Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Clean Energy Fuels
CLNE
| (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 233.95%7,058.14萬 | 228.73%7,802.62萬 | 174.82%3,893.1萬 | 174.82%3,893.1萬 | -21.80%1,551.99萬 | -11.15%2,113.55萬 | -11.26%2,373.59萬 | 66.60%1,416.62萬 | 66.60%1,416.62萬 | 308.25%1,984.57萬 |
| -現金和現金等價物 | 233.95%7,058.14萬 | 228.73%7,802.62萬 | 174.82%3,893.1萬 | 174.82%3,893.1萬 | -21.80%1,551.99萬 | -11.15%2,113.55萬 | -11.26%2,373.59萬 | 66.60%1,416.62萬 | 66.60%1,416.62萬 | 308.25%1,984.57萬 |
| 應收款項 | 10.06%5.15萬 | 130.40%12.8萬 | 412.39%9.41萬 | 412.39%9.41萬 | 90.88%5.38萬 | 57.40%4.68萬 | 149.14%5.56萬 | -57.05%1.84萬 | -57.05%1.84萬 | -14.36%2.82萬 |
| -應收稅費 | 10.06%5.15萬 | --7.29萬 | 333.79%7.97萬 | 333.79%7.97萬 | 90.88%5.38萬 | 57.40%4.68萬 | ---- | -57.05%1.84萬 | -57.05%1.84萬 | 155.79%2.82萬 |
| -其他應收款 | ---- | -0.91%5.5萬 | --1.44萬 | --1.44萬 | ---- | ---- | --5.56萬 | ---- | ---- | ---- |
| 預付費用 | 166.83%93.1萬 | 174.65%96.26萬 | 79.30%58.95萬 | 79.30%58.95萬 | 80.37%75.95萬 | -3.37%34.89萬 | 13.47%35.05萬 | 10.51%32.88萬 | 10.51%32.88萬 | 30.93%42.11萬 |
| 流動資產合計 | 232.37%7,156.38萬 | 227.72%7,911.68萬 | 172.95%3,961.46萬 | 172.95%3,961.46萬 | -19.52%1,633.32萬 | -10.95%2,153.12萬 | -10.85%2,414.19萬 | 64.11%1,451.34萬 | 64.11%1,451.34萬 | 289.11%2,029.5萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 1,580.68%1,157.62萬 | 122.42%163.76萬 | 3.63%68.01萬 | 3.63%68.01萬 | 14.88%62.5萬 | 24.75%68.88萬 | 62.15%73.63萬 | 32.95%65.62萬 | 32.95%65.62萬 | 6.50%54.41萬 |
| -固定資產 | 899.86%1,259.59萬 | 102.26%247.84萬 | 34.04%143.2萬 | 34.04%143.2萬 | 34.10%128.53萬 | 39.30%125.98萬 | 63.45%122.54萬 | 45.40%106.83萬 | 45.40%106.83萬 | 20.54%95.84萬 |
| -累計折舊 | -78.58%-101.97萬 | -71.90%-84.08萬 | -82.47%-75.2萬 | -82.47%-75.2萬 | -59.34%-66.03萬 | -62.09%-57.1萬 | -65.44%-48.91萬 | -70.87%-41.21萬 | -70.87%-41.21萬 | -45.78%-41.44萬 |
| 商譽及其他無形資產 | --6萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 長期應收款 | 47.15%291.26萬 | 31.33%252.29萬 | 25.69%226.17萬 | 25.69%226.17萬 | 51.18%217萬 | 64.19%197.93萬 | 104.35%192.1萬 | 124.27%179.95萬 | 124.27%179.95萬 | 137.88%143.54萬 |
| 非流動資產合計 | 445.28%1,454.87萬 | 56.57%416.05萬 | 19.79%294.18萬 | 19.79%294.18萬 | 41.20%279.51萬 | 51.80%266.81萬 | 90.61%265.73萬 | 89.49%245.57萬 | 89.49%245.57萬 | 77.65%197.95萬 |
| 總資產 | 255.85%8,611.26萬 | 210.75%8,327.73萬 | 150.79%4,255.64萬 | 150.79%4,255.64萬 | -14.12%1,912.83萬 | -6.70%2,419.93萬 | -5.88%2,679.92萬 | 67.36%1,696.91萬 | 67.36%1,696.91萬 | 251.89%2,227.44萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 現行撥備 | --49.04萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 短期借款與租賃負債 | 512.86%46.95萬 | 467.30%43.14萬 | 151.52%8.28萬 | 151.52%8.28萬 | 78.14%8.29萬 | 83.11%7.66萬 | 115.88%7.61萬 | 4.38%3.29萬 | 4.38%3.29萬 | -38.65%4.65萬 |
| -短期租賃負債 | 512.86%46.95萬 | 467.30%43.14萬 | 151.52%8.28萬 | 151.52%8.28萬 | 78.14%8.29萬 | 83.11%7.66萬 | 115.88%7.61萬 | 4.38%3.29萬 | 4.38%3.29萬 | -38.65%4.65萬 |
| 其他流動負債 | 1,172.98%740.71萬 | ---- | 93.01%316.31萬 | 93.01%316.31萬 | -49.84%122.94萬 | -88.02%58.19萬 | -66.56%93.49萬 | 12.08%163.88萬 | 12.08%163.88萬 | --245.1萬 |
| 流動負債總額 | 316.00%1,233.81萬 | -8.48%373.97萬 | 31.62%547.55萬 | 31.62%547.55萬 | -23.42%374.46萬 | -56.07%296.59萬 | -3.11%408.62萬 | 31.78%416萬 | 31.78%416萬 | 237.58%488.97萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 474.72%71.04萬 | 418.93%81.35萬 | -16.19%7.27萬 | -16.19%7.27萬 | 512.53%10.01萬 | 334.00%12.36萬 | 327.57%15.68萬 | 92.53%8.68萬 | 92.53%8.68萬 | -71.41%1.63萬 |
| -長期租賃負債 | 474.72%71.04萬 | 418.93%81.35萬 | -16.19%7.27萬 | -16.19%7.27萬 | 512.53%10.01萬 | 334.00%12.36萬 | 327.57%15.68萬 | 92.53%8.68萬 | 92.53%8.68萬 | -71.41%1.63萬 |
| 衍生品負債 | ---- | ---- | ---- | ---- | ---- | ---- | --139.48萬 | ---- | ---- | ---- |
| 其他非流動負債 | --211.64萬 | ---- | ---1 | ---1 | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流動負債總額 | 2,186.93%282.67萬 | -47.57%81.35萬 | -16.19%7.27萬 | -16.19%7.27萬 | 512.53%10.01萬 | 334.00%12.36萬 | 4,132.04%155.16萬 | 92.53%8.68萬 | 92.53%8.68萬 | -71.41%1.63萬 |
| 總負債 | 390.86%1,516.48萬 | -19.24%455.32萬 | 30.65%554.82萬 | 30.65%554.82萬 | -21.63%384.46萬 | -54.43%308.95萬 | 32.53%563.78萬 | 32.64%424.68萬 | 32.64%424.68萬 | 225.86%490.6萬 |
| 所有者權益 | ||||||||||
| 股本 | 106.99%1.47億 | 120.30%1.47億 | 89.46%1.02億 | 89.46%1.02億 | 32.43%7,113.2萬 | 34.37%7,094.37萬 | 27.28%6,664.73萬 | 70.50%5,397.28萬 | 70.50%5,397.28萬 | 112.46%5,371.25萬 |
| -普通股股本 | 106.99%1.47億 | 120.30%1.47億 | 89.46%1.02億 | 89.46%1.02億 | 32.43%7,113.2萬 | 34.37%7,094.37萬 | 27.28%6,664.73萬 | 70.50%5,397.28萬 | 70.50%5,397.28萬 | 112.46%5,371.25萬 |
| 留存收益 | -62.19%-1.08億 | -65.11%-9,928.63萬 | -48.64%-8,235.84萬 | -48.64%-8,235.84萬 | -45.25%-7,276.71萬 | -43.41%-6,646.66萬 | -49.40%-6,013.47萬 | -52.74%-5,540.95萬 | -52.74%-5,540.95萬 | -58.03%-5,009.61萬 |
| 資本公積 | 91.84%3,190.75萬 | 112.88%3,118.48萬 | 20.85%1,711.05萬 | 20.85%1,711.05萬 | 23.03%1,691.88萬 | 30.88%1,663.27萬 | 20.99%1,464.88萬 | 22.50%1,415.9萬 | 22.50%1,415.9萬 | 22.32%1,375.21萬 |
| 股東權益總額 | 236.09%7,094.77萬 | 272.02%7,872.41萬 | 190.89%3,700.82萬 | 190.89%3,700.82萬 | -12.00%1,528.37萬 | 10.19%2,110.98萬 | -12.63%2,116.14萬 | 83.38%1,272.23萬 | 83.38%1,272.23萬 | 260.01%1,736.84萬 |
| 總權益 | 236.09%7,094.77萬 | 272.02%7,872.41萬 | 190.89%3,700.82萬 | 190.89%3,700.82萬 | -12.00%1,528.37萬 | 10.19%2,110.98萬 | -12.63%2,116.14萬 | 83.38%1,272.23萬 | 83.38%1,272.23萬 | 260.01%1,736.84萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 審計意見 | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- |