Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -4.67%2.32億 | -3.43%2.41億 | -8.94%2.27億 | -17.35%2.17億 | -17.35%2.17億 | 39.63%2.44億 | 30.04%2.49億 | 13.17%2.49億 | -0.15%2.63億 | -0.15%2.63億 |
| -現金和現金等價物 | 54.63%1.81億 | 7.31%1.32億 | 32.63%1.19億 | -14.70%8,951.2萬 | -14.70%8,951.2萬 | 366.32%1.17億 | 131.59%1.23億 | -45.76%8,939.3萬 | -15.33%1.05億 | -15.33%1.05億 |
| -短期投資 | -59.45%5,131.9萬 | -13.90%1.09億 | -32.24%1.08億 | -19.10%1.28億 | -19.10%1.28億 | -15.24%1.27億 | -8.92%1.26億 | 189.38%1.59億 | 13.34%1.58億 | 13.34%1.58億 |
| 應收款項 | -14.78%1.05億 | -19.50%9,430.7萬 | 1.93%1.09億 | 5.49%1.25億 | 5.49%1.25億 | -1.10%1.23億 | 15.04%1.17億 | -16.16%1.07億 | 8.98%1.18億 | 8.98%1.18億 |
| -應收賬款 | 3.34%9,615.6萬 | -10.04%8,286.1萬 | 6.95%9,141.5萬 | 9.41%1.08億 | 9.41%1.08億 | 6.28%9,304.6萬 | 23.23%9,210.8萬 | -20.78%8,547.8萬 | 7.65%9,842.6萬 | 7.65%9,842.6萬 |
| -應收貸款 | ---- | 8.97%8.5萬 | 7.79%8.3萬 | -58.25%8.1萬 | -58.25%8.1萬 | -74.11%8萬 | -81.52%7.8萬 | -85.55%7.7萬 | -62.91%19.4萬 | -62.91%19.4萬 |
| -應收票據 | --52.4萬 | --280.9萬 | --263.8萬 | 1.80%237.2萬 | 1.80%237.2萬 | ---- | ---- | ---- | --233萬 | --233萬 |
| -應收稅費 | -95.42%80萬 | -80.50%247.4萬 | 16.14%1,067.1萬 | 21.12%1,075.1萬 | 21.12%1,075.1萬 | 15.37%1,747萬 | 71.98%1,268.5萬 | -11.76%918.8萬 | -6.19%887.6萬 | -6.19%887.6萬 |
| -其他應收款 | -41.50%708萬 | -50.50%607.8萬 | -63.67%456萬 | -54.62%379.8萬 | -54.62%379.8萬 | -42.52%1,210.3萬 | -36.35%1,227.8萬 | 37.45%1,255.2萬 | 18.88%837萬 | 18.88%837萬 |
| 存貨 | -3.08%4,442.1萬 | -8.16%4,537.3萬 | -6.65%4,572萬 | -4.19%4,343.4萬 | -4.19%4,343.4萬 | 13.25%4,583.3萬 | 28.27%4,940.6萬 | 28.73%4,897.7萬 | 22.05%4,533.5萬 | 22.05%4,533.5萬 |
| 受限制現金 | 3.12%211.4萬 | 3.12%211.4萬 | 4.71%211.4萬 | 1.54%205萬 | 1.54%205萬 | 1.54%205萬 | 1.89%205萬 | 0.95%201.9萬 | 0.95%201.9萬 | 0.95%201.9萬 |
| 其他流動資產 | -8.63%2,582.5萬 | -23.23%2,531.4萬 | -40.43%2,486.3萬 | -37.06%2,611.7萬 | -37.06%2,611.7萬 | -45.73%2,826.5萬 | -43.42%3,297.5萬 | -22.09%4,173.6萬 | -31.53%4,149.5萬 | -31.53%4,149.5萬 |
| 流動資產合計 | -7.53%4.09億 | -9.54%4.08億 | -8.96%4.09億 | -12.00%4.14億 | -12.00%4.14億 | 12.55%4.42億 | 14.92%4.51億 | 1.68%4.49億 | -0.33%4.7億 | -0.33%4.7億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -7.55%4.14億 | -6.39%4.12億 | -4.64%4.06億 | 7.51%4.56億 | 7.51%4.56億 | 17.50%4.48億 | 23.74%4.4億 | 27.33%4.26億 | 33.93%4.24億 | 33.93%4.24億 |
| -固定資產 | -0.16%9.67億 | 0.28%9.56億 | 1.77%9.45億 | 7.78%9.87億 | 7.78%9.87億 | 11.59%9.69億 | 14.50%9.54億 | 15.74%9.29億 | 18.30%9.16億 | 18.30%9.16億 |
| -累計折舊 | -6.18%-5.54億 | -5.99%-5.44億 | -7.20%-5.39億 | -8.01%-5.32億 | -8.01%-5.32億 | -6.97%-5.22億 | -7.62%-5.14億 | -7.45%-5.03億 | -7.49%-4.92億 | -7.49%-4.92億 |
| 商譽及其他無形資產 | -92.22%550萬 | -92.22%550萬 | -92.22%550萬 | 0.00%7,069.3萬 | 0.00%7,069.3萬 | 0.00%7,069.3萬 | 0.00%7,069.3萬 | 0.00%7,069.3萬 | 0.64%7,069.3萬 | 0.64%7,069.3萬 |
| -商譽 | --0 | --0 | --0 | 0.00%6,432.8萬 | 0.00%6,432.8萬 | 0.00%6,432.8萬 | 0.00%6,432.8萬 | 0.00%6,432.8萬 | 0.00%6,432.8萬 | 0.00%6,432.8萬 |
| -其他無形資產 | -13.59%550萬 | -13.59%550萬 | -13.59%550萬 | 0.00%636.5萬 | 0.00%636.5萬 | 0.00%636.5萬 | 0.00%636.5萬 | 0.00%636.5萬 | 7.61%636.5萬 | 7.61%636.5萬 |
| 投資和預付款 | 4.70%2.63億 | 2.13%2.56億 | 2.17%2.59億 | 2.51%2.65億 | 2.51%2.65億 | 29.36%2.51億 | 27.18%2.5億 | 32.28%2.54億 | 33.89%2.59億 | 33.89%2.59億 |
| 其他非流動資產 | 3.43%3,429.1萬 | 1.57%3,504.3萬 | 0.32%3,652.2萬 | 7.02%3,824.5萬 | 7.02%3,824.5萬 | 24.82%3,315.3萬 | 11.28%3,450.1萬 | 18.43%3,640.5萬 | 17.29%3,573.5萬 | 17.29%3,573.5萬 |
| 非流動資產合計 | -10.73%7.16億 | -10.99%7.08億 | -10.08%7.08億 | 5.17%8.3億 | 5.17%8.3億 | 19.37%8.02億 | 21.62%7.95億 | 25.33%7.87億 | 29.26%7.89億 | 29.26%7.89億 |
| 總資產 | -9.59%11.25億 | -10.47%11.16億 | -9.67%11.17億 | -1.24%12.44億 | -1.24%12.44億 | 16.85%12.44億 | 19.10%12.46億 | 15.57%12.36億 | 16.36%12.59億 | 16.36%12.59億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -10.96%3,262.2萬 | -32.60%2,849.2萬 | -20.48%3,650.3萬 | -41.57%3,330.1萬 | -41.57%3,330.1萬 | -30.47%3,663.6萬 | 1.93%4,227萬 | 17.27%4,590.6萬 | 28.27%5,699.5萬 | 28.27%5,699.5萬 |
| -應付賬款 | 3.64%3,262.2萬 | -15.81%2,849.2萬 | -27.94%3,014.4萬 | -41.57%3,330.1萬 | -41.57%3,330.1萬 | -35.49%3,147.5萬 | -10.81%3,384.2萬 | 6.87%4,183.3萬 | 28.27%5,699.5萬 | 28.27%5,699.5萬 |
| -應付稅費 | ---- | ---- | 56.13%635.9萬 | ---- | ---- | 32.40%516.1萬 | 139.09%842.8萬 | --407.3萬 | ---- | ---- |
| 應計費用 | -7.21%8,089.2萬 | 8.06%8,400.2萬 | 15.46%8,745.2萬 | 16.32%1億 | 16.32%1億 | 17.56%8,717.6萬 | 14.08%7,773.4萬 | -17.53%7,574.3萬 | 1.49%8,621.9萬 | 1.49%8,621.9萬 |
| 現行撥備 | --1,389.3萬 | --883.8萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 短期借款與租賃負債 | 2.61%989.6萬 | -2.68%938.6萬 | 2.22%911.1萬 | 5.94%898.7萬 | 5.94%898.7萬 | 44.67%964.4萬 | 58.78%964.4萬 | 59.08%891.3萬 | 61.67%848.3萬 | 61.67%848.3萬 |
| -短期借款 | 15.91%5.1萬 | 13.95%4.9萬 | 11.90%4.7萬 | 5.26%4萬 | 5.26%4萬 | 15.79%4.4萬 | 13.16%4.3萬 | 13.51%4.2萬 | -59.14%3.8萬 | -59.14%3.8萬 |
| -短期租賃負債 | 2.55%984.5萬 | -2.75%933.7萬 | 2.18%906.4萬 | 5.94%894.7萬 | 5.94%894.7萬 | 44.84%960萬 | 59.06%960.1萬 | 59.38%887.1萬 | 63.85%844.5萬 | 63.85%844.5萬 |
| 遞延負債 | 78.41%1,042.3萬 | 13.37%883.6萬 | 0.46%782.3萬 | 39.20%687.1萬 | 39.20%687.1萬 | 65.82%584.2萬 | 58.41%779.4萬 | 27.68%778.7萬 | -17.32%493.6萬 | -17.32%493.6萬 |
| 其他流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -83.56%87.7萬 | -22.36%187.5萬 | -22.36%187.5萬 |
| 流動負債總額 | 5.44%1.52億 | 1.27%1.44億 | 1.33%1.45億 | -5.56%1.55億 | -5.56%1.55億 | -0.94%1.44億 | 11.00%1.42億 | -5.72%1.43億 | 10.58%1.64億 | 10.58%1.64億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 4.29%3.72億 | 0.84%3.64億 | 2.40%3.59億 | 1.17%3.56億 | 1.17%3.56億 | 63.42%3.56億 | 75.22%3.61億 | 72.00%3.51億 | 79.13%3.52億 | 79.13%3.52億 |
| -長期借款 | 7.65%2.84億 | 5.69%2.78億 | 3.69%2.72億 | 1.61%2.65億 | 1.61%2.65億 | 82.20%2.64億 | 81.52%2.63億 | 80.79%2.62億 | 79.50%2.61億 | 79.50%2.61億 |
| -長期租賃負債 | -5.32%8,741.7萬 | -12.11%8,656.4萬 | -1.39%8,762.7萬 | -0.10%9,081.5萬 | -0.10%9,081.5萬 | 26.22%9,232.9萬 | 60.37%9,849.6萬 | 50.43%8,886.6萬 | 78.09%9,090.4萬 | 78.09%9,090.4萬 |
| 其他非流動負債 | -19.30%1,004.6萬 | -19.92%1,030.6萬 | -24.93%949.9萬 | 35.49%1,349.6萬 | 35.49%1,349.6萬 | 31.98%1,244.8萬 | 44.47%1,286.9萬 | 31.09%1,265.4萬 | 13.27%996.1萬 | 13.27%996.1萬 |
| 非流動負債總額 | 3.50%3.82億 | 0.12%3.75億 | 1.45%3.69億 | 2.11%3.7億 | 2.11%3.7億 | 62.12%3.69億 | 73.95%3.74億 | 69.75%3.63億 | 75.09%3.62億 | 75.09%3.62億 |
| 總負債 | 4.04%5.34億 | 0.44%5.19億 | 1.41%5.14億 | -0.28%5.24億 | -0.28%5.24億 | 37.49%5.13億 | 50.43%5.17億 | 38.45%5.07億 | 48.16%5.26億 | 48.16%5.26億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%2.2萬 | 0.00%2.2萬 | 0.00%2.2萬 | 0.00%2.2萬 | 0.00%2.2萬 | 0.00%2.2萬 | 0.00%2.2萬 | 0.00%2.2萬 | 0.00%2.2萬 | 0.00%2.2萬 |
| -普通股股本 | 0.00%2.2萬 | 0.00%2.2萬 | 0.00%2.2萬 | 0.00%2.2萬 | 0.00%2.2萬 | 0.00%2.2萬 | 0.00%2.2萬 | 0.00%2.2萬 | 0.00%2.2萬 | 0.00%2.2萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -21.29%-11.92億 | -21.11%-11.68億 | -21.06%-11.48億 | -8.94%-10.13億 | -8.94%-10.13億 | -7.86%-9.82億 | -8.95%-9.64億 | -9.12%-9.48億 | -11.99%-9.29億 | -11.99%-9.29億 |
| 資本公積 | 4.11%17.8億 | 4.14%17.61億 | 4.47%17.49億 | 4.33%17.3億 | 4.33%17.3億 | 6.94%17.1億 | 6.87%16.91億 | 6.74%16.74億 | 6.74%16.58億 | 6.74%16.58億 |
| 不影響留存收益的損益 | -27.67%-320.2萬 | 35.93%-226.5萬 | -45.26%-434.9萬 | -102.78%-429.7萬 | -102.78%-429.7萬 | 23.54%-250.8萬 | -168.01%-353.5萬 | 0.76%-299.4萬 | 43.07%-211.9萬 | 43.07%-211.9萬 |
| 股東權益總額 | -19.25%5.85億 | -18.29%5.91億 | -17.46%5.97億 | -1.86%7.13億 | -1.86%7.13億 | 5.87%7.25億 | 3.92%7.23億 | 3.80%7.23億 | 0.94%7.27億 | 0.94%7.27億 |
| 非控制性權益 | -8.48%584.2萬 | -7.72%602.6萬 | -7.61%619.4萬 | -9.00%625.8萬 | -9.00%625.8萬 | -9.09%638.3萬 | -8.77%653萬 | -8.70%670.4萬 | -8.04%687.7萬 | -8.04%687.7萬 |
| 總權益 | -19.16%5.91億 | -18.19%5.97億 | -17.37%6.03億 | -1.92%7.2億 | -1.92%7.2億 | 5.71%7.31億 | 3.79%7.3億 | 3.67%7.3億 | 0.85%7.34億 | 0.85%7.34億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |