Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Microsoft
MSFT
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 141.79%1.27億 | -86.41%480.8萬 | -82.76%950.6萬 | 87.94%7,746.1萬 | 87.94%7,746.1萬 | 121.16%5,267.4萬 | 56.50%3,539.1萬 | 144.38%5,514.6萬 | 202.13%4,121.6萬 | 202.13%4,121.6萬 |
| -現金和現金等價物 | 141.79%1.27億 | -86.41%480.8萬 | -82.76%950.6萬 | 87.94%7,746.1萬 | 87.94%7,746.1萬 | 121.16%5,267.4萬 | 56.50%3,539.1萬 | 144.38%5,514.6萬 | 202.13%4,121.6萬 | 202.13%4,121.6萬 |
| 應收款項 | --0 | --0 | --0 | 17.19%4,744.9萬 | 17.19%4,744.9萬 | -9.75%4,379.9萬 | 8.52%3,964.8萬 | -10.40%3,511萬 | 8.63%4,048.8萬 | 8.63%4,048.8萬 |
| -應收賬款 | --0 | --0 | --0 | 17.19%4,744.9萬 | 17.19%4,744.9萬 | -9.75%4,379.9萬 | 8.52%3,964.8萬 | -10.40%3,511萬 | 8.63%4,048.8萬 | 8.63%4,048.8萬 |
| 存貨 | --0 | --0 | --0 | -14.67%4,483.3萬 | -14.67%4,483.3萬 | 5.97%5,509萬 | 17.64%5,751.4萬 | 7.65%5,519.7萬 | 23.99%5,254萬 | 23.99%5,254萬 |
| 其他流動資產 | -11.11%466.5萬 | -72.07%109.7萬 | -74.85%132.1萬 | -18.98%415.9萬 | -18.98%415.9萬 | 34.19%524.8萬 | -4.10%392.8萬 | 25.14%525.2萬 | 34.23%513.3萬 | 34.23%513.3萬 |
| 流動資產合計 | -15.81%1.32億 | -95.67%590.5萬 | -92.82%1,082.7萬 | 24.77%1.74億 | 24.77%1.74億 | 22.27%1.57億 | 21.71%1.36億 | 28.56%1.51億 | 43.52%1.39億 | 43.52%1.39億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | --0 | --0 | --0 | -11.73%2,885.2萬 | -11.73%2,885.2萬 | -6.56%2,899.1萬 | -7.42%3,018.8萬 | -5.04%3,156.8萬 | 3.48%3,268.5萬 | 3.48%3,268.5萬 |
| -固定資產 | --0 | --0 | --0 | 9.83%5,967.6萬 | 9.83%5,967.6萬 | -42.71%5,757.3萬 | -43.56%5,643.9萬 | 7.00%1.05億 | -42.68%5,433.5萬 | -42.68%5,433.5萬 |
| -累計折舊 | --0 | --0 | --0 | -42.37%-3,082.4萬 | -42.37%-3,082.4萬 | 58.85%-2,858.2萬 | 61.04%-2,625.1萬 | -13.13%-7,381.9萬 | 65.75%-2,165萬 | 65.75%-2,165萬 |
| 投資和預付款 | --8,429.6萬 | --4,473.9萬 | --1,484.4萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 金融資產 | --0 | --0 | --0 | -47.72%274.9萬 | -47.72%274.9萬 | -65.55%277.5萬 | -37.78%518.2萬 | -17.42%574.5萬 | -39.22%525.8萬 | -39.22%525.8萬 |
| 非流動遞延資產 | 17.97%2.89億 | 549.07%2.67億 | 944.51%2.67億 | 1,017.50%2.65億 | 1,017.50%2.65億 | 785.07%2.45億 | 46.89%4,108.2萬 | -9.88%2,552.9萬 | -7.32%2,369.7萬 | -7.32%2,369.7萬 |
| 其他非流動資產 | ---- | ---- | ---- | 14,900.00%360萬 | 14,900.00%360萬 | 7,241.67%176.2萬 | 1,658.33%42.2萬 | 0.00%2.4萬 | 0.00%2.4萬 | 0.00%2.4萬 |
| 非流動資產合計 | 34.03%3.73億 | 305.07%3.11億 | 347.77%2.81億 | 386.53%3億 | 386.53%3億 | 317.12%2.79億 | 11.52%7,687.4萬 | -8.29%6,286.6萬 | -6.33%6,166.4萬 | -6.33%6,166.4萬 |
| 總資產 | 16.08%5.05億 | 48.72%3.17億 | 36.87%2.92億 | 135.73%4.74億 | 135.73%4.74億 | 123.25%4.35億 | 17.83%2.13億 | 14.96%2.14億 | 23.38%2.01億 | 23.38%2.01億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -92.56%151.8萬 | -86.77%263.5萬 | -70.39%402.5萬 | 48.14%2,257.3萬 | 48.14%2,257.3萬 | -17.58%2,039.1萬 | 12.03%1,991.4萬 | -43.06%1,359.4萬 | -18.17%1,523.8萬 | -18.17%1,523.8萬 |
| -應付賬款 | -84.34%151.8萬 | -72.06%263.5萬 | -15.21%402.5萬 | 122.30%1,154.4萬 | 122.30%1,154.4萬 | -31.09%969.2萬 | 42.14%943.1萬 | -69.36%474.7萬 | -27.14%519.3萬 | -27.14%519.3萬 |
| -其他應付款 | ---- | ---- | ---- | 9.80%1,102.9萬 | 9.80%1,102.9萬 | 0.22%1,069.9萬 | -5.90%1,048.3萬 | 5.57%884.7萬 | -12.61%1,004.5萬 | -12.61%1,004.5萬 |
| 應計費用 | 203.13%4,084.1萬 | 19.86%1,460.3萬 | 112.23%2,859.4萬 | 22.49%1,468.2萬 | 22.49%1,468.2萬 | -5.24%1,347.3萬 | 13.16%1,218.3萬 | 10.23%1,347.3萬 | 18.04%1,198.6萬 | 18.04%1,198.6萬 |
| 短期借款與租賃負債 | ---- | ---- | ---- | 8.99%1,336.3萬 | 8.99%1,336.3萬 | -1.41%1,207萬 | -25.08%1,546.6萬 | -32.81%1,386.3萬 | -24.40%1,226.1萬 | -24.40%1,226.1萬 |
| -短期借款 | ---- | ---- | ---- | 9.09%1,125萬 | 9.09%1,125萬 | -3.22%1,000萬 | -28.34%1,343.7萬 | -36.67%1,187.5萬 | -28.24%1,031.3萬 | -28.24%1,031.3萬 |
| -短期租賃負債 | --0 | --0 | --0 | 8.47%211.3萬 | 8.47%211.3萬 | 8.38%207萬 | 7.24%202.9萬 | 5.52%198.8萬 | 5.53%194.8萬 | 5.53%194.8萬 |
| 其他流動負債 | -13.65%1,610.3萬 | 2,326.81%3,458.2萬 | 915.72%1,447.4萬 | 1,630.91%2,570.4萬 | 1,630.91%2,570.4萬 | 1,018.05%1,864.9萬 | -14.57%142.5萬 | -39.80%142.5萬 | -37.26%148.5萬 | -37.26%148.5萬 |
| 流動負債總額 | -9.48%5,846.2萬 | 5.78%5,182萬 | 11.19%4,709.3萬 | 86.29%7,632.2萬 | 86.29%7,632.2萬 | 22.16%6,458.3萬 | -3.66%4,898.8萬 | -28.33%4,235.5萬 | -13.49%4,097萬 | -13.49%4,097萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | --0 | --0 | --0 | -43.36%1.88億 | -43.36%1.88億 | -4.87%3.21億 | -6.66%3.19億 | -6.14%3.26億 | -5.41%3.32億 | -5.41%3.32億 |
| -長期借款 | ---- | ---- | ---- | -43.47%1.84億 | -43.47%1.84億 | -4.29%3.16億 | -6.15%3.14億 | -5.66%3.2億 | -5.08%3.26億 | -5.08%3.26億 |
| -長期租賃負債 | --0 | --0 | --0 | -37.49%388.8萬 | -37.49%388.8萬 | -33.49%449萬 | -30.04%507.7萬 | -27.10%565.5萬 | -19.91%622萬 | -19.91%622萬 |
| 衍生品負債 | -50.98%4,142.7萬 | 1,192.82%1.37億 | 411.81%8,400.3萬 | 1,095.45%1.04億 | 1,095.45%1.04億 | 455.22%8,450.5萬 | -57.66%1,063.1萬 | -41.58%1,641.3萬 | -47.56%871.9萬 | -47.56%871.9萬 |
| 其他非流動負債 | 1.04%2.53億 | 439.59%2.34億 | 846.40%2.49億 | 904.50%2.49億 | 904.50%2.49億 | 778.87%2.51億 | 24.76%4,344.3萬 | -38.22%2,626.1萬 | -37.46%2,474.2萬 | -37.46%2,474.2萬 |
| 非流動負債總額 | -55.09%2.95億 | -0.44%3.72億 | -9.78%3.33億 | 47.89%5.41億 | 47.89%5.41億 | 72.13%6.56億 | -7.12%3.73億 | -11.79%3.69億 | -10.24%3.66億 | -10.24%3.66億 |
| 總負債 | -51.00%3.53億 | 0.28%4.24億 | -7.62%3.8億 | 51.76%6.17億 | 51.76%6.17億 | 66.04%7.2億 | -6.73%4.22億 | -13.84%4.11億 | -10.58%4.07億 | -10.58%4.07億 |
| 所有者權益 | ||||||||||
| 股本 | 50.00%1.2萬 | 25.00%1萬 | 25.00%1萬 | 25.00%1萬 | 25.00%1萬 | 0.00%8,000 | 0.00%8,000 | 0.00%8,000 | 0.00%8,000 | 0.00%8,000 |
| -普通股股本 | 50.00%1.2萬 | 25.00%1萬 | 25.00%1萬 | 25.00%1萬 | 25.00%1萬 | 0.00%8,000 | 0.00%8,000 | 0.00%8,000 | 0.00%8,000 | 0.00%8,000 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -5.66%-4.94億 | 58.30%-3.2億 | 65.05%-2.94億 | 40.08%-5.07億 | 40.08%-5.07億 | 46.69%-4.68億 | 15.42%-7.67億 | 8.70%-8.4億 | 8.41%-8.47億 | 8.41%-8.47億 |
| 資本公積 | 265.57%6.59億 | 488.93%2.14億 | 409.90%2.06億 | 815.67%3.61億 | 815.67%3.61億 | 418.79%1.8億 | 20.31%3,625.8萬 | 58.33%4,049.4萬 | 63.71%3,946.6萬 | 63.71%3,946.6萬 |
| 減:庫存股 | --1,224.7萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 不影響留存收益的損益 | -108.02%-20.6萬 | -104.25%-20.6萬 | -103.78%-20.6萬 | -49.05%254.3萬 | -49.05%254.3萬 | -66.40%256.9萬 | -38.71%484.8萬 | -17.95%544.3萬 | -39.74%499.1萬 | -39.74%499.1萬 |
| 股東權益總額 | 153.50%1.52億 | 85.34%-1.06億 | 89.00%-8,730.7萬 | 82.12%-1.43億 | 82.12%-1.43億 | 65.88%-2.85億 | 16.45%-7.26億 | 10.56%-7.94億 | 10.07%-8.02億 | 10.07%-8.02億 |
| 非控制性權益 | ---- | ---- | ---- | --0 | --0 | --0 | -13.43%5.16億 | 0.00%5.97億 | -0.61%5.97億 | -0.61%5.97億 |
| 總權益 | 153.50%1.52億 | 49.13%-1.06億 | 55.77%-8,730.7萬 | 30.29%-1.43億 | 30.29%-1.43億 | -19.33%-2.85億 | 23.09%-2.09億 | 32.21%-1.97億 | 29.53%-2.06億 | 29.53%-2.06億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |