Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 73.36%9,041.4萬 | 80.86%9,674.5萬 | -22.89%5,269.4萬 | -20.86%6,383.6萬 | -20.86%6,383.6萬 | -37.02%5,215.4萬 | -42.12%5,349.2萬 | -42.52%6,833.9萬 | -24.92%8,066萬 | -24.92%8,066萬 |
| -現金和現金等價物 | 73.36%9,041.4萬 | 80.86%9,674.5萬 | -22.89%5,269.4萬 | -20.86%6,383.6萬 | -20.86%6,383.6萬 | -37.02%5,215.4萬 | -42.12%5,349.2萬 | -42.52%6,833.9萬 | -24.92%8,066萬 | -24.92%8,066萬 |
| 應收款項 | -19.31%1.39億 | -13.61%1.52億 | -11.35%1.53億 | -9.53%1.65億 | -9.53%1.65億 | -2.32%1.72億 | 3.67%1.76億 | 2.62%1.73億 | -14.18%1.82億 | -14.18%1.82億 |
| -應收賬款 | -19.31%1.39億 | -13.61%1.52億 | -11.35%1.53億 | -9.53%1.65億 | -9.53%1.65億 | -2.32%1.72億 | 3.67%1.76億 | 2.62%1.73億 | -14.18%1.82億 | -14.18%1.82億 |
| 其他流動資產 | -15.62%2,564.6萬 | -33.13%2,117.4萬 | -34.43%2,299.9萬 | -19.39%1,937.5萬 | -19.39%1,937.5萬 | 1.88%3,039.2萬 | 27.14%3,166.4萬 | 30.66%3,507.5萬 | -5.89%2,403.6萬 | -5.89%2,403.6萬 |
| 流動資產合計 | 4.25%2.65億 | 7.49%2.81億 | -17.14%2.29億 | -13.54%2.48億 | -13.54%2.48億 | -11.84%2.55億 | -9.04%2.61億 | -12.07%2.76億 | -16.91%2.87億 | -16.91%2.87億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -17.79%2.24億 | -18.42%2.29億 | -17.84%2.42億 | -11.96%2.63億 | -11.96%2.63億 | -11.93%2.72億 | -9.17%2.81億 | -8.11%2.94億 | -8.02%2.99億 | -8.02%2.99億 |
| -固定資產 | -17.79%2.24億 | -18.42%2.29億 | -17.84%2.42億 | -2.92%4.14億 | -2.92%4.14億 | -11.93%2.72億 | -9.17%2.81億 | -8.11%2.94億 | -0.96%4.27億 | -0.96%4.27億 |
| -累計折舊 | ---- | ---- | ---- | -18.31%-1.51億 | -18.31%-1.51億 | ---- | ---- | ---- | -20.85%-1.27億 | -20.85%-1.27億 |
| 商譽及其他無形資產 | -29.52%5.82億 | -29.34%5.86億 | -29.09%5.91億 | -28.95%5.95億 | -28.95%5.95億 | -9.01%8.25億 | -8.97%8.29億 | -9.17%8.34億 | -9.28%8.38億 | -9.28%8.38億 |
| -其他無形資產 | -29.52%5.82億 | -29.34%5.86億 | -29.09%5.91億 | -28.95%5.95億 | -28.95%5.95億 | -9.01%8.25億 | -8.97%8.29億 | -9.17%8.34億 | -9.28%8.38億 | -9.28%8.38億 |
| 其他非流動資產 | -40.18%720.6萬 | -24.39%984.2萬 | -30.12%1,016.3萬 | -27.28%1,202.2萬 | -27.28%1,202.2萬 | 29.58%1,204.6萬 | 40.99%1,301.6萬 | 48.96%1,454.3萬 | 80.69%1,653.3萬 | 80.69%1,653.3萬 |
| 非流動資產合計 | -26.76%8.13億 | -26.55%8.25億 | -26.21%8.43億 | -24.52%8.71億 | -24.52%8.71億 | -9.94%11.1億 | -9.13%11.24億 | -8.75%11.42億 | -8.73%11.53億 | -8.73%11.53億 |
| 總資產 | -20.97%10.78億 | -20.13%11.06億 | -24.44%10.72億 | -22.33%11.19億 | -22.33%11.19億 | -10.30%13.64億 | -9.11%13.85億 | -9.42%14.19億 | -10.49%14.4億 | -10.49%14.4億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -6.63%1.01億 | -8.36%1.03億 | -2.02%1.1億 | -18.16%1,300.5萬 | -18.16%1,300.5萬 | 1.21%1.08億 | 4.80%1.12億 | 2.43%1.13億 | 44.95%1,589.1萬 | 44.95%1,589.1萬 |
| -應付賬款 | -6.63%1.01億 | -8.36%1.03億 | -2.02%1.1億 | -18.16%1,300.5萬 | -18.16%1,300.5萬 | 1.21%1.08億 | 4.80%1.12億 | 2.43%1.13億 | 44.95%1,589.1萬 | 44.95%1,589.1萬 |
| 應計費用 | ---- | ---- | ---- | -6.13%8,629.6萬 | -6.13%8,629.6萬 | ---- | ---- | ---- | -7.54%9,193.2萬 | -7.54%9,193.2萬 |
| 短期借款與租賃負債 | 94.91%5,151.6萬 | 2.21%2,747.8萬 | -1.48%2,693.1萬 | -4.33%2,632.3萬 | -4.33%2,632.3萬 | -4.69%2,643.1萬 | -3.22%2,688.4萬 | -2.21%2,733.5萬 | -1.63%2,751.5萬 | -1.63%2,751.5萬 |
| -短期借款 | --2,385.6萬 | --120.3萬 | --120.3萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -短期租賃負債 | 4.65%2,766萬 | -2.27%2,627.5萬 | -5.88%2,572.8萬 | -4.33%2,632.3萬 | -4.33%2,632.3萬 | -4.69%2,643.1萬 | -3.22%2,688.4萬 | -2.21%2,733.5萬 | -1.63%2,751.5萬 | -1.63%2,751.5萬 |
| 其他流動負債 | ---- | ---- | ---- | -2.94%815.4萬 | -2.94%815.4萬 | ---- | ---- | ---- | 16.00%840.1萬 | 16.00%840.1萬 |
| 流動負債總額 | 13.34%1.52億 | -6.31%1.3億 | -1.92%1.37億 | -6.93%1.34億 | -6.93%1.34億 | -0.01%1.34億 | 3.14%1.39億 | 1.49%1.4億 | -1.28%1.44億 | -1.28%1.44億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 2.71%7.92億 | 5.42%8.18億 | -2.35%7.63億 | -2.19%7.68億 | -2.19%7.68億 | -2.17%7.72億 | -2.13%7.76億 | -5.29%7.82億 | -5.85%7.86億 | -5.85%7.86億 |
| -長期借款 | 3.86%6.96億 | 7.24%7.2億 | -0.92%6.67億 | -0.50%6.69億 | -0.50%6.69億 | -0.27%6.7億 | -0.80%6.72億 | -5.06%6.73億 | -5.88%6.72億 | -5.88%6.72億 |
| -長期租賃負債 | -4.90%9,625萬 | -6.24%9,823.6萬 | -11.13%9,693.4萬 | -12.20%9,934.3萬 | -12.20%9,934.3萬 | -13.13%1.01億 | -9.89%1.05億 | -6.68%1.09億 | -5.66%1.13億 | -5.66%1.13億 |
| 遞延負債 | -73.54%381.7萬 | -71.55%404.7萬 | -72.53%373.9萬 | -81.14%232.5萬 | -81.14%232.5萬 | 2,109.34%1,442.7萬 | 2,078.10%1,422.3萬 | 1,984.38%1,361.1萬 | 1,787.44%1,232.5萬 | 1,787.44%1,232.5萬 |
| 其他非流動負債 | -9.98%1.87億 | -8.98%1.91億 | -8.79%1.92億 | -2.30%2.07億 | -2.30%2.07億 | -3.15%2.07億 | -3.01%2.09億 | -2.84%2.11億 | -3.59%2.12億 | -3.59%2.12億 |
| 非流動負債總額 | -1.04%9.83億 | 1.31%10.13億 | -4.65%9.6億 | -3.17%9.78億 | -3.17%9.78億 | -1.00%9.93億 | -0.97%10億 | -3.53%10.06億 | -4.27%10.1億 | -4.27%10.1億 |
| 總負債 | 0.67%11.35億 | 0.38%11.43億 | -4.31%10.97億 | -3.64%11.12億 | -3.64%11.12億 | -0.88%11.28億 | -0.49%11.39億 | -2.95%11.46億 | -3.91%11.54億 | -3.91%11.54億 |
| 所有者權益 | ||||||||||
| 股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -普通股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -403.22%-3.7億 | -453.06%-3.5億 | -847.84%-3.37億 | -1,323.43%-3.05億 | -1,323.43%-3.05億 | -195.97%-7,357.7萬 | -185.55%-6,325.6萬 | -147.40%-3,555.7萬 | -122.18%-2,140.3萬 | -122.18%-2,140.3萬 |
| 資本公積 | 0.91%3.6億 | 1.05%3.6億 | 1.26%3.59億 | 1.33%3.58億 | 1.33%3.58億 | 1.32%3.57億 | 1.44%3.56億 | 1.49%3.55億 | 1.51%3.54億 | 1.51%3.54億 |
| 減:庫存股 | 0.59%4,710.7萬 | 0.59%4,710.7萬 | 0.59%4,710.7萬 | 2.37%4,683.3萬 | 2.37%4,683.3萬 | 2.37%4,683.3萬 | 2.37%4,683.3萬 | 18.66%4,683.1萬 | 25.22%4,574.7萬 | 25.22%4,574.7萬 |
| 股東權益總額 | -124.04%-5,691.8萬 | -115.07%-3,708.8萬 | -109.12%-2,484.1萬 | -97.57%695.1萬 | -97.57%695.1萬 | -38.25%2.37億 | -35.13%2.46億 | -29.27%2.72億 | -29.83%2.87億 | -29.83%2.87億 |
| 總權益 | -124.04%-5,691.8萬 | -115.07%-3,708.8萬 | -109.12%-2,484.1萬 | -97.57%695.1萬 | -97.57%695.1萬 | -38.25%2.37億 | -35.13%2.46億 | -29.27%2.72億 | -29.83%2.87億 | -29.83%2.87億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |