18%2,908.4萬 | -47.23%4,910.1萬 | 32.36%8,338萬 | 49.71%1.98億 | -113.67%-1,688.1萬 | 769.69%5,838.2萬 | 4,152.51%9,304.5萬 | 13,196.47%6,299.4萬 | 4,370.10%1.32億 | 950,300.00%1.24億 |
| 其他融資活動的淨現金流額 | -13,308.72%-8,300萬 | 36.71%-78.8萬 | 78.74%-34.5萬 | -2.44%-348.7萬 | --0 | -178.83%-61.9萬 | ---124.5萬 | ---162.3萬 | ---340.4萬 | ---310.6萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 2,048.59%12.15億 | 108.54%1.89億 | 36.50%8,212.4萬 | 84.60%2.14億 | -94.64%620.3萬 | 15,352.46%5,655.6萬 | 170,824.53%9,059萬 | 12,607.90%6,016.3萬 | 3,843.17%1.16億 | 890,300.00%1.16億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -37.09%7,709.6萬 | -57.64%3,756.5萬 | -76.80%1,997.7萬 | 621.93%8,610.5萬 | 1,088.93%3,973.4萬 | 6,939.46%1.23億 | 2,160.96%8,867.5萬 | 621.93%8,610.5萬 | -94.32%1,192.7萬 | -88.11%334.2萬 |
| 當期現金流變化 | 1,481.41%11.44億 | 16.67%3,953.1萬 | 584.36%1,758.8萬 | -189.15%-6,612.8萬 | -123.87%-1,975.7萬 | -5,273.20%-8,282.3萬 | 1,653.51%3,388.2萬 | 132.10%257萬 | 137.48%7,417.8萬 | 611.39%8,276.3萬 |
| 期末現金流 | 2,973.49%12.21億 | -37.09%7,709.6萬 | -57.64%3,756.5萬 | -76.80%1,997.7萬 | -76.80%1,997.7萬 | 1,088.93%3,973.4萬 | 6,939.46%1.23億 | 2,160.96%8,867.5萬 | 621.93%8,610.5萬 | 621.93%8,610.5萬 |
| 自由現金流 | 48.00%-9,518.3萬 | -169.80%-1.75億 | -274.97%-1.47億 | -162.22%-3.91億 | -59.21%-1.04億 | -644.95%-1.83億 | -115.89%-6,492.6萬 | -34.52%-3,927.4萬 | 40.02%-1.49億 | -143.31%-6,542.3萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |