Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 71.34%8,186.4萬 | -54.91%1.55億 | -67.99%1.63億 | -90.95%3,886.9萬 | -90.95%3,886.9萬 | -70.21%4,777.8萬 | 109.02%3.44億 | 143.18%5.09億 | 138.63%4.29億 | 138.63%4.29億 |
| -現金和現金等價物 | 71.34%8,186.4萬 | -54.91%1.55億 | -67.99%1.63億 | -90.95%3,886.9萬 | -90.95%3,886.9萬 | -70.21%4,777.8萬 | 109.02%3.44億 | 143.18%5.09億 | 138.63%4.29億 | 138.63%4.29億 |
| 應收款項 | 20.00%3.37億 | 73.15%4.27億 | 31.72%4.03億 | -32.78%1.93億 | -32.78%1.93億 | -27.40%2.81億 | -40.16%2.47億 | -21.21%3.06億 | -12.87%2.87億 | -12.87%2.87億 |
| -應收賬款 | 20.23%3.32億 | 87.98%4.23億 | 32.02%3.99億 | -32.38%1.74億 | -32.38%1.74億 | -28.36%2.76億 | -45.40%2.25億 | -22.02%3.02億 | -14.30%2.58億 | -14.30%2.58億 |
| -應收利息 | ---- | -55.57%37.1萬 | ---- | -82.54%23.6萬 | -82.54%23.6萬 | ---- | --83.5萬 | ---- | -41.95%135.2萬 | -41.95%135.2萬 |
| -應收稅費 | 5.47%452.8萬 | 32.65%446.5萬 | 3.94%343.1萬 | 358.46%398.4萬 | 358.46%398.4萬 | 436.63%429.3萬 | 658.11%336.6萬 | 1,479.43%330.1萬 | 263.60%86.9萬 | 263.60%86.9萬 |
| -其他應收款 | ---- | 344.63%7,847.2萬 | ---- | -46.87%1,419.1萬 | -46.87%1,419.1萬 | ---- | --1,764.9萬 | ---- | 3.94%2,671.1萬 | 3.94%2,671.1萬 |
| 存貨 | 214.86%9,489.5萬 | 77.94%5,834萬 | 69.71%5,150萬 | 17.72%2,650萬 | 17.72%2,650萬 | -11.09%3,013.9萬 | -24.21%3,278.7萬 | -32.10%3,034.5萬 | -45.94%2,251.1萬 | -45.94%2,251.1萬 |
| 遞延資產 | ---- | 231.47%1.2億 | ---- | 132.40%4,619.8萬 | 132.40%4,619.8萬 | ---- | --3,613.1萬 | ---- | -9.54%1,987.9萬 | -9.54%1,987.9萬 |
| 流動資產合計 | 12.55%5.97億 | -15.28%7.15億 | -17.95%7.59億 | -71.15%4.71億 | -71.15%4.71億 | -8.64%5.31億 | 30.34%8.44億 | 44.11%9.25億 | 168.79%16.32億 | 168.79%16.32億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 150.97%73.63億 | 165.65%72.8億 | 160.14%70.7億 | 84.84%32.71億 | 84.84%32.71億 | -13.16%29.34億 | -18.93%27.4億 | -19.70%27.18億 | -46.51%17.7億 | -46.51%17.7億 |
| -固定資產 | 150.97%73.63億 | 107.80%88.19億 | 160.14%70.7億 | 36.49%46.86億 | 36.49%46.86億 | -13.16%29.34億 | 25.56%42.44億 | -19.70%27.18億 | -35.40%34.33億 | -35.40%34.33億 |
| -累計折舊 | ---- | -2.37%-15.39億 | ---- | 14.94%-14.15億 | 14.94%-14.15億 | ---- | ---15.04億 | ---- | 17.08%-16.64億 | 17.08%-16.64億 |
| 商譽及其他無形資產 | 1,075.65%1.92億 | 1,034.54%1.89億 | 992.06%1.88億 | 14.04%1,618.7萬 | 14.04%1,618.7萬 | 11.79%1,630.2萬 | 11.15%1,666.1萬 | 12.14%1,724萬 | -9.86%1,419.4萬 | -9.86%1,419.4萬 |
| -商譽 | --1.77億 | --1.72億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -其他無形資產 | -10.24%1,463.2萬 | 0.08%1,667.5萬 | 992.06%1.88億 | 14.04%1,618.7萬 | 14.04%1,618.7萬 | 11.79%1,630.2萬 | 11.15%1,666.1萬 | 12.14%1,724萬 | -9.86%1,419.4萬 | -9.86%1,419.4萬 |
| 投資和預付款 | 87.39%1.16億 | 92.61%1.18億 | 772.34%1.16億 | 11,808.67%6,180.6萬 | 11,808.67%6,180.6萬 | 4,256.64%6,199.5萬 | 4,203.44%6,123.8萬 | 832.89%1,327.5萬 | -63.55%51.9萬 | -63.55%51.9萬 |
| 長期應收票據 | ---- | 56.54%1,848萬 | ---- | 809,300.00%1,618.8萬 | 809,300.00%1,618.8萬 | ---- | --1,180.5萬 | ---- | -91.67%2,000 | -91.67%2,000 |
| 長期應收款 | 17.65%8,912.4萬 | 110.55%1,055.3萬 | 35.24%8,819.6萬 | 614.03%906.1萬 | 614.03%906.1萬 | 167.82%7,575.4萬 | -83.31%501.2萬 | 130.32%6,521.6萬 | -92.41%126.9萬 | -92.41%126.9萬 |
| 金融資產 | ---- | 782.44%889.5萬 | ---- | --127.9萬 | --127.9萬 | ---- | --100.8萬 | ---- | --0 | --0 |
| 非流動遞延資產 | 40.25%789.6萬 | 54.32%864.8萬 | 65.88%954.8萬 | 3,497.86%1,007.4萬 | 3,497.86%1,007.4萬 | 1,808.47%563萬 | 13.40%560.4萬 | 3.60%575.6萬 | -80.04%28萬 | -80.04%28萬 |
| 長期預付費用 | ---- | -53.55%87.6萬 | 8.20%203.2萬 | --165.7萬 | --165.7萬 | 62.04%199.8萬 | 469.79%188.6萬 | 565.96%187.8萬 | --0 | --0 |
| 其他非流動資產 | ---- | 11.07%5,128.3萬 | ---- | 2,904.21%4,854.8萬 | 2,904.21%4,854.8萬 | ---- | --4,617.3萬 | ---- | 161,500.00%161.6萬 | 161,500.00%161.6萬 |
| 非流動資產合計 | 151.11%77.68億 | 166.10%76.84億 | 165.02%74.72億 | 92.12%34.34億 | 92.12%34.34億 | -9.63%30.94億 | -15.84%28.88億 | -17.93%28.19億 | -46.83%17.88億 | -46.83%17.88億 |
| 總資產 | 130.82%83.65億 | 125.08%83.99億 | 119.82%82.31億 | 14.21%39.05億 | 14.21%39.05億 | -9.49%36.24億 | -8.51%37.32億 | -8.16%37.45億 | -13.85%34.19億 | -13.85%34.19億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 64.25%2億 | 103.57%9,838.5萬 | -3.33%2.1億 | -47.78%3,384萬 | -47.78%3,384萬 | 5.41%1.22億 | -69.14%4,832.9萬 | 94.14%2.17億 | 98.72%6,480.4萬 | 98.72%6,480.4萬 |
| -應付賬款 | 69.60%1.93億 | 98.00%8,018萬 | -3.82%2.03億 | -46.95%2,229.6萬 | -46.95%2,229.6萬 | 0.53%1.14億 | -73.88%4,049.5萬 | 101.19%2.12億 | 70.20%4,203.2萬 | 70.20%4,203.2萬 |
| -應付稅費 | -10.43%730.3萬 | 35.64%964.4萬 | 14.16%670.1萬 | 90.94%910.4萬 | 90.94%910.4萬 | 226.77%815.3萬 | 349.15%711萬 | -14.26%587萬 | -19.55%476.8萬 | -19.55%476.8萬 |
| -應付股利 | ---- | -80.04%10.8萬 | ---- | -96.70%53.8萬 | -96.70%53.8萬 | ---- | --54.1萬 | ---- | 2,880.07%1,630.1萬 | 2,880.07%1,630.1萬 |
| -其他應付款 | ---- | 4,519.13%845.3萬 | ---- | 11.69%190.2萬 | 11.69%190.2萬 | ---- | --18.3萬 | ---- | 18.18%170.3萬 | 18.18%170.3萬 |
| 應計費用 | ---- | 7.30%3,272.7萬 | ---- | -41.04%2,748.8萬 | -41.04%2,748.8萬 | ---- | --3,050萬 | ---- | 0.82%4,662.2萬 | 0.82%4,662.2萬 |
| 現行撥備 | ---- | -59.68%12.5萬 | -39.94%19.1萬 | -15.43%27.4萬 | -15.43%27.4萬 | 11.71%35.3萬 | 0.65%31萬 | 5.65%31.8萬 | 9.83%32.4萬 | 9.83%32.4萬 |
| 短期借款與租賃負債 | 115.18%6.23億 | 12.79%5.78億 | 42.64%5.93億 | 2.72%3.04億 | 2.72%3.04億 | 37.70%2.89億 | 119.86%5.12億 | 132.96%4.16億 | 87.54%2.96億 | 87.54%2.96億 |
| -短期借款 | 116.50%6.21億 | -9.25%4.62億 | 14.40%4.72億 | 14.97%3.01億 | 14.97%3.01億 | 41.52%2.87億 | 131.66%5.09億 | 157.76%4.12億 | 94.49%2.62億 | 94.49%2.62億 |
| -短期租賃負債 | -28.63%188.7萬 | 3,859.85%1.16億 | 3,521.03%1.21億 | -93.15%229.3萬 | -93.15%229.3萬 | -64.89%264.4萬 | -77.77%291.9萬 | -81.88%334.7萬 | 46.55%3,349.3萬 | 46.55%3,349.3萬 |
| 遞延負債 | ---- | 212.54%7,032.2萬 | ---- | 57.69%2,736.7萬 | 57.69%2,736.7萬 | ---- | --2,250萬 | ---- | -1.07%1,735.5萬 | -1.07%1,735.5萬 |
| 其他流動負債 | ---- | --10.4萬 | ---- | ---- | ---- | ---- | ---- | --60.8萬 | ---- | ---- |
| 流動負債總額 | 99.90%8.23億 | 26.96%7.8億 | 26.69%8.03億 | -7.56%3.93億 | -7.56%3.93億 | 26.22%4.12億 | 57.45%6.14億 | 118.08%6.34億 | 67.00%4.25億 | 67.00%4.25億 |
| 非流動負債 | ||||||||||
| 長期撥備 | ---- | ---- | ---- | ---- | ---- | ---- | -71.26%12.5萬 | -62.48%19.1萬 | -54.10%27.4萬 | -54.10%27.4萬 |
| 長期借款與租賃負債 | 136.82%49.93億 | 167.98%50.64億 | 311.29%48.03億 | 265.09%23.19億 | 265.09%23.19億 | 33.18%21.08億 | 22.20%18.9億 | -19.20%11.68億 | -58.73%6.35億 | -58.73%6.35億 |
| -長期借款 | 136.82%49.89億 | 168.07%50.6億 | 312.41%48.01億 | 266.81%23.17億 | 266.81%23.17億 | 33.42%21.07億 | 22.44%18.87億 | -19.22%11.64億 | -58.79%6.32億 | -58.79%6.32億 |
| -長期租賃負債 | 128.77%372.9萬 | 88.18%410.8萬 | -37.36%235.1萬 | -56.85%145.1萬 | -56.85%145.1萬 | -60.04%163萬 | -55.09%218.3萬 | -11.23%375.3萬 | -42.26%336.3萬 | -42.26%336.3萬 |
| 遞延負債 | 3.19%48.5萬 | 3,707.69%49.5萬 | 311.82%45.3萬 | --43.8萬 | --43.8萬 | --47萬 | --1.3萬 | --11萬 | --0 | --0 |
| 員工福利 | -7.66%107.3萬 | -7.35%107.2萬 | -36.17%106.4萬 | -36.49%106萬 | -36.49%106萬 | -28.93%116.2萬 | -29.32%115.7萬 | 1.83%166.7萬 | 2.08%166.9萬 | 2.08%166.9萬 |
| 衍生品負債 | ---- | --18.8萬 | ---- | --0 | --0 | ---- | --0 | ---- | -63.86%14.6萬 | -63.86%14.6萬 |
| 非流動負債總額 | 136.65%49.95億 | 167.96%50.67億 | 310.77%48.05億 | 264.13%23.2億 | 264.13%23.2億 | 33.15%21.11億 | 22.09%18.91億 | -19.29%11.7億 | -58.66%6.37億 | -58.66%6.37億 |
| 總負債 | 130.65%58.18億 | 133.40%58.47億 | 210.92%56.08億 | 155.46%27.13億 | 155.46%27.13億 | 31.97%25.22億 | 29.20%25.05億 | 3.66%18.04億 | -40.86%10.62億 | -40.86%10.62億 |
| 所有者權益 | ||||||||||
| 股本 | 43.61%3.43億 | 0.00%2.39億 | 0.00%2.39億 | 0.00%2.39億 | 0.00%2.39億 | 0.00%2.39億 | 0.00%2.39億 | 0.00%2.39億 | 0.00%2.39億 | 0.00%2.39億 |
| -普通股股本 | 43.61%3.43億 | 0.00%2.39億 | 0.00%2.39億 | 0.00%2.39億 | 0.00%2.39億 | 0.00%2.39億 | 0.00%2.39億 | 0.00%2.39億 | 0.00%2.39億 | 0.00%2.39億 |
| 留存收益 | -3.10%6.63億 | 41.40%9.03億 | 70.32%8.62億 | -3.81%7.77億 | -3.81%7.77億 | 31.90%6.84億 | 13.11%6.38億 | -9.04%5.06億 | 109.32%8.08億 | 109.32%8.08億 |
| 資本公積 | 294.70%18.18億 | -27.07%4.6億 | -68.60%4.6億 | -68.60%4.6億 | -68.60%4.6億 | -68.60%4.6億 | -56.95%6.31億 | -12.62%14.67億 | -12.62%14.67億 | -12.62%14.67億 |
| 減:庫存股 | 0.00%2.85億 | 0.00%2.85億 | 4.15%2.85億 | 80.53%2.85億 | 80.53%2.85億 | 76.14%2.85億 | 76.14%2.85億 | 67.56%2.73億 | -3.33%1.58億 | -3.33%1.58億 |
| 不影響留存收益的損益 | 202.97%855.6萬 | 312.85%963.6萬 | 43.83%309.8萬 | -92.73%10萬 | -92.73%10萬 | -90.60%282.4萬 | -92.60%233.4萬 | -91.79%215.4萬 | -95.84%137.5萬 | -95.84%137.5萬 |
| 股東權益總額 | 131.22%25.48億 | 8.21%13.27億 | -34.03%12.8億 | -49.42%11.92億 | -49.42%11.92億 | -47.35%11.02億 | -42.68%12.27億 | -16.96%19.41億 | 8.46%23.57億 | 8.46%23.57億 |
| 非控制性權益 | ---- | --12.26億 | --13.43億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 總權益 | 131.22%25.48億 | 108.11%25.53億 | 35.14%26.23億 | -49.42%11.92億 | -49.42%11.92億 | -47.35%11.02億 | -42.68%12.27億 | -16.96%19.41億 | 8.46%23.57億 | 8.46%23.57億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |