Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Tempus AI
TEM
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 42.98%8.5億 | 41.72%6.99億 | 34.49%5.95億 | 43.40%7.9億 | 43.40%7.9億 | 41.61%5.95億 | 51.26%4.93億 | 17.68%4.43億 | -0.69%5.51億 | -0.69%5.51億 |
| -現金和現金等價物 | 48.17%7.59億 | 49.30%6億 | 44.87%4.89億 | 54.53%6.87億 | 54.53%6.87億 | 52.51%5.12億 | 68.36%4.02億 | 11.01%3.38億 | -9.72%4.45億 | -9.72%4.45億 |
| -短期投資 | 10.69%9,117.6萬 | 8.32%9,888.8萬 | 1.03%1.06億 | -3.27%1.03億 | -3.27%1.03億 | -1.95%8,237.1萬 | 4.52%9,129.4萬 | 45.94%1.05億 | 71.04%1.06億 | 71.04%1.06億 |
| 應收款項 | -1.39%12.87億 | 1.46%12.96億 | 3.59%12.49億 | 7.94%11.78億 | 7.94%11.78億 | 14.35%13.05億 | 15.68%12.77億 | 9.46%12.05億 | 1.81%10.91億 | 1.81%10.91億 |
| -應收賬款 | 0.38%11.05億 | 2.56%11.18億 | 3.63%10.78億 | 3.28%10.15億 | 3.28%10.15億 | 8.94%11.01億 | 11.07%10.9億 | 7.90%10.4億 | 1.92%9.83億 | 1.92%9.83億 |
| -其他應收款 | -10.89%1.82億 | -4.94%1.78億 | 3.32%1.71億 | 50.40%1.62億 | 50.40%1.62億 | 56.09%2.04億 | 52.55%1.87億 | 20.42%1.66億 | 0.79%1.08億 | 0.79%1.08億 |
| 存貨 | 0.20%3.77億 | 4.93%3.83億 | 6.13%3.76億 | 17.45%3.85億 | 17.45%3.85億 | 20.88%3.77億 | 12.11%3.65億 | 9.90%3.54億 | 0.77%3.28億 | 0.77%3.28億 |
| 其他流動資產 | 19.84%9,371.6萬 | 4.17%9,733.2萬 | -12.32%9,074.7萬 | -1.44%8,174.1萬 | -1.44%8,174.1萬 | 0.20%7,820.4萬 | 0.95%9,344萬 | 0.12%1.03億 | 0.51%8,293.9萬 | 0.51%8,293.9萬 |
| 流動資產合計 | 10.78%26.08億 | 11.05%24.75億 | 9.73%23.11億 | 18.59%24.34億 | 18.59%24.34億 | 20.70%23.54億 | 20.59%22.29億 | 10.65%21.06億 | 0.91%20.52億 | 0.91%20.52億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 1.49%27.39億 | 4.98%27.54億 | 6.86%27.11億 | 13.38%26.99億 | 13.38%26.99億 | 16.45%26.98億 | 15.88%26.24億 | 15.60%25.37億 | 10.90%23.8億 | 10.90%23.8億 |
| -固定資產 | 3.36%57.58億 | 5.56%57.51億 | 6.00%56.3億 | 8.27%55.77億 | 8.27%55.77億 | 11.21%55.71億 | 11.27%54.48億 | 11.80%53.11億 | 11.20%51.51億 | 11.20%51.51億 |
| -累計折舊 | -5.11%-30.2億 | -6.10%-29.97億 | -5.21%-29.19億 | -3.88%-28.78億 | -3.88%-28.78億 | -6.69%-28.73億 | -7.30%-28.24億 | -8.54%-27.74億 | -11.46%-27.71億 | -11.46%-27.71億 |
| 商譽及其他無形資產 | -2.33%21.43億 | -2.38%21.57億 | -2.76%21.66億 | 15.27%21.79億 | 15.27%21.79億 | 15.47%21.94億 | 15.40%22.1億 | 15.79%22.28億 | 1.22%18.91億 | 1.22%18.91億 |
| -商譽 | -0.42%14.79億 | -0.15%14.8億 | -0.71%14.77億 | 14.71%14.77億 | 14.71%14.77億 | 15.44%14.85億 | 15.04%14.82億 | 15.57%14.88億 | 3.28%12.88億 | 3.28%12.88億 |
| -其他無形資產 | -6.34%6.64億 | -6.91%6.77億 | -6.89%6.89億 | 16.45%7.02億 | 16.45%7.02億 | 15.55%7.09億 | 16.15%7.27億 | 16.25%7.4億 | -2.90%6.03億 | -2.90%6.03億 |
| 其他非流動資產 | -14.48%5,059.4萬 | -28.60%5,342.9萬 | -15.56%5,840.7萬 | 9.65%6,550.2萬 | 9.65%6,550.2萬 | -26.25%5,915.9萬 | 0.70%7,483.3萬 | 10.91%6,917萬 | -26.97%5,973.9萬 | -26.97%5,973.9萬 |
| 非流動資產合計 | -0.39%49.32億 | 1.15%49.65億 | 2.10%49.36億 | 14.15%49.43億 | 14.15%49.43億 | 15.22%49.52億 | 15.40%49.08億 | 15.62%48.34億 | 5.73%43.31億 | 5.73%43.31億 |
| 總資產 | 3.21%75.4億 | 4.25%74.4億 | 4.42%72.46億 | 15.58%73.77億 | 15.58%73.77億 | 16.93%73.06億 | 16.97%71.37億 | 14.07%69.4億 | 4.13%63.83億 | 4.13%63.83億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -11.49%5億 | -5.79%4.7億 | -7.14%4.79億 | 5.26%5.23億 | 5.26%5.23億 | 19.15%5.65億 | 19.90%4.99億 | 8.04%5.16億 | -2.27%4.97億 | -2.27%4.97億 |
| -應付賬款 | -11.92%4.44億 | -3.39%4.33億 | -2.03%4.44億 | 7.85%4.87億 | 7.85%4.87億 | 21.51%5.04億 | 19.63%4.48億 | 5.93%4.53億 | 1.16%4.52億 | 1.16%4.52億 |
| -應付稅費 | -7.91%5,575.7萬 | -26.86%3,741.9萬 | -43.69%3,563.1萬 | -20.91%3,539.4萬 | -20.91%3,539.4萬 | 2.56%6,054.7萬 | 22.29%5,116.3萬 | 25.91%6,327.6萬 | -27.16%4,475.2萬 | -27.16%4,475.2萬 |
| 應計費用 | 8.18%2.38億 | 0.64%2.42億 | 0.29%2.15億 | 4.36%2.5億 | 4.36%2.5億 | 3.87%2.2億 | 7.68%2.4億 | 4.77%2.14億 | 12.79%2.39億 | 12.79%2.39億 |
| 現行撥備 | -5.46%2,881.4萬 | -16.99%2,652.4萬 | -18.46%2,379.2萬 | -23.37%2,062.5萬 | -23.37%2,062.5萬 | 40.07%3,047.7萬 | 46.56%3,195.4萬 | 28.09%2,917.9萬 | 16.39%2,691.4萬 | 16.39%2,691.4萬 |
| 短期借款與租賃負債 | 1.99%8,734.3萬 | 8.73%8,807.8萬 | 9.21%8,696.7萬 | 30.61%8,676.5萬 | 30.61%8,676.5萬 | 27.63%8,564.1萬 | 26.58%8,100.3萬 | 29.86%7,963.6萬 | 11.59%6,643萬 | 11.59%6,643萬 |
| -短期借款 | 0.00%1,510.2萬 | 0.00%1,510.2萬 | 0.00%1,510.2萬 | 51.02%1,510.2萬 | 51.02%1,510.2萬 | 51.02%1,510.2萬 | 51.02%1,510.2萬 | 51.02%1,510.2萬 | 0.00%1,000萬 | 0.00%1,000萬 |
| -短期租賃負債 | 2.41%7,224.1萬 | 10.74%7,297.6萬 | 11.36%7,186.5萬 | 26.99%7,166.3萬 | 26.99%7,166.3萬 | 23.54%7,053.9萬 | 22.06%6,590.1萬 | 25.74%6,453.4萬 | 13.93%5,643萬 | 13.93%5,643萬 |
| 遞延負債 | -10.96%9,196.6萬 | -18.74%8,779.2萬 | -9.63%9,617.1萬 | -7.02%8,854.5萬 | -7.02%8,854.5萬 | 0.80%1.03億 | 2.57%1.08億 | 5.02%1.06億 | 1.21%9,523萬 | 1.21%9,523萬 |
| 流動負債總額 | -4.85%10.67億 | -4.70%10.12億 | -4.05%9.76億 | 6.28%11.03億 | 6.28%11.03億 | 15.02%11.22億 | 16.10%10.62億 | 9.78%10.18億 | 1.71%10.38億 | 1.71%10.38億 |
| 非流動負債 | ||||||||||
| 長期撥備 | 16.30%1.23億 | 18.87%1.23億 | 14.91%1.21億 | 13.75%1.19億 | 13.75%1.19億 | -2.85%1.05億 | -4.81%1.03億 | -3.55%1.05億 | -0.52%1.05億 | -0.52%1.05億 |
| 長期借款與租賃負債 | -0.52%29.37億 | 0.57%29.45億 | 0.82%29.48億 | 21.89%29.54億 | 21.89%29.54億 | 21.70%29.53億 | 20.83%29.28億 | 15.68%29.24億 | -4.37%24.23億 | -4.37%24.23億 |
| -長期借款 | -0.34%27.64億 | -0.34%27.67億 | -0.35%27.69億 | 20.92%27.71億 | 20.92%27.71億 | 20.96%27.74億 | 20.99%27.76億 | 15.31%27.79億 | -5.10%22.92億 | -5.10%22.92億 |
| -長期租賃負債 | -3.30%1.73億 | 17.08%1.78億 | 23.30%1.79億 | 38.82%1.83億 | 38.82%1.83億 | 34.45%1.79億 | 18.03%1.52億 | 23.27%1.46億 | 10.47%1.32億 | 10.47%1.32億 |
| 遞延負債 | 0.69%3.59億 | -0.33%3.6億 | -0.23%3.6億 | 2.98%3.64億 | 2.98%3.64億 | 2.45%3.56億 | 4.20%3.61億 | 4.91%3.61億 | 0.78%3.53億 | 0.78%3.53億 |
| 其他非流動負債 | 15.28%2.79億 | 18.87%2.87億 | 22.20%2.69億 | 22.09%2.64億 | 22.09%2.64億 | 17.99%2.42億 | 21.35%2.41億 | 12.46%2.2億 | 9.63%2.16億 | 9.63%2.16億 |
| 非流動負債總額 | 1.13%36.97億 | 2.22%37.14億 | 2.43%36.99億 | 19.47%37.01億 | 19.47%37.01億 | 18.43%36.56億 | 18.09%36.34億 | 13.65%36.11億 | -2.81%30.98億 | -2.81%30.98億 |
| 總負債 | -0.28%47.64億 | 0.65%47.26億 | 1.01%46.75億 | 16.16%48.04億 | 16.16%48.04億 | 17.61%47.78億 | 17.63%46.95億 | 12.78%46.28億 | -1.71%41.35億 | -1.71%41.35億 |
| 所有者權益 | ||||||||||
| 股本 | -0.93%53.4萬 | -0.56%53.6萬 | -0.56%53.6萬 | -0.19%53.8萬 | -0.19%53.8萬 | -0.37%53.9萬 | -0.37%53.9萬 | -0.37%53.9萬 | -0.37%53.9萬 | -0.37%53.9萬 |
| -普通股股本 | -0.93%53.4萬 | -0.56%53.6萬 | -0.56%53.6萬 | -0.19%53.8萬 | -0.19%53.8萬 | -0.37%53.9萬 | -0.37%53.9萬 | -0.37%53.9萬 | -0.37%53.9萬 | -0.37%53.9萬 |
| 留存收益 | 17.03%26.69億 | 17.77%25.5億 | 19.25%24.24億 | 20.50%23.65億 | 20.50%23.65億 | 22.35%22.81億 | 22.16%21.66億 | 22.65%20.32億 | 23.84%19.63億 | 23.84%19.63億 |
| 資本公積 | -27.74%3.17億 | -21.39%3.62億 | -20.16%3.66億 | -8.26%4.22億 | -8.26%4.22億 | -10.46%4.39億 | -8.45%4.6億 | -9.11%4.58億 | -8.83%4.6億 | -8.83%4.6億 |
| 不影響留存收益的損益 | -9.93%-2.11億 | -7.61%-1.99億 | -21.68%-2.19億 | -21.84%-2.14億 | -21.84%-2.14億 | -13.54%-1.92億 | -11.16%-1.84億 | 1.05%-1.8億 | -4.88%-1.75億 | -4.88%-1.75億 |
| 股東權益總額 | 9.79%27.76億 | 11.15%27.14億 | 11.24%25.71億 | 14.51%25.74億 | 14.51%25.74億 | 15.67%25.28億 | 15.73%24.42億 | 16.73%23.11億 | 16.92%22.48億 | 16.92%22.48億 |
| 總權益 | 9.79%27.76億 | 11.15%27.14億 | 11.24%25.71億 | 14.51%25.74億 | 14.51%25.74億 | 15.67%25.28億 | 15.73%24.42億 | 16.73%23.11億 | 16.92%22.48億 | 16.92%22.48億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |