Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 261.45%473.5萬 | -13.56%339.1萬 | 31.54%261.5萬 | 3,782.17%1,719.8萬 | 3,782.17%1,719.8萬 | -84.86%131萬 | -82.77%392.3萬 | -28.97%198.8萬 | -97.92%44.3萬 | -97.92%44.3萬 |
| -現金和現金等價物 | 261.45%473.5萬 | -13.56%339.1萬 | 31.54%261.5萬 | 3,782.17%1,719.8萬 | 3,782.17%1,719.8萬 | -84.86%131萬 | -82.77%392.3萬 | -28.97%198.8萬 | -97.92%44.3萬 | -97.92%44.3萬 |
| 應收款項 | 29.84%1.98億 | 48.34%2.17億 | 121.48%2.98億 | 47.33%1.97億 | 47.33%1.97億 | 66.81%1.52億 | 34.31%1.46億 | -6.61%1.35億 | -62.22%1.34億 | -62.22%1.34億 |
| -應收賬款 | 38.78%1.41億 | 66.67%1.8億 | 170.89%2.47億 | 54.62%1.8億 | 54.62%1.8億 | 34.19%1.02億 | 10.63%1.08億 | -33.12%9,109.3萬 | -66.68%1.16億 | -66.68%1.16億 |
| -其他應收款 | 11.86%5,659.6萬 | -3.22%3,716.6萬 | 18.25%5,156萬 | -0.07%1,785.9萬 | -0.07%1,785.9萬 | 226.41%5,059.7萬 | 237.77%3,840.4萬 | 444.03%4,360.4萬 | 189.00%1,787.2萬 | 189.00%1,787.2萬 |
| 存貨 | 137.73%3,082.2萬 | 171.07%3,931.8萬 | 92.03%2,759.1萬 | -26.57%1,457.2萬 | -26.57%1,457.2萬 | -35.20%1,296.5萬 | -45.20%1,450.5萬 | -51.03%1,436.8萬 | -26.92%1,984.6萬 | -26.92%1,984.6萬 |
| 預付費用 | -10.51%1,723.4萬 | -2.73%1,672.5萬 | -7.55%1,776.7萬 | 4.50%1,565.9萬 | 4.50%1,565.9萬 | 36.68%1,925.9萬 | 18.55%1,719.5萬 | 24.44%1,921.8萬 | -7.57%1,498.4萬 | -7.57%1,498.4萬 |
| 受限制現金 | --1,016.8萬 | --1,007.2萬 | --1,027.2萬 | --3,787.5萬 | --3,787.5萬 | ---- | ---- | ---- | --0 | --0 |
| 流動資產合計 | 8.40%3.61億 | 6.97%3.94億 | -7.60%4.25億 | -12.13%3.71億 | -12.13%3.71億 | 10.76%3.33億 | -7.82%3.69億 | 30.96%4.6億 | -26.49%4.22億 | -26.49%4.22億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 6.36%79.53億 | 6.06%79.5億 | 6.61%79.82億 | 0.01%74.83億 | 0.01%74.83億 | 0.21%74.77億 | 1.24%74.96億 | 1.78%74.87億 | 2.90%74.82億 | 2.90%74.82億 |
| -固定資產 | 7.66%140.07億 | 7.36%138.63億 | 7.54%137.53億 | 3.63%131.37億 | 3.63%131.37億 | 3.65%130.11億 | 4.02%129.12億 | 4.23%127.89億 | 4.92%126.77億 | 4.92%126.77億 |
| -累計折舊 | -9.41%-60.55億 | -9.17%-59.13億 | -8.87%-57.71億 | -8.84%-56.54億 | -8.84%-56.54億 | -8.70%-55.34億 | -8.15%-54.16億 | -7.90%-53.01億 | -7.97%-51.94億 | -7.97%-51.94億 |
| 商譽及其他無形資產 | -1.69%3.82億 | -1.68%3.84億 | -1.67%3.86億 | -1.66%3.87億 | -1.66%3.87億 | -1.66%3.89億 | -1.65%3.9億 | -1.64%3.92億 | -1.64%3.94億 | -1.64%3.94億 |
| -商譽 | 0.00%3.23億 | 0.00%3.23億 | 0.00%3.23億 | 0.00%3.23億 | 0.00%3.23億 | 0.00%3.23億 | 0.00%3.23億 | 0.00%3.23億 | 0.00%3.23億 | 0.00%3.23億 |
| -其他無形資產 | -10.00%5,897.1萬 | -9.76%6,060.9萬 | -9.52%6,224.7萬 | -9.30%6,388.5萬 | -9.30%6,388.5萬 | -9.09%6,552.4萬 | -8.89%6,716.2萬 | -8.70%6,880萬 | -8.51%7,043.8萬 | -8.51%7,043.8萬 |
| 金融資產 | -48.28%1.18億 | -30.58%1.68億 | -25.91%1.66億 | -42.90%1.6億 | -42.90%1.6億 | -20.26%2.29億 | -21.09%2.41億 | 7.18%2.24億 | 14.53%2.81億 | 14.53%2.81億 |
| 其他非流動資產 | -18.52%8,989.9萬 | -13.68%9,200.8萬 | -5.33%8,781.7萬 | 129.05%1.11億 | 129.05%1.11億 | 129.55%1.1億 | 330.12%1.07億 | 276.66%9,276.4萬 | 91.08%4,848.8萬 | 91.08%4,848.8萬 |
| 非流動資產合計 | 4.12%85.43億 | 4.36%85.94億 | 5.19%86.21億 | -0.78%81.41億 | -0.78%81.41億 | 0.16%82.05億 | 1.26%82.34億 | 2.60%81.96億 | 3.31%82.05億 | 3.31%82.05億 |
| 總資產 | 4.29%89.04億 | 4.47%89.88億 | 4.51%90.47億 | -1.33%85.12億 | -1.33%85.12億 | 0.53%85.38億 | 0.83%86.03億 | 3.79%86.57億 | 1.30%86.27億 | 1.30%86.27億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -12.70%1.17億 | 0.14%1.38億 | -6.67%1.64億 | -15.91%1.33億 | -15.91%1.33億 | -33.11%1.34億 | -21.08%1.37億 | -14.38%1.76億 | -25.14%1.58億 | -25.14%1.58億 |
| -應付賬款 | -7.89%1.11億 | -4.89%1.2億 | -11.43%1.44億 | -16.36%1.23億 | -16.36%1.23億 | -35.40%1.2億 | -23.14%1.26億 | -16.77%1.63億 | -22.99%1.47億 | -22.99%1.47億 |
| -應付稅費 | -47.19%422.6萬 | 61.03%1,552萬 | 53.39%1,954萬 | -1.36%921.6萬 | -1.36%921.6萬 | -37.07%800.2萬 | 8.10%963.8萬 | 59.72%1,273.9萬 | -33.58%934.3萬 | -33.58%934.3萬 |
| -其他應付款 | -68.97%166.7萬 | 29.80%208.2萬 | 129.76%19.3萬 | -85.73%14.3萬 | -85.73%14.3萬 | 486.57%537.3萬 | 51.75%160.4萬 | -94.47%8.4萬 | -80.97%100.2萬 | -80.97%100.2萬 |
| 應計費用 | 22.11%1.94億 | 33.92%2.46億 | 34.07%2.29億 | 4.04%1.94億 | 4.04%1.94億 | 1.83%1.59億 | -0.05%1.83億 | 0.15%1.71億 | -14.74%1.86億 | -14.74%1.86億 |
| 現行撥備 | 63.04%1,287.5萬 | 63.04%1,287.5萬 | 63.04%1,287.5萬 | 63.04%1,287.5萬 | 63.04%1,287.5萬 | -18.88%789.7萬 | -18.88%789.7萬 | -18.88%789.7萬 | -18.88%789.7萬 | -18.88%789.7萬 |
| 短期借款與租賃負債 | 7.03%4.05億 | 0.11%3.81億 | 0.70%3.83億 | 0.57%3.83億 | 0.57%3.83億 | -0.93%3.79億 | 597.72%3.81億 | 627.17%3.8億 | 689.21%3.81億 | 689.21%3.81億 |
| -短期借款 | 7.64%3.52億 | 0.65%3.29億 | 0.65%3.28億 | 0.64%3.28億 | 0.64%3.28億 | 0.64%3.27億 | --3.27億 | --3.26億 | --3.26億 | --3.26億 |
| -短期租賃負債 | 3.12%5,322萬 | -3.17%5,215.7萬 | 0.99%5,441.7萬 | 0.10%5,571萬 | 0.10%5,571萬 | -9.84%5,160.9萬 | -1.25%5,386.3萬 | 3.09%5,388.3萬 | 15.18%5,565.3萬 | 15.18%5,565.3萬 |
| 遞延負債 | -45.08%876.9萬 | -49.68%954.1萬 | 8.22%1,783萬 | 30.73%2,069.6萬 | 30.73%2,069.6萬 | 1.86%1,596.7萬 | -9.10%1,895.9萬 | -11.41%1,647.5萬 | -28.35%1,583.1萬 | -28.35%1,583.1萬 |
| 其他流動負債 | 70.47%3.17億 | 157.51%4.03億 | 556.71%7.71億 | 480.38%3.55億 | 480.38%3.55億 | -13.91%1.86億 | -35.01%1.57億 | -51.67%1.17億 | -92.19%6,110.2萬 | -92.19%6,110.2萬 |
| 流動負債總額 | 19.33%10.65億 | 34.07%11.98億 | 81.09%15.83億 | 36.40%11.23億 | 36.40%11.23億 | -9.92%8.93億 | 29.09%8.93億 | 24.00%8.74億 | -37.31%8.23億 | -37.31%8.23億 |
| 非流動負債 | ||||||||||
| 長期撥備 | 18.62%1.24億 | 19.16%1.26億 | 17.75%1.24億 | 13.17%1.19億 | 13.17%1.19億 | 25.21%1.05億 | 19.70%1.05億 | 17.75%1.06億 | 18.23%1.05億 | 18.23%1.05億 |
| 長期借款與租賃負債 | 18.29%23.96億 | 15.83%23.53億 | 19.08%24.11億 | -3.78%19.09億 | -3.78%19.09億 | 3.82%20.25億 | -10.64%20.31億 | -13.08%20.25億 | -15.22%19.84億 | -15.22%19.84億 |
| -長期借款 | 14.79%22.47億 | 16.95%22.87億 | 21.15%23.53億 | -2.67%18.38億 | -2.67%18.38億 | 6.18%19.58億 | -9.22%19.55億 | -11.83%19.43億 | -14.37%18.89億 | -14.37%18.89億 |
| -長期租賃負債 | 119.42%1.49億 | -13.03%6,565.3萬 | -29.60%5,813.8萬 | -25.75%7,055.9萬 | -25.75%7,055.9萬 | -36.70%6,776.3萬 | -36.42%7,548.7萬 | -34.85%8,258.1萬 | -29.12%9,503.1萬 | -29.12%9,503.1萬 |
| 遞延負債 | 12.15%8.36億 | 4.56%7.61億 | -16.58%6.05億 | -4.57%6.96億 | -4.57%6.96億 | 23.31%7.46億 | 19.56%7.28億 | 61.15%7.25億 | 214.04%7.29億 | 214.04%7.29億 |
| 衍生品負債 | -32.03%2.51億 | -24.16%3.43億 | -7.53%4.4億 | -18.43%4.3億 | -18.43%4.3億 | -54.16%3.7億 | -44.42%4.52億 | -57.72%4.76億 | -65.29%5.27億 | -65.29%5.27億 |
| 其他非流動負債 | -19.31%1.15億 | -19.15%1.15億 | -20.63%1.13億 | 41.05%1.38億 | 41.05%1.38億 | 44.92%1.43億 | 92.89%1.43億 | 92.59%1.42億 | 31.30%9,758.2萬 | 31.30%9,758.2萬 |
| 非流動負債總額 | 9.88%37.23億 | 6.90%36.97億 | 6.33%36.93億 | -4.40%32.91億 | -4.40%32.91億 | -4.39%33.89億 | -10.31%34.59億 | -14.62%34.73億 | -19.04%34.43億 | -19.04%34.43億 |
| 總負債 | 11.85%47.89億 | 12.47%48.95億 | 21.36%52.76億 | 3.48%44.14億 | 3.48%44.14億 | -5.60%42.81億 | -4.32%43.52億 | -8.92%43.47億 | -23.35%42.66億 | -23.35%42.66億 |
| 所有者權益 | ||||||||||
| 股本 | -8.97%136萬 | -6.33%142萬 | -5.08%145.6萬 | -3.75%149萬 | -3.75%149萬 | -6.63%149.4萬 | -6.71%151.6萬 | -7.76%153.4萬 | -9.58%154.8萬 | -9.58%154.8萬 |
| -普通股股本 | -8.97%136萬 | -6.33%142萬 | -5.08%145.6萬 | -3.75%149萬 | -3.75%149萬 | -6.63%149.4萬 | -6.71%151.6萬 | -7.76%153.4萬 | -9.58%154.8萬 | -9.58%154.8萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -2.53%18.66億 | -5.03%17.98億 | -25.29%14.51億 | -11.53%17.53億 | -11.53%17.53億 | 24.45%19.14億 | 22.38%18.93億 | 75.90%19.42億 | 341.40%19.82億 | 341.40%19.82億 |
| 資本公積 | -4.01%22.54億 | -2.71%22.99億 | -2.06%23.24億 | -1.51%23.49億 | -1.51%23.49億 | -3.13%23.48億 | -3.19%23.63億 | -3.85%23.73億 | -4.84%23.85億 | -4.84%23.85億 |
| 不影響留存收益的損益 | 22.03%-550.3萬 | 21.94%-557.3萬 | 21.86%-564.2萬 | 21.76%-571.2萬 | 21.76%-571.2萬 | -12.09%-705.8萬 | -12.09%-713.9萬 | -12.09%-722萬 | -12.10%-730.1萬 | -12.10%-730.1萬 |
| 股東權益總額 | -3.32%41.16億 | -3.72%40.93億 | -12.50%37.71億 | -6.03%40.98億 | -6.03%40.98億 | 7.57%42.57億 | 6.71%42.51億 | 20.80%43.09億 | 47.81%43.61億 | 47.81%43.61億 |
| 總權益 | -3.32%41.16億 | -3.72%40.93億 | -12.50%37.71億 | -6.03%40.98億 | -6.03%40.98億 | 7.57%42.57億 | 6.71%42.51億 | 20.80%43.09億 | 47.81%43.61億 | 47.81%43.61億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |