Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -38.72%1,308.8萬 | 91.32%3,590.1萬 | 804.56%2,342.8萬 | 47.52%6,457.9萬 | -49.14%2,186.5萬 | 175.78%2,135.9萬 | 55.83%1,876.5萬 | 113.63%259萬 | -34.40%4,377.7萬 | 22.83%4,299.4萬 |
| 持續經營淨收入 | -31.01%-2,400.3萬 | -23.93%-2,040.8萬 | -625.35%-1.35億 | 16.39%-8,368.9萬 | -60.82%-3,028.4萬 | 29.39%-1,832.2萬 | 0.12%-1,646.7萬 | 52.06%-1,861.6萬 | -67.98%-1億 | -49.88%-1,883.1萬 |
| 持續經營損益 | -10.48%570.4萬 | 14.48%706萬 | 170.99%1,040.6萬 | 43.80%2,717.5萬 | -7.08%1,079.6萬 | 37.24%637.2萬 | 455.04%616.7萬 | -12.19%384萬 | 144.41%1,889.8萬 | 5,181.36%1,161.9萬 |
| 折舊和攤銷 | 29.36%1,468.2萬 | -11.56%996.2萬 | 456.85%6,226.7萬 | -2.05%4,473.7萬 | 2.12%1,094.1萬 | -15.23%1,135萬 | 3.41%1,126.4萬 | 4.72%1,118.2萬 | -16.46%4,567.4萬 | -12.10%1,071.4萬 |
| 遞延稅費 | 88.89%5.1萬 | -93.20%5萬 | -1,370.15%-295.5萬 | 610.68%263萬 | 838.93%206.9萬 | 138.57%2.7萬 | 1,030.38%73.5萬 | -133.72%-20.1萬 | -397.69%-51.5萬 | -1,033.33%-28萬 |
| 其他非現金項目 | 1.32%244.8萬 | 7.74%231.2萬 | 50.50%197.3萬 | 264.26%781.7萬 | 95.97%194.4萬 | 775.36%241.6萬 | 250.08%214.6萬 | 394.72%131.1萬 | 27.13%214.6萬 | 2,007.69%99.2萬 |
| 營運資金變化 | -8,663.75%-685.1萬 | 787.58%1,633萬 | 129.18%313萬 | -93.80%-1,682.2萬 | -122.07%-380.1萬 | 100.98%8萬 | -41.28%-237.5萬 | 33.23%-1,072.6萬 | -193.90%-868萬 | -14.58%1,722.2萬 |
| -應收款項(增)減 | -154.98%-1,301.4萬 | 275.49%1,473.6萬 | 21.96%1,533.5萬 | -6.04%-817.7萬 | -990.23%-725萬 | 78.34%-510.4萬 | -123.18%-839.7萬 | 163.81%1,257.4萬 | -619.31%-771.1萬 | -103.68%-66.5萬 |
| -存貨(增)減 | -126.68%-94.2萬 | -7.88%-80.8萬 | 50.64%-195.7萬 | 99.50%-5.7萬 | 120.92%112.6萬 | 240.12%353.1萬 | 13.21%-74.9萬 | -50.99%-396.5萬 | -22.25%-1,139.1萬 | -213.45%-538.2萬 |
| -預付費用(增)減 | -87.65%49.9萬 | -109.16%-58萬 | 103.95%2.9萬 | 1,082.94%603.3萬 | -181.46%-360.7萬 | 33.02%404.1萬 | 179.21%633.4萬 | -170.67%-73.5萬 | 137.34%51萬 | 250.15%442.8萬 |
| -應付款項及應計費用(減)增 | 718.50%667.9萬 | 107.80%380.9萬 | 53.59%-920.8萬 | -172.80%-1,073.9萬 | -64.96%645.1萬 | -95.21%81.6萬 | 106.82%183.3萬 | -419.83%-1,983.9萬 | -42.36%1,475.2萬 | 185.78%1,841萬 |
| -其他流動負債變化 | -15.49%-164.8萬 | -31.58%-182.1萬 | -25.67%-200.2萬 | -53.83%-608.7萬 | -71.38%-168.3萬 | -58.56%-142.7萬 | -42.68%-138.4萬 | -44.16%-159.3萬 | -19.40%-395.7萬 | -35.45%-98.2萬 |
| -其他營運資本變化 | 188.63%157.5萬 | 8,383.33%99.4萬 | -67.06%93.3萬 | 349.72%220.5萬 | -17.76%116.2萬 | -42.62%-177.7萬 | 98.98%-1.2萬 | 2,095.35%283.2萬 | 31.07%-88.3萬 | 35.47%141.3萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -38.72%1,308.8萬 | 91.32%3,590.1萬 | 804.56%2,342.8萬 | 47.52%6,457.9萬 | -49.14%2,186.5萬 | 175.78%2,135.9萬 | 55.83%1,876.5萬 | 113.63%259萬 | -34.40%4,377.7萬 | 22.83%4,299.4萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 237.73%3,667.8萬 | -188.17%-1,404.4萬 | 137.26%739.7萬 | 61.55%-7,768萬 | 55.24%-4,712.7萬 | 23.28%-2,663.1萬 | 113.00%1,592.8萬 | -132.80%-1,985萬 | -36.00%-2.02億 | -120.12%-1.05億 |
| 固定資產交易的淨現金流 | 50.39%-1,209.1萬 | 15.36%-1,469.8萬 | 28.46%-1,359.2萬 | 34.41%-7,938萬 | 48.56%-1,864.2萬 | 10.19%-2,437.4萬 | 41.65%-1,736.6萬 | 31.85%-1,899.8萬 | -127.72%-1.21億 | -88.11%-3,624.3萬 |
| 業務交易的淨現金流 | -878.96%-1,247.2萬 | 452.50%110.5萬 | 108.90%138.5萬 | 63.10%-2,591.2萬 | 62.42%-2,550.1萬 | -164.83%-127.4萬 | 104.62%20萬 | --66.3萬 | 21.71%-7,022.6萬 | ---6,786.3萬 |
| 投資產品交易的淨現金流 | 5,745.80%5,845.8萬 | -98.77%42.8萬 | 2,652.61%2,108.5萬 | 404.50%3,643.4萬 | 99.94%-4,000 | 110.99%100萬 | 142.34%3,467.2萬 | -99.11%76.6萬 | -42.64%-1,196.5萬 | 74.38%-709.6萬 |
| 其他投資活動的淨現金流 | 240.34%278.3萬 | 44.30%-87.9萬 | 35.07%-148.1萬 | -836.39%-882.2萬 | -150.33%-298萬 | -348.64%-198.3萬 | 75.99%-157.8萬 | -199.61%-228.1萬 | -55.48%119.8萬 | 785.30%592.1萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 237.73%3,667.8萬 | -188.17%-1,404.4萬 | 137.26%739.7萬 | 61.55%-7,768萬 | 55.24%-4,712.7萬 | 23.28%-2,663.1萬 | 113.00%1,592.8萬 | -132.80%-1,985萬 | -36.00%-2.02億 | -120.12%-1.05億 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 19.52%-76.7萬 | -751.54%-827.7萬 | -205.02%-192.4萬 | -101.40%-194.4萬 | -101.30%-185.1萬 | -14.00%-95.3萬 | 31.55%-97.2萬 | 337.31%183.2萬 | 29.09%1.39億 | 16.80%1.42億 |
| 債務發行/償還的淨現金流 | 3.88%-29.7萬 | -9.28%-31.8萬 | 23.35%-25.6萬 | -101.50%-223.4萬 | -100.87%-130萬 | -19.77%-30.9萬 | -627.50%-29.1萬 | -5.36%-33.4萬 | 35.69%1.49億 | 27.91%1.5億 |
| 普通股發行/償還的淨現金流 | -42.86%4,000 | ---754.7萬 | -1,041.67%-33.9萬 | -73.55%6.4萬 | -68.66%2.1萬 | 104.38%7,000 | --0 | -89.16%3.6萬 | -82.27%24.2萬 | -98.91%6.7萬 |
| 其他融資活動的淨現金流額 | 27.19%-47.4萬 | 39.50%-41.2萬 | -162.39%-132.9萬 | 102.21%22.6萬 | 92.51%-57.2萬 | -55.74%-65.1萬 | 50.76%-68.1萬 | 370.65%213萬 | -6.54%-1,022.8萬 | -0.05%-764萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 19.52%-76.7萬 | -751.54%-827.7萬 | -205.02%-192.4萬 | -101.40%-194.4萬 | -101.30%-185.1萬 | -14.00%-95.3萬 | 31.55%-97.2萬 | 337.31%183.2萬 | 36.86%1.39億 | 22.98%1.42億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 7.24%1.34億 | 32.02%1.21億 | -14.40%9,156.2萬 | -15.08%1.07億 | 339.14%1.19億 | 126.86%1.25億 | -45.20%9,141.2萬 | -15.08%1.07億 | 18.31%1.26億 | 17.20%2,709.9萬 |
| 當期現金流變化 | 887.13%4,899.9萬 | -59.73%1,358萬 | 287.33%2,890.1萬 | 21.29%-1,504.5萬 | -133.95%-2,711.3萬 | 77.61%-622.5萬 | 130.13%3,372.1萬 | -137.86%-1,542.8萬 | -196.35%-1,911.5萬 | -22.28%7,986.2萬 |
| 利率變動影響 | -387.21%-24.7萬 | -722.22%-5.6萬 | 275.61%21.6萬 | -378.13%-35.6萬 | -16,500.00%-32.8萬 | 133.33%8.6萬 | -96.70%9,000 | -210.81%-12.3萬 | 137.10%12.8萬 | -97.01%2,000 |
| 期末現金流 | 53.74%1.83億 | 7.24%1.34億 | 32.02%1.21億 | -14.40%9,156.2萬 | -14.40%9,156.2萬 | 339.14%1.19億 | 126.86%1.25億 | -45.20%9,141.2萬 | -15.08%1.07億 | -15.08%1.07億 |
| 自由現金流 | 126.82%90.8萬 | 1,441.31%2,119.3萬 | 129.45%483.8萬 | 80.16%-1,537.7萬 | -54.46%306萬 | 82.57%-338.6萬 | 107.70%137.5萬 | 65.00%-1,642.6萬 | -685.96%-7,750.5萬 | -56.67%671.9萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |