Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
中國海洋石油
00883
| (FY)2025/12/31 | (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (Q4)2019/12/31 | (Q3)2019/09/30 | (Q2)2019/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 116.88%845.6萬 | -45.14%389.9萬 | -39.83%710.7萬 | -3.36%1,181.1萬 | -20.50%1,222.2萬 | 63.05%1,537.4萬 | 15.37%942.9萬 | -65.93%147.2萬 | -16.86%281.5萬 | 1,122.77%494萬 |
| 扣除非現金調整前淨利潤 | 773.84%207.1萬 | -95.40%23.7萬 | 75.05%515.7萬 | 13.09%294.6萬 | -28.71%260.5萬 | -47.41%365.4萬 | 7.11%694.8萬 | 55.87%586.4萬 | -70.95%33.9萬 | -74.25%31.9萬 |
| 非現金項目調整總額 | -20.65%509.3萬 | 968.47%641.8萬 | -110.37%-73.9萬 | -45.32%712.4萬 | 5.34%1,302.9萬 | 95.11%1,236.8萬 | 174.42%633.9萬 | -826.66%-438.9萬 | 609.19%517萬 | 577.35%331.9萬 |
| -折舊與攤銷 | -3.58%862.2萬 | 8.80%894.2萬 | -21.81%821.9萬 | -3.05%1,051.1萬 | 4.64%1,084.2萬 | 15.37%1,036.1萬 | 641.01%898.1萬 | 540.95%230.1萬 | 888.85%266萬 | 599.35%216.1萬 |
| -在損益中確認的減值損失回撥 | 64.76%118.3萬 | -83.65%71.8萬 | 630.78%439.2萬 | -35.24%60.1萬 | 2,893.55%92.8萬 | -62.20%3.1萬 | 1,540.00%8.2萬 | --8萬 | --2,000 | --0 |
| -聯營企業份額 | -1.29%69.1萬 | 60.18%70萬 | 143.27%43.7萬 | -3,070.59%-101萬 | -88.40%3.4萬 | 597.62%29.3萬 | --4.2萬 | ---- | ---- | ---- |
| -處置利潤 | 11.50%-436.5萬 | 61.61%-493.2萬 | ---1,284.6萬 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -匯兌損益淨額 | 975.00%28萬 | ---3.2萬 | --0 | 629.41%9萬 | 98.17%-1.7萬 | -402.27%-93.1萬 | 170.18%30.8萬 | -5,866.67%-161.1萬 | 1,461.47%170.2萬 | 2,614.29%19萬 |
| -以股票支付的報酬 | ---- | --0 | --22.9萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| -遞延所得稅 | -85.21%4.6萬 | -66.41%31.1萬 | 990.38%92.6萬 | 77.04%-10.4萬 | -350.28%-45.3萬 | -50.00%18.1萬 | 7.74%36.2萬 | 284.04%17.3萬 | -112.59%-1.7萬 | 3.23%12.8萬 |
| -其他非現金項目 | -291.84%-136.4萬 | 133.92%71.1萬 | 29.28%-209.6萬 | -274.87%-296.4萬 | -30.33%169.5萬 | 170.81%243.3萬 | -634.37%-343.6萬 | -1,568.31%-537.4萬 | 281.02%82.3萬 | 1,766.67%84萬 |
| 營運資本變動 | 146.88%129.2萬 | -202.49%-275.6萬 | 54.45%268.9萬 | 151.03%174.1萬 | -426.54%-341.2萬 | 83.20%-64.8萬 | -518.27%-385.8萬 | 93.48%-3,000 | -280.81%-269.4萬 | 198.26%130.2萬 |
| -應收款(增)減 | 48.67%134.1萬 | 7,416.67%90.2萬 | 100.25%1.2萬 | -160.30%-482.6萬 | -193.82%-185.4萬 | 86.83%-63.1萬 | -19.51%-479.1萬 | -323.64%-396.1萬 | 185.32%58.1萬 | 67.97%-69.7萬 |
| -存貨(增)減 | -132.50%-3.9萬 | 166.67%12萬 | 138.14%4.5萬 | 31.40%-11.8萬 | 20.74%-17.2萬 | -734.62%-21.7萬 | 45.83%-2.6萬 | -18.75%1.3萬 | -650.00%-1.5萬 | 120.37%1.1萬 |
| -預付費用(增)減 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| -應付款(減)增 | 110.66%78.5萬 | -455.50%-736.6萬 | -64.29%207.2萬 | 399.28%580.3萬 | -637.12%-193.9萬 | -62.71%36.1萬 | -66.95%96.8萬 | 361.31%442.4萬 | -265.88%-323.8萬 | 58.05%126.6萬 |
| -其他流動資產變動 | -122.16%-79.5萬 | 540.71%358.8萬 | -36.51%56萬 | 59.49%88.2萬 | 443.48%55.3萬 | -1,688.89%-16.1萬 | -101.79%-9,000 | -456.98%-47.9萬 | -109.95%-2.2萬 | 594.23%72.2萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | 81.86%-8.8萬 | -484.34%-48.5萬 | 61.40%-8.3萬 | -169.81%-21.5萬 | 133.15%30.8萬 | -322.27%-92.9萬 | 68.84%-22萬 | -2,833.33%-16.4萬 | 94.84%-1.8萬 | 0 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 145.11%836.8萬 | -51.40%341.4萬 | -39.43%702.4萬 | -7.45%1,159.6萬 | -13.26%1,253萬 | 56.86%1,444.5萬 | 23.33%920.9萬 | -69.76%130.8萬 | -7.90%279.7萬 | 9,220.75%494萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 36.39%-22.9萬 | 41.56%-36萬 | 67.32%-61.6萬 | -102.69%-188.5萬 | 53.01%-93萬 | 20.33%-197.9萬 | -471.03%-248.4萬 | -1,370.27%-108.8萬 | -578.42%-94.3萬 | -291.80%-23.9萬 |
| 無形資產交易淨額 | 82.42%-4.8萬 | 76.90%-27.3萬 | 7.22%-118.2萬 | -16.45%-127.4萬 | -4.49%-109.4萬 | 50.64%-104.7萬 | -231.41%-212.1萬 | 414.29%28.6萬 | -146.07%-43.8萬 | -326.26%-76.3萬 |
| 業務交易淨額 | -53.08%198.7萬 | -63.12%423.5萬 | 66.55%1,148.2萬 | 949.32%689.4萬 | -86.58%65.7萬 | 111.53%489.4萬 | -79.47%-4,244萬 | 128.35%87.9萬 | 81.13%-260.2萬 | -622.22%-4,071.9萬 |
| 已收到的利息(投資活動產生的現金流) | -69.41%11.5萬 | 67.11%37.6萬 | 5.63%22.5萬 | 5.45%21.3萬 | -1.46%20.2萬 | 56.49%20.5萬 | -69.46%13.1萬 | -91.71%1.6萬 | -87.34%1萬 | -51.39%3.5萬 |
| 其他投資變動淨額 | 26.42%20.1萬 | --15.9萬 | ---- | -3.27%70.9萬 | 38.30%73.3萬 | --53萬 | ---- | ---- | ---- | ---- |
| 投資活動現金淨額 | -51.03%202.6萬 | -58.25%413.7萬 | 112.78%990.9萬 | 1,178.01%465.7萬 | -116.60%-43.2萬 | 105.55%260.3萬 | -93.12%-4,691.4萬 | 109.49%9.3萬 | 71.67%-397.3萬 | -559.80%-4,168.6萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -0.58%-293.6萬 | 50.94%-291.9萬 | 35.16%-595萬 | -148.94%-917.6萬 | -62.59%-368.6萬 | -110.98%-226.7萬 | 49.99%2,064.6萬 | -476.37%-267.6萬 | -91.82%79.8萬 | 521.39%2,399.8萬 |
| 租賃融資增減 | -2.64%-583.6萬 | 1.32%-568.6萬 | 30.84%-576.2萬 | 0.55%-833.2萬 | -21.51%-837.8萬 | -1.34%-689.5萬 | -16,100.00%-680.4萬 | -10,963.64%-121.7萬 | -22,270.00%-223.7萬 | -16,590.91%-183.6萬 |
| 已支付現金股息 | ---- | ---- | ---- | ---- | ---- | ---- | ---323.7萬 | --0 | ---- | ---323.7萬 |
| 非控制性權益現金股息 | ---- | --0 | 95.86%-2.5萬 | -190.38%-60.4萬 | -9.47%-20.8萬 | -11.76%-19萬 | -41.67%-17萬 | --0 | --0 | -41.67%-17萬 |
| 已付利息(籌資活動產生的現金流) | 7.03%-215.5萬 | -8.72%-231.8萬 | -6.65%-213.2萬 | -2.15%-199.9萬 | 23.64%-195.7萬 | -10.33%-256.3萬 | -360.00%-232.3萬 | -578.37%-141.1萬 | -108.84%-30.7萬 | -461.97%-39.9萬 |
| 其他籌資費用淨額 | ---- | ---- | -15.45%50.9萬 | 119.35%60.2萬 | ---311.1萬 | ---- | ---- | ---- | ---- | ---- |
| 融資活動現金淨額 | -0.04%-1,092.7萬 | 18.24%-1,092.3萬 | 31.52%-1,336萬 | -12.51%-1,950.9萬 | -45.53%-1,734萬 | -246.88%-1,191.5萬 | -38.07%811.2萬 | -1,178.05%-530.4萬 | -118.18%-174.6萬 | 401.53%1,835.6萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -55.96%252.4萬 | 141.71%573.1萬 | -59.64%237.1萬 | -48.17%587.5萬 | 96.72%1,133.5萬 | -83.74%576.2萬 | -10.01%3,543.7萬 | -69.73%961萬 | -62.03%1,259.3萬 | -13.20%3,105萬 |
| 現金變動 | 84.19%-53.3萬 | -194.37%-337.2萬 | 209.74%357.3萬 | 37.89%-325.6萬 | -202.12%-524.2萬 | 117.35%513.3萬 | -693.80%-2,959.3萬 | -201.69%-390.3萬 | -111.13%-292.2萬 | -605.95%-1,839萬 |
| 匯率變動影響 | -178.18%-12.9萬 | 177.46%16.5萬 | 14.11%-21.3萬 | -13.76%-24.8萬 | -149.55%-21.8萬 | 636.59%44萬 | 61.32%-8.2萬 | 137.93%5.5萬 | -64.86%-6.1萬 | -3,250.00%-6.7萬 |
| 期末現金 | -26.23%186.2萬 | -55.96%252.4萬 | 141.71%573.1萬 | -59.64%237.1萬 | -48.17%587.5萬 | 96.72%1,133.5萬 | -83.74%576.2萬 | -83.74%576.2萬 | -69.73%961萬 | -62.03%1,259.3萬 |
| 自由現金流 | 191.41%807.2萬 | -43.98%277萬 | -41.39%494.5萬 | -19.69%843.7萬 | -8.00%1,050.6萬 | 148.19%1,141.9萬 | -28.02%460.1萬 | -87.91%50.3萬 | -47.94%141.6萬 | 2,205.88%393.8萬 |
| 貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |