Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
中國海洋石油
00883
| (FY)2025/12/31 | (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (Q4)2019/12/31 | (Q3)2019/09/30 | (Q2)2019/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 146.43%3,313萬 | -47.96%1,344.4萬 | -39.93%2,583.4萬 | -27.24%4,300.7萬 | 158.61%5,910.9萬 | -1.72%2,285.6萬 | 21.10%2,325.5萬 | 309.46%728.7萬 | -24.10%1,013.9萬 | -24.13%509.5萬 |
| 扣除非現金調整前淨利潤 | 187.77%2,539.3萬 | -34.94%882.4萬 | -58.75%1,356.3萬 | -22.85%3,288.1萬 | 116.90%4,261.9萬 | 14.09%1,964.9萬 | -41.08%1,722.2萬 | 45.33%689.9萬 | -49.73%407.1萬 | -56.41%403.3萬 |
| 非現金項目調整總額 | -7.06%1,029萬 | 28.06%1,107.2萬 | -24.82%864.6萬 | 14.48%1,150萬 | 33.63%1,004.5萬 | 17.54%751.7萬 | 94.26%639.5萬 | 618.06%206.8萬 | -11.79%142.9萬 | 187.92%164.4萬 |
| -折舊與攤銷 | -2.18%439.2萬 | -3.42%449萬 | -5.53%464.9萬 | 4.28%492.1萬 | 44.36%471.9萬 | 4.84%326.9萬 | 117.59%311.8萬 | 124.17%80.7萬 | 118.06%78.5萬 | 114.61%76.4萬 |
| -在損益中確認的減值損失回撥 | 9.14%315.2萬 | -61.10%288.8萬 | 112.42%742.4萬 | -23.77%349.5萬 | 31.56%458.5萬 | 70.75%348.5萬 | 26.07%204.1萬 | 308.43%89萬 | -70.99%36.2萬 | ---3,000 |
| -資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 118.86%61.5萬 |
| -聯營企業份額 | 154.95%6.1萬 | 97.88%-11.1萬 | -4,335.59%-523.4萬 | -129.50%-11.8萬 | 148.45%40萬 | --16.1萬 | --0 | ---- | ---- | ---- |
| -處置利潤 | -102.63%-1,000 | 1,166.67%3.8萬 | 100.72%3,000 | -575.00%-41.8萬 | 66.04%8.8萬 | 488.89%5.3萬 | -86.15%9,000 | ---- | ---- | ---- |
| -其他非現金項目 | -28.70%268.6萬 | 108.81%376.7萬 | -50.17%180.4萬 | 1,330.83%362萬 | -53.92%25.3萬 | -55.26%54.9萬 | 691.61%122.7萬 | 34.07%36.2萬 | 2,250.00%28.2萬 | 506.06%26.8萬 |
| 營運資本變動 | 60.43%-255.3萬 | -277.99%-645.2萬 | 363.83%362.5萬 | -121.32%-137.4萬 | 249.54%644.5萬 | -1,090.61%-431萬 | 97.28%-36.2萬 | 80.27%-168萬 | 27.45%463.9萬 | 81.28%-58.2萬 |
| -應收款(增)減 | -469.08%-3,221萬 | -80.73%872.7萬 | 656.74%4,528.5萬 | 84.82%-813.4萬 | -115.89%-5,357萬 | -154.79%-2,481.4萬 | -238.14%-973.9萬 | -171.16%-915.8萬 | -137.79%-112.3萬 | 41.68%-447.4萬 |
| -應付款(減)增 | 295.38%2,965.7萬 | 63.56%-1,517.9萬 | -716.27%-4,166萬 | -88.74%676萬 | 192.70%6,001.5萬 | 118.66%2,050.4萬 | 146.04%937.7萬 | 134.97%747.8萬 | 762.57%576.2萬 | -14.71%389.2萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | 34.19%-122.8萬 | 8.35%-186.6萬 | -115.22%-203.6萬 | -43.99%-94.6萬 | 24.83%-65.7萬 | 42.91%-87.4萬 | -244.82%-153.1萬 | -3.59%-37.5萬 | -376.83%-39.1萬 | -38.9萬 |
| 已收到的利息(經營活動產生的現金流) | -20.08%40.2萬 | 56.21%50.3萬 | -35.21%32.2萬 | -4.61%49.7萬 | 0.19%52.1萬 | -6.47%52萬 | 92.39%55.6萬 | -23.91%7萬 | 142.86%17萬 | 181.82%18.6萬 |
| 已支付退稅 | 27.88%-210.8萬 | 57.12%-292.3萬 | 8.69%-681.7萬 | -81.43%-746.6萬 | -66.40%-411.5萬 | 53.45%-247.3萬 | -6.67%-531.2萬 | 74.88%-30.8萬 | -84.07%-245萬 | -73.32%-250.1萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 229.72%3,019.6萬 | -47.07%915.8萬 | -50.69%1,730.3萬 | -36.03%3,509.2萬 | 173.89%5,485.8萬 | 18.04%2,002.9萬 | 20.61%1,696.8萬 | 234.15%667.4萬 | -37.84%746.8萬 | -55.21%239.1萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 66.21%-24.5萬 | 46.14%-72.5萬 | 40.78%-134.6萬 | -110.85%-227.3萬 | -582.28%-107.8萬 | 87.23%-15.8萬 | -232.53%-123.7萬 | -62.09%-49.6萬 | -1,408.00%-37.7萬 | -1,572.22%-30.1萬 |
| 業務交易淨額 | 75.77%-21.9萬 | 78.39%-90.4萬 | 29.51%-418.3萬 | -2,393.28%-593.4萬 | 90.38%-23.8萬 | -14,658.82%-247.5萬 | --1.7萬 | ---- | ---- | --0 |
| 投資物業交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
| 投資產品交易淨額 | ---- | ---- | ---- | ---- | -7.80%-53.9萬 | 50.00%-50萬 | 64.91%-100萬 | --0 | -1,685.71%-100萬 | ---- |
| 向其他方提供的預付現金及貸款 | ---- | ---- | ---- | ---- | 85.73%-25.7萬 | 80.96%-180.1萬 | -2,602.57%-945.9萬 | --0 | 70.00%-4.5萬 | ---210.5萬 |
| 其他投資變動淨額 | ---- | ---- | ---- | ---- | ---- | ---- | -48.84%2.2萬 | --0 | ---- | ---- |
| 投資活動現金淨額 | 71.52%-46.4萬 | 70.54%-162.9萬 | 32.63%-552.9萬 | -288.59%-820.7萬 | 57.19%-211.2萬 | 57.67%-493.4萬 | 84.73%-1,165.7萬 | 84.33%-47.9萬 | 98.05%-142.2萬 | -1,938.98%-240.6萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 0.00%-309.3萬 | -14.94%-309.3萬 | 7.21%-269.1萬 | 0.00%-290萬 | 0.00%-290萬 | 0.00%-290萬 | -105.04%-290萬 | -50.10%-72.5萬 | -101.25%-72.5萬 | ---72.5萬 |
| 普通股發行/回購的淨額 | ---176.7萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 租賃融資增減 | -24.40%-41.3萬 | 47.30%-33.2萬 | 63.71%-63萬 | 13.03%-173.6萬 | 0.00%-199.6萬 | -7.20%-199.6萬 | ---186.2萬 | ---46.6萬 | ---46.5萬 | ---46.6萬 |
| 已支付現金股息 | -70.72%-1,400.9萬 | 39.99%-820.6萬 | 48.67%-1,367.5萬 | 9.09%-2,664萬 | -312.50%-2,930.4萬 | 38.46%-710.4萬 | 18.75%-1,154.4萬 | --0 | 62.50%-266.4萬 | -25.00%-888萬 |
| 融資活動現金淨額 | -65.78%-1,928.2萬 | 31.57%-1,163.1萬 | 45.66%-1,699.6萬 | 8.55%-3,127.6萬 | -185.00%-3,420萬 | 26.41%-1,200萬 | -137.65%-1,630.6萬 | -150.10%-120.8萬 | -107.57%-385.4萬 | -41.77%-1,007.1萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -9.31%3,995萬 | -10.60%4,405.2萬 | -8.18%4,927.4萬 | 52.81%5,366.5萬 | 9.66%3,511.9萬 | -25.56%3,202.4萬 | -30.58%4,301.9萬 | -47.54%2,703.7萬 | -59.70%2,484.5萬 | -45.02%3,493.1萬 |
| 現金變動 | 354.75%1,045萬 | 21.45%-410.2萬 | -18.93%-522.2萬 | -123.68%-439.1萬 | 499.22%1,854.6萬 | 128.15%309.5萬 | 41.99%-1,099.5萬 | 158.57%498.7萬 | 121.66%219.2萬 | -435.35%-1,008.6萬 |
| 期末現金 | 26.16%5,040萬 | -9.31%3,995萬 | -10.60%4,405.2萬 | -8.18%4,927.4萬 | 52.81%5,366.5萬 | 9.66%3,511.9萬 | -25.56%3,202.4萬 | -25.56%3,202.4萬 | -47.54%2,703.7萬 | -59.70%2,484.5萬 |
| 自由現金流 | 255.19%2,995萬 | -47.16%843.2萬 | -51.34%1,595.7萬 | -39.03%3,279萬 | 170.67%5,377.7萬 | 26.30%1,986.8萬 | 14.87%1,573.1萬 | 216.99%617.8萬 | -40.86%709.1萬 | -60.71%209萬 |
| 貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |