Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
NVIDIA
NVDA
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 3.95%14.21億 | 3.80%15.46億 | -0.36%14.15億 | 9.84%14.23億 | 9.84%14.23億 | -5.97%13.67億 | 9.87%14.9億 | 33.62%14.2億 | 44.08%12.95億 | 44.08%12.95億 |
| -現金和現金等價物 | 0.03%6.99億 | 4.71%8.45億 | -0.25%7.26億 | 33.52%7.49億 | 33.52%7.49億 | 15.98%6.99億 | 59.75%8.07億 | 77.53%7.27億 | 45.99%5.61億 | 45.99%5.61億 |
| -短期投資 | 8.05%7.23億 | 2.73%7.02億 | -0.48%6.89億 | -8.23%6.74億 | -8.23%6.74億 | -21.49%6.69億 | -19.72%6.83億 | 6.07%6.92億 | 42.65%7.35億 | 42.65%7.35億 |
| 應收款項 | 17.25%2.06億 | 9.85%1.86億 | 13.09%1.02億 | 25.34%2.11億 | 25.34%2.11億 | 146.46%1.75億 | 177.23%1.69億 | 36.39%8,983.6萬 | 8.97%1.68億 | 8.97%1.68億 |
| -應收賬款 | 2.83%9,584.4萬 | 7.65%1.05億 | 13.09%1.02億 | 24.61%1.44億 | 24.61%1.44億 | 31.05%9,320.2萬 | 59.94%9,754.2萬 | 36.39%8,983.6萬 | 8.10%1.16億 | 8.10%1.16億 |
| -應收稅費 | 33.62%1.1億 | 12.85%8,072.1萬 | --0 | 26.94%6,722.9萬 | 26.94%6,722.9萬 | --8,208.7萬 | --7,152.9萬 | --0 | 10.93%5,296萬 | 10.93%5,296萬 |
| 存貨 | -6.84%4,643.6萬 | 13.62%4,040.2萬 | 9.07%4,138.7萬 | 24.51%4,894.2萬 | 24.51%4,894.2萬 | 24.07%4,984.8萬 | -1.23%3,556萬 | 9.68%3,794.7萬 | 10.21%3,930.9萬 | 10.21%3,930.9萬 |
| 預付費用 | ---- | ---- | ---- | -17.83%8,025.3萬 | -17.83%8,025.3萬 | ---- | ---- | ---- | --9,767萬 | --9,767萬 |
| 其他流動資產 | 14.39%1.01億 | 5.07%9,650.6萬 | 5.94%1.04億 | -12.67%1,728.5萬 | -12.67%1,728.5萬 | -15.52%8,789.6萬 | -11.19%9,185.2萬 | -0.28%9,811.8萬 | -77.10%1,979.2萬 | -77.10%1,979.2萬 |
| 流動資產合計 | 5.57%17.74億 | 4.64%18.69億 | 0.96%16.62億 | 9.86%17.81億 | 9.86%17.81億 | 0.65%16.8億 | 14.77%17.86億 | 30.47%16.46億 | 37.83%16.21億 | 37.83%16.21億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 11.22%69.79億 | 11.11%67.07億 | 10.88%65.13億 | 11.16%63.9億 | 11.16%63.9億 | 11.09%62.75億 | 10.65%60.37億 | 10.50%58.74億 | 9.42%57.49億 | 9.42%57.49億 |
| -固定資產 | 11.22%69.79億 | 11.11%67.07億 | 10.88%65.13億 | 11.76%86.4億 | 11.76%86.4億 | 11.09%62.75億 | 10.65%60.37億 | 10.50%58.74億 | 10.62%77.31億 | 10.62%77.31億 |
| -累計折舊 | ---- | ---- | ---- | -13.49%-22.49億 | -13.49%-22.49億 | ---- | ---- | ---- | -14.26%-19.82億 | -14.26%-19.82億 |
| 商譽及其他無形資產 | 0.00%2,193.9萬 | 0.00%2,193.9萬 | 0.00%2,193.9萬 | 0.00%2,193.9萬 | 0.00%2,193.9萬 | 0.00%2,193.9萬 | 0.00%2,193.9萬 | 0.00%2,193.9萬 | 0.00%2,193.9萬 | 0.00%2,193.9萬 |
| -商譽 | 0.00%2,193.9萬 | 0.00%2,193.9萬 | 0.00%2,193.9萬 | 0.00%2,193.9萬 | 0.00%2,193.9萬 | 0.00%2,193.9萬 | 0.00%2,193.9萬 | 0.00%2,193.9萬 | 0.00%2,193.9萬 | 0.00%2,193.9萬 |
| 投資和預付款 | -61.04%3.48億 | -46.67%5.19億 | -9.75%7.01億 | 53.77%8.68億 | 53.77%8.68億 | 88.59%8.92億 | 125.80%9.73億 | 111.08%7.77億 | 45.47%5.64億 | 45.47%5.64億 |
| 其他非流動資產 | 12.28%1.59億 | 48.28%1.52億 | 57.99%1.47億 | 61.98%1.44億 | 61.98%1.44億 | 44.59%1.42億 | 16.70%1.02億 | 7.69%9,300.4萬 | 0.58%8,863.6萬 | 0.58%8,863.6萬 |
| 非流動資產合計 | 2.41%75.08億 | 3.73%74億 | 9.12%73.82億 | 15.57%74.24億 | 15.57%74.24億 | 17.45%73.31億 | 18.97%71.34億 | 16.81%67.65億 | 11.68%64.24億 | 11.68%64.24億 |
| 總資產 | 3.00%92.82億 | 3.91%92.69億 | 7.52%90.44億 | 14.42%92.04億 | 14.42%92.04億 | 13.91%90.12億 | 18.11%89.2億 | 19.25%84.11億 | 16.12%80.44億 | 16.12%80.44億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 17.57%2.6億 | 6.32%2.16億 | 8.97%2.64億 | 7.59%2.58億 | 7.59%2.58億 | -41.80%2.21億 | -21.88%2.03億 | 9.80%2.42億 | 8.90%2.4億 | 8.90%2.4億 |
| -應付賬款 | 17.57%2.6億 | 6.32%2.16億 | 10.43%2.17億 | 6.60%2.11億 | 6.60%2.11億 | 6.63%2.21億 | 25.57%2.03億 | 7.81%1.97億 | 7.09%1.98億 | 7.09%1.98億 |
| -應付稅費 | ---- | ---- | 2.57%4,614.7萬 | 12.21%4,720.6萬 | 12.21%4,720.6萬 | ---- | ---- | 19.47%4,498.9萬 | 18.29%4,207.1萬 | 18.29%4,207.1萬 |
| 應計費用 | 6.67%3.9億 | 7.38%4.22億 | 8.18%3.4億 | 19.21%3.25億 | 19.21%3.25億 | 19.45%3.66億 | 23.30%3.93億 | 13.41%3.14億 | -3.53%2.72億 | -3.53%2.72億 |
| 現行撥備 | ---- | ---- | ---- | 14.04%3,440.4萬 | 14.04%3,440.4萬 | ---- | ---- | ---- | --3,016.9萬 | --3,016.9萬 |
| 短期借款與租賃負債 | 8.30%2.93億 | 8.68%2.87億 | 11.95%2.85億 | 12.00%2.78億 | 12.00%2.78億 | 10.44%2.71億 | 8.29%2.64億 | 6.32%2.54億 | 5.01%2.48億 | 5.01%2.48億 |
| -短期租賃負債 | 8.30%2.93億 | 8.68%2.87億 | 11.95%2.85億 | 12.00%2.78億 | 12.00%2.78億 | 10.44%2.71億 | 8.29%2.64億 | 6.32%2.54億 | 5.01%2.48億 | 5.01%2.48億 |
| 遞延負債 | 14.67%2.07億 | 13.33%2.07億 | 8.77%2.04億 | 13.78%2.39億 | 13.78%2.39億 | 15.33%1.8億 | 14.70%1.82億 | 18.63%1.87億 | 14.53%2.1億 | 14.53%2.1億 |
| 流動負債總額 | 10.81%11.5億 | 8.54%11.32億 | 9.44%10.92億 | 13.40%11.69億 | 13.40%11.69億 | -4.58%10.38億 | 6.20%10.43億 | 11.55%9.97億 | 11.80%10.31億 | 11.80%10.31億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 11.26%46.87億 | 11.93%44.93億 | 11.41%43.49億 | 12.07%42.63億 | 12.07%42.63億 | 11.66%42.13億 | 10.17%40.14億 | 10.50%39.03億 | 8.82%38.04億 | 8.82%38.04億 |
| -長期租賃負債 | 11.26%46.87億 | 11.93%44.93億 | 11.41%43.49億 | 12.07%42.63億 | 12.07%42.63億 | 11.66%42.13億 | 10.17%40.14億 | 10.50%39.03億 | 8.82%38.04億 | 8.82%38.04億 |
| 遞延負債 | 76.66%1.4億 | -56.43%3,629.7萬 | -53.84%3,887.9萬 | -48.14%4,620.8萬 | -48.14%4,620.8萬 | -28.42%7,951.9萬 | -21.74%8,329.8萬 | -14.17%8,422.9萬 | -9.65%8,910.9萬 | -9.65%8,910.9萬 |
| 其他非流動負債 | 22.04%8,237.6萬 | 17.27%7,869.7萬 | 14.23%7,423.1萬 | 20.72%7,107萬 | 20.72%7,107萬 | 26.65%6,750.1萬 | 26.79%6,710.7萬 | 38.58%6,498.5萬 | 34.36%5,887萬 | 34.36%5,887萬 |
| 非流動負債總額 | 12.62%49.1億 | 10.65%46.08億 | 10.10%44.62億 | 10.84%43.8億 | 10.84%43.8億 | 10.73%43.6億 | 9.51%41.65億 | 10.20%40.53億 | 8.63%39.52億 | 8.63%39.52億 |
| 總負債 | 12.27%60.6億 | 10.23%57.41億 | 9.97%55.53億 | 11.37%55.49億 | 11.37%55.49億 | 7.41%53.98億 | 8.83%52.08億 | 10.46%50.5億 | 9.27%49.82億 | 9.27%49.82億 |
| 所有者權益 | ||||||||||
| 股本 | -2.77%1,325.7萬 | -2.18%1,341.4萬 | 3,489.89%1,349.8萬 | -27.51%1,358.6萬 | -27.51%1,358.6萬 | 3,536.00%1,363.5萬 | 3,556.80%1,371.3萬 | 0.53%37.6萬 | 4,924.40%1,874.1萬 | 4,924.40%1,874.1萬 |
| -普通股股本 | -2.77%1,325.7萬 | -2.18%1,341.4萬 | 3,489.89%1,349.8萬 | -27.51%1,358.6萬 | -27.51%1,358.6萬 | 3,536.00%1,363.5萬 | 3,556.80%1,371.3萬 | 0.53%37.6萬 | 4,924.40%1,874.1萬 | 4,924.40%1,874.1萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -34.15%10.39億 | -18.88%13.65億 | -78.66%13.69億 | -74.01%15.74億 | -74.01%15.74億 | -72.68%15.78億 | -69.19%16.83億 | 25.32%64.16億 | 25.45%60.57億 | 25.45%60.57億 |
| 資本公積 | 7.27%21.78億 | 6.59%21.57億 | 6.16%21.18億 | 7.24%20.78億 | 7.24%20.78億 | 5.86%20.3億 | 7.60%20.24億 | 7.85%19.95億 | 5.93%19.38億 | 5.93%19.38億 |
| 減:庫存股 | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 12.53%50.42億 | 15.48%49.45億 | 15.48%49.45億 |
| 不影響留存收益的損益 | -6.55%-792.7萬 | 13.78%-734.1萬 | -23.86%-984.7萬 | -54.45%-1,028.2萬 | -54.45%-1,028.2萬 | 7.92%-744萬 | -22.47%-851.4萬 | -6.98%-795萬 | 15.61%-665.7萬 | 15.61%-665.7萬 |
| 股東權益總額 | -10.85%32.22億 | -4.95%35.28億 | 3.85%34.91億 | 19.38%36.56億 | 19.38%36.56億 | 25.21%36.14億 | 34.15%37.12億 | 35.45%33.61億 | 29.31%30.62億 | 29.31%30.62億 |
| 總權益 | -10.85%32.22億 | -4.95%35.28億 | 3.85%34.91億 | 19.38%36.56億 | 19.38%36.56億 | 25.21%36.14億 | 34.15%37.12億 | 35.45%33.61億 | 29.31%30.62億 | 29.31%30.62億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |