Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Palo Alto Networks
PANW
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -75.72%1,210.3萬 | -88.18%540.8萬 | -147.99%-1,629.3萬 | 334.58%8,245萬 | 58.88%-4,708.9萬 | 254.25%4,984.2萬 | -8.06%4,574.3萬 | -45.17%3,395.4萬 | 88.46%-3,514.8萬 | 63.07%-1.15億 |
| 持續經營淨收入 | -166.27%-2,437.7萬 | -242.79%-1,057.8萬 | 93.35%-127.4萬 | 79.84%-4,300.9萬 | 68.65%-2,209.2萬 | 77.92%-915.5萬 | 125.71%740.8萬 | 73.60%-1,917萬 | 37.17%-2.13億 | 16.33%-7,047.2萬 |
| 持續經營損益 | -11.24%-18.8萬 | -286.14%-37.6萬 | -115.16%-4.2萬 | -99.23%3.7萬 | -105.67%-27.3萬 | -16,800.00%-16.9萬 | 108.55%20.2萬 | -88.18%27.7萬 | 114.44%479.2萬 | 120.92%481.2萬 |
| 折舊和攤銷 | 19.76%40.6萬 | 19.39%39.4萬 | 46.54%46.6萬 | -46.95%133.1萬 | -48.96%34.4萬 | -39.14%33.9萬 | -66.97%33萬 | 13.98%31.8萬 | 111.37%250.9萬 | 180.14%67.4萬 |
| 其他非現金項目 | 95.88%-1.7萬 | 44.15%-70.2萬 | 112.50%10.3萬 | 22.89%-309.5萬 | 34.53%-60.1萬 | 56.71%-41.3萬 | -211.83%-125.7萬 | 74.77%-82.4萬 | -172.51%-401.4萬 | -19.22%-91.8萬 |
| 營運資金變化 | -67.45%1,017.3萬 | -185.35%-952.5萬 | -270.98%-4,198.3萬 | -49.17%1,285.5萬 | 44.22%-5,411.2萬 | 230.72%3,125.2萬 | -76.67%1,116萬 | -75.04%2,455.5萬 | 1,172.02%2,528.9萬 | 57.68%-9,700.6萬 |
| -應收款項(增)減 | -55.36%2,783.6萬 | -79.59%690.9萬 | 33.37%-4,546.4萬 | -237.82%-655.2萬 | -121.84%-3,451.5萬 | 131.50%6,235.4萬 | -94.66%3,384.3萬 | 88.42%-6,823.4萬 | 159.21%475.4萬 | 1,779.39%1.58億 |
| -預付費用(增)減 | 77.61%278.5萬 | -40.42%133.7萬 | -45.75%-341.5萬 | -66.63%124.4萬 | -127.85%-22.5萬 | 8,152.63%156.8萬 | 35.75%224.4萬 | -287.74%-234.3萬 | 209.17%372.8萬 | -83.81%80.8萬 |
| -應付款項及應計費用(減)增 | 23.22%-902.6萬 | -121.32%-194.1萬 | 32.54%742.2萬 | -349.78%-459.1萬 | -444.94%-754.2萬 | -20,023.73%-1,175.5萬 | 150.07%910.6萬 | -73.77%560萬 | -88.81%183.8萬 | 98.71%-138.4萬 |
| -其他流動資產變化 | -228.78%-836.7萬 | -131.96%-93.7萬 | 88.08%-114.7萬 | -67.81%285.2萬 | -5.14%304.5萬 | 146.94%649.7萬 | 1,114.53%293.2萬 | -390.96%-962.2萬 | 207.93%885.9萬 | -65.50%321萬 |
| -其他流動負債變化 | -167.25%-385.2萬 | -278.61%-351.5萬 | 285.17%597.9萬 | -90.54%60.6萬 | 97.83%-386.1萬 | -96.90%572.8萬 | 100.36%196.8萬 | -100.58%-322.9萬 | 3,254.68%640.4萬 | -494.44%-1.78億 |
| -其他營運資本變化 | 102.40%79.7萬 | 70.78%-1,137.8萬 | -105.23%-535.8萬 | 6,663.27%1,929.6萬 | 86.13%-1,101.4萬 | -143.52%-3,314萬 | -143.91%-3,893.3萬 | -5.80%1.02億 | -127.30%-29.4萬 | 18.19%-7,940.8萬 |
| 非持續經營活動現金淨額 | 0 | 0 | 0 | 56.53%-4,760.5萬 | 73.01%-3,874.4萬 | -98.94%14.4萬 | -128.84%-98.6萬 | -146.87%-801.9萬 | -208.78%-1.1億 | -1.44億 |
| 經營活動現金淨額 | -75.79%1,210.3萬 | -87.92%540.8萬 | -162.82%-1,629.3萬 | 124.09%3,484.5萬 | 66.74%-8,583.3萬 | 366.15%4,998.6萬 | -15.83%4,475.7萬 | -67.18%2,593.5萬 | 29.06%-1.45億 | -23.27%-2.58億 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 55.29%-542.5萬 | 617.92%3,556.6萬 | -2.78%893萬 | -99.60%56.5萬 | -101.72%-143.9萬 | 40.28%-1,213.5萬 | -92.55%495.4萬 | -9.78%918.5萬 | 47.18%1.4億 | 561.05%8,366.2萬 |
| 固定資產交易的淨現金流 | -73.43%-69.2萬 | -43.32%-56.9萬 | 58.43%-18.5萬 | -166.44%-155.6萬 | -219.32%-31.5萬 | -64.20%-39.9萬 | -12.15%-39.7萬 | -77.29%-44.5萬 | 86.93%-58.4萬 | 106.81%26.4萬 |
| 業務交易的淨現金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 投資產品交易的淨現金流 | 59.67%-473.3萬 | 575.29%3,613.5萬 | -5.35%911.5萬 | -98.49%212.1萬 | -101.35%-112.4萬 | 41.55%-1,173.6萬 | -91.99%535.1萬 | -7.69%963萬 | 21.41%1.41億 | 156.74%8,339.8萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 55.29%-542.5萬 | 617.92%3,556.6萬 | -2.78%893萬 | -99.60%56.5萬 | -101.72%-143.9萬 | 40.28%-1,213.5萬 | -92.55%495.4萬 | -9.78%918.5萬 | 47.18%1.4億 | 561.05%8,366.2萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -12.97%-527.1萬 | -143.04%-776.5萬 | -844.95%-3,174.1萬 | -242.43%-1,736.1萬 | -643.46%-614.1萬 | -137.70%-466.6萬 | -2,073.47%-319.5萬 | -57.40%-335.9萬 | -2.18%-507萬 | -1,575.00%-82.6萬 |
| 普通股發行/償還的淨現金流 | -12.97%-527.1萬 | -143.04%-776.5萬 | -844.95%-3,174.1萬 | -242.43%-1,736.1萬 | -643.46%-614.1萬 | -137.70%-466.6萬 | -2,073.47%-319.5萬 | -57.40%-335.9萬 | -2.18%-507萬 | -1,575.00%-82.6萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -12.97%-527.1萬 | -143.04%-776.5萬 | -844.95%-3,174.1萬 | -242.43%-1,736.1萬 | -643.46%-614.1萬 | -137.70%-466.6萬 | -2,073.47%-319.5萬 | -57.40%-335.9萬 | -2.18%-507萬 | -1,575.00%-82.6萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -25.95%1.89億 | -25.36%1.55億 | 10.23%1.95億 | -5.22%1.76億 | -18.13%2.88億 | -35.14%2.55億 | -23.80%2.08億 | -5.22%1.76億 | -37.92%1.86億 | -8.13%3.52億 |
| 當期現金流變化 | -95.76%140.7萬 | -28.61%3,320.9萬 | -223.12%-3,910.4萬 | 285.71%1,804.9萬 | 46.70%-9,341.3萬 | 180.81%3,318.5萬 | -61.08%4,651.6萬 | -63.53%3,176.1萬 | 91.46%-971.9萬 | 10.88%-1.75億 |
| 期末現金流 | -34.00%1.9億 | -25.95%1.89億 | -25.36%1.55億 | 10.23%1.95億 | 10.23%1.95億 | -18.13%2.88億 | -35.14%2.55億 | -23.80%2.08億 | -5.22%1.76億 | -5.22%1.76億 |
| 自由現金流 | -76.99%1,141.1萬 | -89.09%483.9萬 | -164.64%-1,647.8萬 | 122.92%3,328.9萬 | 66.59%-8,614.8萬 | 360.65%4,958.7萬 | -16.02%4,436萬 | -67.64%2,549萬 | 30.30%-1.45億 | -20.90%-2.58億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |