Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | -11.47%1.8億 | -9.19%1.86億 | -6.35%1.87億 | -2.07%8.27億 | -1.23%2.19億 | -1.84%2.04億 | -2.52%2.05億 | -2.74%2億 | -11.43%8.45億 | -11.93%2.21億 |
| 營業收入 | -13.98%1.54億 | -10.39%1.57億 | -7.30%1.61億 | -3.06%7.18億 | -1.80%1.9億 | -2.44%1.79億 | -4.77%1.76億 | -3.29%1.74億 | -13.02%7.41億 | -14.30%1.93億 |
| 主營業務成本 | -21.10%6,025.1萬 | -19.29%5,942.6萬 | -6.73%7,933.1萬 | -2.15%3.24億 | -3.50%8,918.9萬 | -0.48%7,636.8萬 | 0.13%7,363.1萬 | -4.07%8,505.7萬 | -7.31%3.31億 | -7.29%9,242萬 |
| 毛利 | -5.68%1.2億 | -3.53%1.27億 | -6.07%1.08億 | -2.02%5.03億 | 0.39%1.29億 | -2.64%1.27億 | -3.94%1.31億 | -1.73%1.15億 | -13.90%5.13億 | -14.98%1.29億 |
| 營業費用 | 5.50%1.27億 | -13.71%1.21億 | -2.13%1.23億 | 2.26%5.17億 | 2.39%1.3億 | -0.96%1.21億 | 5.35%1.41億 | 2.01%1.25億 | 0.59%5.05億 | -0.13%1.27億 |
| 銷售和管理費用 | -0.10%9,379.7萬 | -1.20%9,322.7萬 | -1.46%9,337.9萬 | -0.05%3.77億 | -2.77%9,382.7萬 | 2.24%9,389萬 | -0.04%9,435.9萬 | 0.49%9,476萬 | -1.65%3.77億 | -1.58%9,649.6萬 |
| -管理費用 | -0.10%9,379.7萬 | -1.20%9,322.7萬 | -1.46%9,337.9萬 | ---- | ---- | 2.24%9,389萬 | -0.04%9,435.9萬 | 0.49%9,476萬 | ---- | ---- |
| 折舊攤銷及損耗 | -13.55%1,272.6萬 | -4.14%1,411.6萬 | -0.55%1,479.6萬 | 1.63%5,912.3萬 | 3.17%1,485.3萬 | 5.53%1,472.1萬 | -2.78%1,472.5萬 | 1.32%1,487.8萬 | 3.17%5,817.6萬 | -3.92%1,439.6萬 |
| -折舊及攤銷 | -13.55%1,272.6萬 | -4.14%1,411.6萬 | -0.55%1,479.6萬 | 1.63%5,912.3萬 | 3.17%1,485.3萬 | 5.53%1,472.1萬 | -2.78%1,472.5萬 | 1.32%1,487.8萬 | 3.17%5,817.6萬 | -3.92%1,439.6萬 |
| 其他營業費用 | 73.09%2,065.6萬 | -55.39%1,415萬 | -7.67%1,461.7萬 | 15.25%8,068.7萬 | 32.83%2,120.4萬 | -25.07%1,193.4萬 | 31.57%3,171.7萬 | 12.96%1,583.2萬 | 12.07%7,001.1萬 | 14.11%1,596.3萬 |
| 營業利潤 | -207.33%-717.5萬 | 153.20%509.8萬 | -41.05%-1,477.4萬 | -273.34%-1,381.5萬 | -124.53%-49.7萬 | -25.47%668.5萬 | -424.96%-958.3萬 | -75.33%-1,047.4萬 | -91.50%797萬 | -91.75%202.6萬 |
| 淨非營業利息收入(費用) | 4.55%-1,623.5萬 | 7.87%-1,610.5萬 | 6.34%-1,593.6萬 | 0.97%-6,824.4萬 | 2.42%-1,674.1萬 | 1.27%-1,700.9萬 | -1.46%-1,748萬 | 1.64%-1,701.4萬 | -6.75%-6,891萬 | -0.54%-1,715.7萬 |
| 利息收入 | 32.91%186.6萬 | 60.37%166.3萬 | 339.02%151.9萬 | 77.45%418.6萬 | 117.24%139.9萬 | 121.45%140.4萬 | 45.65%103.7萬 | -6.23%34.6萬 | 593.82%235.9萬 | 91.10%64.4萬 |
| 利息費用 | -1.64%1,784.1萬 | -3.43%1,752.7萬 | 1.69%1,715.5萬 | 2.91%7,103.6萬 | 3.30%1,787.7萬 | 4.51%1,813.9萬 | 5.44%1,815萬 | -1.66%1,687萬 | 10.38%6,902.9萬 | 15.01%1,730.6萬 |
| 其他財務費用 | -5.11%26萬 | -34.33%24.1萬 | -38.78%30萬 | -37.77%139.4萬 | -46.87%26.3萬 | -45.85%27.4萬 | -49.52%36.7萬 | -4.30%49萬 | -4.88%224萬 | --49.5萬 |
| 其他淨收入(費用) | 7,563.16%283.6萬 | -1,108.39%-144.2萬 | -100.07%-1萬 | -430.64%-2.11億 | -246.45%-2.26億 | -100.40%-3.8萬 | -98.30%14.3萬 | 94.97%1,483.3萬 | -312.36%-3,975.6萬 | -420.88%-6,518.8萬 |
| 特殊收入(費用) | 47,866.67%286.6萬 | -935.29%-142萬 | ---- | -472.80%-2.26億 | -246.61%-2.26億 | -100.06%-6,000 | -98.04%17萬 | -100.12%-9,000 | -314.25%-3,939.9萬 | -422.31%-6,514.3萬 |
| -減:資本性資產減值 | ---- | ---- | ---- | 243.71%2.24億 | ---- | ---- | ---- | ---- | 320.17%6,531.2萬 | ---- |
| -減:其他特殊費用 | ---- | ---- | ---- | 98.27%-17萬 | --0 | ---- | 97.97%-17萬 | ---- | -119.06%-984.9萬 | --0 |
| -減:勾銷 | --0 | --142萬 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| -固定資產出售收益 | 47,866.67%286.6萬 | ---- | ---- | -108.52%-136.8萬 | -873.96%-130.8萬 | -100.07%-6,000 | -116.54%-4.5萬 | -100.13%-9,000 | 945.15%1,606.4萬 | -62.61%16.9萬 |
| 其他非經營收入(費用) | 6.25%-3萬 | 18.52%-2.2萬 | -100.07%-1萬 | 4,222.97%1,471.9萬 | -22.22%-5.5萬 | -23.08%-3.2萬 | 89.93%-2.7萬 | 82,505.56%1,483.3萬 | -174.62%-35.7萬 | -4.65%-4.5萬 |
| 稅前利潤 | -98.55%-2,057.4萬 | 53.76%-1,244.9萬 | -142.75%-3,072萬 | -190.99%-2.93億 | -202.65%-2.43億 | -984.13%-1,036.2萬 | -357.36%-2,692萬 | 19.20%-1,265.5萬 | -613.62%-1.01億 | -1,501.58%-8,031.9萬 |
| 所得稅 | -307.32%-16.7萬 | -52.25%37.2萬 | 9.87%164.7萬 | -156.83%-976.5萬 | -167.63%-1,200.2萬 | 97.35%-4.1萬 | 116.17%77.9萬 | -74.17%149.9萬 | 409.88%1,718.3萬 | 457.73%1,774.7萬 |
| 除稅後利潤 | -97.72%-2,040.7萬 | 53.71%-1,282.1萬 | -128.68%-3,236.7萬 | -140.29%-2.83億 | -135.64%-2.31億 | -479.17%-1,032.1萬 | -2,493.54%-2,769.9萬 | 34.07%-1,415.4萬 | -826.08%-1.18億 | -181,503.70%-9,806.6萬 |
| 持續經營利潤 | -97.72%-2,040.7萬 | 53.71%-1,282.1萬 | -128.68%-3,236.7萬 | -140.29%-2.83億 | -135.64%-2.31億 | -479.17%-1,032.1萬 | -2,493.54%-2,769.9萬 | 34.07%-1,415.4萬 | -826.08%-1.18億 | -181,503.70%-9,806.6萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | -97.72%-2,040.7萬 | 53.71%-1,282.1萬 | -128.68%-3,236.7萬 | -140.29%-2.83億 | -135.64%-2.31億 | -479.17%-1,032.1萬 | -2,493.54%-2,769.9萬 | 34.07%-1,415.4萬 | -826.08%-1.18億 | -181,503.70%-9,806.6萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | -97.72%-2,040.7萬 | 53.71%-1,282.1萬 | -128.68%-3,236.7萬 | -140.29%-2.83億 | -135.64%-2.31億 | -479.17%-1,032.1萬 | -2,493.54%-2,769.9萬 | 34.07%-1,415.4萬 | -826.08%-1.18億 | -181,503.70%-9,806.6萬 |
| 基本每股收益 | -91.80%-1.17 | 54.88%-0.74 | -121.18%-1.88 | -145.83%-16.79 | -138.60%-13.6 | -458.82%-0.61 | -2,633.33%-1.64 | 27.35%-0.85 | -922.89%-6.83 | -192,402.53%-5.7 |
| 稀釋每股收益 | -91.80%-1.17 | 54.88%-0.74 | -121.18%-1.88 | -145.83%-16.79 | -138.60%-13.6 | -481.25%-0.61 | -2,633.33%-1.64 | 27.35%-0.85 | -943.21%-6.83 | -192,402.53%-5.7 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |